BCMALL
0187
PERMAJU-PA
7080PA
EAH
0154
KGROUP
0036
NOVAMSC-PA
0026PA
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -25.03%22.24M | -44.51%105.14M | -60.36%25.14M | -4.63%33.67M | -58.82%16.66M | -40.99%29.67M | 58.18%189.47M | 66.93%63.43M | 44.03%35.3M | 8.40%40.45M |
Cost of revenue | -52.15%66.48M | 77.53%138.94M | ||||||||
Gross profit | -23.50%38.66M | 21.71%50.53M | ||||||||
Operating expense | -29.80%19.87M | -4.70%28.64M | 47.03%-44.26M | -25.51%25.32M | -48.80%18.53M | -34.05%28.3M | -15.90%30.06M | -137.59%-83.56M | 65.14%33.99M | 17.19%36.19M |
Staff costs | ---- | 12.68%13.75M | ---- | ---- | ---- | ---- | 4.51%12.2M | ---- | ---- | ---- |
Depreciation and amortization | ---- | -19.79%2.5M | ---- | ---- | ---- | ---- | -3.36%3.11M | ---- | ---- | ---- |
-Depreciation | ---- | -19.79%2.5M | ---- | ---- | ---- | ---- | -3.36%3.11M | ---- | ---- | ---- |
Other operating expenses | -29.72%19.9M | -15.01%12.82M | 39.21%-60.19M | -24.96%25.83M | -48.28%18.86M | -34.47%28.32M | -30.80%15.08M | -101.25%-99.02M | 62.26%34.41M | 9.28%36.47M |
Total other operating income | 113.33%32K | 23.80%415.08K | 316.35%313.08K | 18.41%508K | 19.06%331K | -94.98%15K | -64.61%335.29K | -116.78%-144.71K | -31.80%429K | -88.83%278K |
Operating profit | 73.61%2.38M | -51.09%10.01M | -63.74%2.92M | 535.31%8.35M | -143.86%-1.87M | -81.43%1.37M | 254.29%20.47M | 257.95%8.05M | -66.55%1.31M | -33.74%4.27M |
Net non-operating interest income (expenses) | 53.52%109K | 400.84%248.6K | 483.32%44.6K | 62.30%-69K | -826.67%-139K | 184.00%71K | -216.69%-82.63K | -153.11%-11.63K | -471.88%-183K | 48.28%-15K |
Non-operating interest income | 40.86%131K | 127.80%554.78K | 21.34%120.78K | ---- | ---- | 121.43%93K | 24.14%243.54K | -40.46%99.54K | ---- | ---- |
Non-operating interest expense | 0.00%22K | -6.13%306.19K | -31.47%76.19K | -62.30%69K | 826.67%139K | 29.41%22K | 46.75%326.18K | -23.47%111.18K | 471.88%183K | -48.28%15K |
Net investment income | 7K | 128.73%7.19M | 150.30%6.86M | 399.19%3.14M | 2,140.66%2.74M | |||||
Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
Gain(Loss) on derecognition of available-for-sale financial assets | -5.05%307.76K | -84.87%324.15K | ||||||||
Income from associates and other participating interests | ||||||||||
Special income (charges) | 78.26%41K | -71.95%153.45K | -84.91%75.45K | -51.06%23K | -5.25%547K | 2.18%500K | ||||
Less:Other special charges | -78.26%-41K | 71.95%-153.45K | 84.91%-75.45K | ---- | ---- | 51.06%-23K | 5.25%-547K | -2.18%-500K | ---- | ---- |
Other non-operating income (expenses) | 0.00%15K | -50.57%375.55K | -52.56%330.55K | -16.67%15K | -44.65%759.71K | -41.28%696.71K | ||||
Income before tax | 72.44%2.55M | -27.34%18.28M | -14.34%10.54M | 632.01%8.28M | -147.28%-2.01M | -80.25%1.48M | 140.23%25.16M | 453.51%12.3M | -70.97%1.13M | -33.67%4.25M |
Income tax | 56.02%1.05M | -68.89%2.36M | -99.13%33.74K | 325.46%1.84M | -114.40%-187K | -65.91%673K | 15.27%7.58M | 66.40%3.87M | -57.35%432K | -37.40%1.3M |
Net income | 86.19%1.5M | -9.43%15.92M | 24.65%10.5M | 821.46%6.44M | -161.75%-1.82M | -85.40%804K | 351.00%17.58M | 245.09%8.43M | -75.75%699K | -31.89%2.95M |
Net income continuous operations | 86.19%1.5M | -9.43%15.92M | 24.65%10.5M | 821.46%6.44M | -161.75%-1.82M | -85.40%804K | 351.00%17.58M | 245.09%8.43M | -75.75%699K | -31.89%2.95M |
Noncontrolling interests | -186.36%-114K | -61.51%1.17M | -66.36%365.85K | 829.63%502K | -77.69%172K | -88.34%132K | -3.31%3.04M | 173.59%1.09M | -93.25%54K | -34.22%771K |
Net income attributable to the company | 139.73%1.61M | 1.48%14.75M | 38.13%10.14M | 820.78%5.94M | -191.47%-2M | -84.63%672K | 1,838.19%14.54M | 218.27%7.34M | -69.04%645K | -31.02%2.18M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 139.73%1.61M | 1.48%14.75M | 38.13%10.14M | 820.78%5.94M | -191.47%-2M | -84.63%672K | 1,838.19%14.54M | 218.27%7.34M | -69.04%645K | -31.02%2.18M |
Gross dividend payment | ||||||||||
Basic earnings per share | 120.00%0.0033 | -11.05%0.033 | 36.65%0.0226 | 570.00%0.0134 | -186.57%-0.0058 | -92.06%0.0015 | 1,586.36%0.0371 | 162.63%0.0165 | -79.38%0.002 | -55.63%0.0067 |
Diluted earnings per share | 120.00%0.0033 | -11.05%0.033 | 36.65%0.0226 | 570.00%0.0134 | -186.57%-0.0058 | -92.06%0.0015 | 1,586.36%0.0371 | 162.63%0.0165 | -79.38%0.002 | -55.63%0.0067 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.