MY Stock MarketDetailed Quotes

7103 SPRITZER

Watchlist
  • 2.540
  • 0.0000.00%
15min DelayMarket Closed Jul 5 16:57 CST
811.03MMarket Cap14.27P/E (TTM)

SPRITZER Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
23.36%134.99M
13.24%490.68M
15.00%125.01M
10.85%132.56M
16.47%123.69M
10.73%109.42M
30.90%433.3M
8.04%108.7M
50.75%119.59M
41.53%106.2M
Cost of revenue
9.45%72.23M
1.57%180.4M
-69.42%-27.4M
1.32%71.31M
10.16%70.5M
11.08%65.99M
36.33%177.62M
-86.24%-16.18M
42.23%70.39M
40.72%64M
Gross profit
44.50%62.76M
21.35%310.28M
22.05%152.41M
24.47%61.25M
26.05%53.19M
10.21%43.44M
27.37%255.68M
14.25%124.88M
64.88%49.2M
42.78%42.19M
Operating expense
31.65%44.97M
14.85%102.21M
20.66%-9.7M
4.18%38.95M
16.42%38.23M
10.21%34.16M
13.60%88.99M
-327.56%-12.22M
57.92%37.39M
33.43%32.84M
Staff costs
----
15.08%79.66M
----
----
----
----
17.44%69.23M
----
----
----
Depreciation and amortization
----
14.07%22.54M
----
----
----
----
1.96%19.76M
----
----
----
-Depreciation
----
14.07%22.54M
----
----
----
----
1.98%19.76M
----
----
----
-Amortization
----
0.00%5K
----
----
----
----
-50.00%5K
----
----
----
Other operating expenses
31.14%45.53M
----
----
4.18%38.95M
16.42%38.23M
12.03%34.72M
----
----
54.92%37.39M
33.43%32.84M
Total other operating income
-0.18%562K
----
----
----
----
--563K
----
----
----
----
Operating profit
91.80%17.8M
24.82%208.07M
18.24%162.11M
88.68%22.3M
59.86%14.95M
10.19%9.28M
36.18%166.69M
31.91%137.1M
91.60%11.82M
89.39%9.35M
Net non-operating interest income (expenses)
-160.00%-598K
-88.00%-1.61M
-85.87%-500K
-72.17%-532K
-116.67%-351K
-94.92%-230K
-63.12%-858K
-108.53%-269K
-60.94%-309K
-68.75%-162K
Non-operating interest income
----
--0
----
----
----
----
--1K
----
----
----
Non-operating interest expense
160.00%598K
129.45%1.3M
954.55%188K
72.17%532K
116.67%351K
94.92%230K
164.95%567K
87.98%-22K
60.94%309K
68.75%162K
Total other finance cost
----
6.85%312K
----
----
----
----
-6.41%292K
----
----
----
Net investment income
5,525.00%225K
-308.57%-146K
238.82%515K
4K
-74.91%70K
-50.16%152K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-53.49%20K
43K
Income from associates and other participating interests
105K
65K
0
-26K
91K
0
0
0
0
0
Special income (charges)
-733.33%-57K
579.73%710K
361.43%366K
105.52%9K
39.09%-148K
-400.00%-140K
Less:Impairment of capital assets
-89.33%8K
----
----
566.67%60K
204.65%131K
150.00%75K
----
----
--9K
--43K
Less:Other special charges
----
----
----
---717K
---717K
----
----
----
----
----
Less:Write off
158.33%49K
----
----
-138.13%-53K
126.80%220K
-163.16%-84K
----
----
-42.80%139K
246.43%97K
Other non-operating income (expenses)
27.97%613K
-16.55%-140.6M
-16.57%-143.48M
-49.71%524K
1.73%646K
-46.48%479K
-31.79%-120.64M
-33.30%-123.08M
466.30%1.04M
75.90%635K
Income before tax
89.55%18.09M
45.85%65.92M
28.06%17.32M
82.56%22.85M
64.85%16.22M
2.34%9.54M
48.95%45.2M
25.66%13.52M
102.00%12.51M
79.51%9.84M
Income tax
7.47%2.56M
99.61%16.44M
81.96%4.11M
440.94%5.88M
83.58%4.07M
-10.88%2.38M
34.87%8.24M
-15.03%2.26M
425.12%1.09M
58.70%2.22M
Net income
116.88%15.52M
33.87%49.49M
17.27%13.21M
48.46%16.97M
59.41%12.15M
7.66%7.16M
52.50%36.97M
38.98%11.27M
90.83%11.43M
86.63%7.62M
Net income continuous operations
116.88%15.52M
33.87%49.49M
17.27%13.21M
48.46%16.97M
59.41%12.15M
7.66%7.16M
52.50%36.97M
38.98%11.27M
90.83%11.43M
86.63%7.62M
Noncontrolling interests
Net income attributable to the company
116.88%15.52M
33.87%49.49M
17.27%13.21M
48.46%16.97M
59.41%12.15M
7.66%7.16M
52.50%36.97M
38.98%11.27M
90.83%11.43M
86.63%7.62M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
116.88%15.52M
33.87%49.49M
17.27%13.21M
48.46%16.97M
59.41%12.15M
7.66%7.16M
52.50%36.97M
38.98%11.27M
90.83%11.43M
86.63%7.62M
Gross dividend payment
Basic earnings per share
116.44%0.0487
32.26%0.1554
15.92%0.0415
46.56%0.0532
57.44%0.0381
6.47%0.0225
52.73%0.1175
39.12%0.0358
91.05%0.0363
86.15%0.0242
Diluted earnings per share
117.19%0.048
33.16%0.1518
15.03%0.0398
48.16%0.0523
59.15%0.0374
7.63%0.0221
52.54%0.114
38.40%0.0346
91.15%0.0353
86.51%0.0235
Dividend per share
0
38.89%0.0417
0
0
38.89%0.0417
0
0.00%0.03
0
0
0.00%0.03
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 23.36%134.99M13.24%490.68M15.00%125.01M10.85%132.56M16.47%123.69M10.73%109.42M30.90%433.3M8.04%108.7M50.75%119.59M41.53%106.2M
Cost of revenue 9.45%72.23M1.57%180.4M-69.42%-27.4M1.32%71.31M10.16%70.5M11.08%65.99M36.33%177.62M-86.24%-16.18M42.23%70.39M40.72%64M
Gross profit 44.50%62.76M21.35%310.28M22.05%152.41M24.47%61.25M26.05%53.19M10.21%43.44M27.37%255.68M14.25%124.88M64.88%49.2M42.78%42.19M
Operating expense 31.65%44.97M14.85%102.21M20.66%-9.7M4.18%38.95M16.42%38.23M10.21%34.16M13.60%88.99M-327.56%-12.22M57.92%37.39M33.43%32.84M
Staff costs ----15.08%79.66M----------------17.44%69.23M------------
Depreciation and amortization ----14.07%22.54M----------------1.96%19.76M------------
-Depreciation ----14.07%22.54M----------------1.98%19.76M------------
-Amortization ----0.00%5K-----------------50.00%5K------------
Other operating expenses 31.14%45.53M--------4.18%38.95M16.42%38.23M12.03%34.72M--------54.92%37.39M33.43%32.84M
Total other operating income -0.18%562K------------------563K----------------
Operating profit 91.80%17.8M24.82%208.07M18.24%162.11M88.68%22.3M59.86%14.95M10.19%9.28M36.18%166.69M31.91%137.1M91.60%11.82M89.39%9.35M
Net non-operating interest income (expenses) -160.00%-598K-88.00%-1.61M-85.87%-500K-72.17%-532K-116.67%-351K-94.92%-230K-63.12%-858K-108.53%-269K-60.94%-309K-68.75%-162K
Non-operating interest income ------0------------------1K------------
Non-operating interest expense 160.00%598K129.45%1.3M954.55%188K72.17%532K116.67%351K94.92%230K164.95%567K87.98%-22K60.94%309K68.75%162K
Total other finance cost ----6.85%312K-----------------6.41%292K------------
Net investment income 5,525.00%225K-308.57%-146K238.82%515K4K-74.91%70K-50.16%152K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -53.49%20K43K
Income from associates and other participating interests 105K65K0-26K91K00000
Special income (charges) -733.33%-57K579.73%710K361.43%366K105.52%9K39.09%-148K-400.00%-140K
Less:Impairment of capital assets -89.33%8K--------566.67%60K204.65%131K150.00%75K----------9K--43K
Less:Other special charges ---------------717K---717K--------------------
Less:Write off 158.33%49K---------138.13%-53K126.80%220K-163.16%-84K---------42.80%139K246.43%97K
Other non-operating income (expenses) 27.97%613K-16.55%-140.6M-16.57%-143.48M-49.71%524K1.73%646K-46.48%479K-31.79%-120.64M-33.30%-123.08M466.30%1.04M75.90%635K
Income before tax 89.55%18.09M45.85%65.92M28.06%17.32M82.56%22.85M64.85%16.22M2.34%9.54M48.95%45.2M25.66%13.52M102.00%12.51M79.51%9.84M
Income tax 7.47%2.56M99.61%16.44M81.96%4.11M440.94%5.88M83.58%4.07M-10.88%2.38M34.87%8.24M-15.03%2.26M425.12%1.09M58.70%2.22M
Net income 116.88%15.52M33.87%49.49M17.27%13.21M48.46%16.97M59.41%12.15M7.66%7.16M52.50%36.97M38.98%11.27M90.83%11.43M86.63%7.62M
Net income continuous operations 116.88%15.52M33.87%49.49M17.27%13.21M48.46%16.97M59.41%12.15M7.66%7.16M52.50%36.97M38.98%11.27M90.83%11.43M86.63%7.62M
Noncontrolling interests
Net income attributable to the company 116.88%15.52M33.87%49.49M17.27%13.21M48.46%16.97M59.41%12.15M7.66%7.16M52.50%36.97M38.98%11.27M90.83%11.43M86.63%7.62M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 116.88%15.52M33.87%49.49M17.27%13.21M48.46%16.97M59.41%12.15M7.66%7.16M52.50%36.97M38.98%11.27M90.83%11.43M86.63%7.62M
Gross dividend payment
Basic earnings per share 116.44%0.048732.26%0.155415.92%0.041546.56%0.053257.44%0.03816.47%0.022552.73%0.117539.12%0.035891.05%0.036386.15%0.0242
Diluted earnings per share 117.19%0.04833.16%0.151815.03%0.039848.16%0.052359.15%0.03747.63%0.022152.54%0.11438.40%0.034691.15%0.035386.51%0.0235
Dividend per share 038.89%0.04170038.89%0.041700.00%0.03000.00%0.03
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg