MY Stock MarketDetailed Quotes

7103 SPRITZER

Watchlist
  • 1.500
  • -0.090-5.66%
15min DelayNot Open Mar 11 16:50 CST
955.11MMarket Cap13.64P/E (TTM)

SPRITZER Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Total revenue
18.00%578.99M
21.16%151.46M
10.12%145.97M
18.50%146.57M
23.36%134.99M
13.24%490.68M
15.00%125.01M
10.85%132.56M
16.47%123.69M
10.73%109.42M
Cost of revenue
10.20%308.69M
9.39%79.1M
11.95%79.84M
9.97%77.53M
9.45%72.23M
57.71%280.11M
547.04%72.31M
1.32%71.31M
10.16%70.5M
11.08%65.99M
Gross profit
28.37%270.3M
37.32%72.37M
7.98%66.13M
29.80%69.04M
44.50%62.76M
-17.65%210.56M
-57.80%52.7M
24.47%61.25M
26.05%53.19M
10.21%43.44M
Operating expense
26.55%185.67M
40.34%49.57M
11.21%43.32M
23.37%47.31M
31.65%44.97M
64.87%146.72M
389.03%35.32M
4.18%38.95M
16.76%38.34M
10.21%34.16M
Other operating expenses
26.55%185.67M
40.34%49.57M
11.21%43.32M
23.37%47.31M
31.14%45.53M
--146.72M
--35.32M
4.18%38.95M
16.76%38.34M
12.03%34.72M
Total other operating income
----
----
----
----
-0.18%562K
----
----
----
----
--563K
Operating profit
32.56%84.63M
31.18%22.8M
2.34%22.82M
46.42%21.73M
91.80%17.8M
-61.70%63.84M
-87.32%17.38M
88.68%22.3M
58.68%14.84M
10.19%9.28M
Net non-operating interest income (expenses)
-54.99%-2.5M
-16.00%-580K
-31.20%-698K
-77.78%-624K
-160.00%-598K
-88.00%-1.61M
-85.87%-500K
-72.17%-532K
-116.67%-351K
-94.92%-230K
Non-operating interest expense
54.99%2.5M
16.00%580K
31.20%698K
77.78%624K
160.00%598K
184.48%1.61M
2,372.73%500K
72.17%532K
116.67%351K
94.92%230K
Net investment income
-265.89%-788K
98.74%316K
-860.27%-1.4M
-84.06%73K
5,525.00%225K
475K
159K
-308.57%-146K
201.32%458K
4K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-403.08%-197K
-175K
-88.46%-49K
-185.71%-78K
105K
65K
0
-26K
91K
0
Special income (charges)
-592.00%-7.61M
-349.59%-4.34M
-455.21%-2.52M
-274.04%-637K
-733.33%-57K
-1.1M
-966K
579.73%710K
361.43%366K
105.52%9K
Less:Impairment of capital assets
661.52%6.31M
582.95%3.85M
3,663.33%2.26M
54.20%202K
-89.33%8K
--829K
--563K
566.67%60K
204.65%131K
150.00%75K
Less:Other special charges
----
----
----
----
----
---717K
----
---717K
---717K
----
Less:Write off
31.48%1.3M
23.57%498K
598.11%264K
97.73%435K
158.33%49K
--988K
--403K
-138.13%-53K
126.80%220K
-163.16%-84K
Other non-operating income (expenses)
36.94%5.82M
39.70%1.74M
174.45%1.49M
73.92%1.41M
27.97%613K
103.53%4.25M
101.01%1.25M
-47.79%544K
28.03%813K
-46.48%479K
Income before tax
20.38%79.36M
14.08%19.76M
-14.04%19.64M
34.90%21.88M
89.55%18.09M
45.85%65.92M
28.06%17.32M
82.56%22.85M
64.85%16.22M
2.34%9.54M
Income tax
-49.81%8.25M
-74.49%1.05M
-57.18%2.52M
-47.81%2.12M
7.47%2.56M
99.61%16.44M
81.96%4.11M
440.94%5.88M
83.58%4.07M
-10.88%2.38M
Net income
43.70%71.11M
41.60%18.71M
0.91%17.12M
62.61%19.76M
116.88%15.52M
33.87%49.49M
17.27%13.21M
48.46%16.97M
59.41%12.15M
7.66%7.16M
Net income continuous operations
43.70%71.11M
41.60%18.71M
0.91%17.12M
62.61%19.76M
116.88%15.52M
33.87%49.49M
17.27%13.21M
48.46%16.97M
59.41%12.15M
7.66%7.16M
Noncontrolling interests
Net income attributable to the company
43.70%71.11M
41.60%18.71M
0.91%17.12M
62.61%19.76M
116.88%15.52M
33.87%49.49M
17.27%13.21M
48.46%16.97M
59.41%12.15M
7.66%7.16M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
43.70%71.11M
41.60%18.71M
0.91%17.12M
62.61%19.76M
116.88%15.52M
33.87%49.49M
17.27%13.21M
48.46%16.97M
59.41%12.15M
7.66%7.16M
Gross dividend payment
Basic earnings per share
43.56%0.1116
41.69%0.0294
0.94%0.0269
62.47%0.031
116.44%0.0244
32.26%0.0777
15.92%0.0208
46.56%0.0266
57.44%0.0191
6.46%0.0113
Diluted earnings per share
44.86%0.11
42.96%0.029
1.15%0.0265
63.10%0.0305
117.19%0.024
33.16%0.0759
17.05%0.0203
48.16%0.0262
59.15%0.0187
7.63%0.0111
Dividend per share
32.00%0.0275
0
0
32.00%0.0275
0
38.89%0.0208
0
0
38.89%0.0208
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Total revenue 18.00%578.99M21.16%151.46M10.12%145.97M18.50%146.57M23.36%134.99M13.24%490.68M15.00%125.01M10.85%132.56M16.47%123.69M10.73%109.42M
Cost of revenue 10.20%308.69M9.39%79.1M11.95%79.84M9.97%77.53M9.45%72.23M57.71%280.11M547.04%72.31M1.32%71.31M10.16%70.5M11.08%65.99M
Gross profit 28.37%270.3M37.32%72.37M7.98%66.13M29.80%69.04M44.50%62.76M-17.65%210.56M-57.80%52.7M24.47%61.25M26.05%53.19M10.21%43.44M
Operating expense 26.55%185.67M40.34%49.57M11.21%43.32M23.37%47.31M31.65%44.97M64.87%146.72M389.03%35.32M4.18%38.95M16.76%38.34M10.21%34.16M
Other operating expenses 26.55%185.67M40.34%49.57M11.21%43.32M23.37%47.31M31.14%45.53M--146.72M--35.32M4.18%38.95M16.76%38.34M12.03%34.72M
Total other operating income -----------------0.18%562K------------------563K
Operating profit 32.56%84.63M31.18%22.8M2.34%22.82M46.42%21.73M91.80%17.8M-61.70%63.84M-87.32%17.38M88.68%22.3M58.68%14.84M10.19%9.28M
Net non-operating interest income (expenses) -54.99%-2.5M-16.00%-580K-31.20%-698K-77.78%-624K-160.00%-598K-88.00%-1.61M-85.87%-500K-72.17%-532K-116.67%-351K-94.92%-230K
Non-operating interest expense 54.99%2.5M16.00%580K31.20%698K77.78%624K160.00%598K184.48%1.61M2,372.73%500K72.17%532K116.67%351K94.92%230K
Net investment income -265.89%-788K98.74%316K-860.27%-1.4M-84.06%73K5,525.00%225K475K159K-308.57%-146K201.32%458K4K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -403.08%-197K-175K-88.46%-49K-185.71%-78K105K65K0-26K91K0
Special income (charges) -592.00%-7.61M-349.59%-4.34M-455.21%-2.52M-274.04%-637K-733.33%-57K-1.1M-966K579.73%710K361.43%366K105.52%9K
Less:Impairment of capital assets 661.52%6.31M582.95%3.85M3,663.33%2.26M54.20%202K-89.33%8K--829K--563K566.67%60K204.65%131K150.00%75K
Less:Other special charges -----------------------717K-------717K---717K----
Less:Write off 31.48%1.3M23.57%498K598.11%264K97.73%435K158.33%49K--988K--403K-138.13%-53K126.80%220K-163.16%-84K
Other non-operating income (expenses) 36.94%5.82M39.70%1.74M174.45%1.49M73.92%1.41M27.97%613K103.53%4.25M101.01%1.25M-47.79%544K28.03%813K-46.48%479K
Income before tax 20.38%79.36M14.08%19.76M-14.04%19.64M34.90%21.88M89.55%18.09M45.85%65.92M28.06%17.32M82.56%22.85M64.85%16.22M2.34%9.54M
Income tax -49.81%8.25M-74.49%1.05M-57.18%2.52M-47.81%2.12M7.47%2.56M99.61%16.44M81.96%4.11M440.94%5.88M83.58%4.07M-10.88%2.38M
Net income 43.70%71.11M41.60%18.71M0.91%17.12M62.61%19.76M116.88%15.52M33.87%49.49M17.27%13.21M48.46%16.97M59.41%12.15M7.66%7.16M
Net income continuous operations 43.70%71.11M41.60%18.71M0.91%17.12M62.61%19.76M116.88%15.52M33.87%49.49M17.27%13.21M48.46%16.97M59.41%12.15M7.66%7.16M
Noncontrolling interests
Net income attributable to the company 43.70%71.11M41.60%18.71M0.91%17.12M62.61%19.76M116.88%15.52M33.87%49.49M17.27%13.21M48.46%16.97M59.41%12.15M7.66%7.16M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 43.70%71.11M41.60%18.71M0.91%17.12M62.61%19.76M116.88%15.52M33.87%49.49M17.27%13.21M48.46%16.97M59.41%12.15M7.66%7.16M
Gross dividend payment
Basic earnings per share 43.56%0.111641.69%0.02940.94%0.026962.47%0.031116.44%0.024432.26%0.077715.92%0.020846.56%0.026657.44%0.01916.46%0.0113
Diluted earnings per share 44.86%0.1142.96%0.0291.15%0.026563.10%0.0305117.19%0.02433.16%0.075917.05%0.020348.16%0.026259.15%0.01877.63%0.0111
Dividend per share 32.00%0.02750032.00%0.0275038.89%0.02080038.89%0.02080
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending Stocks

Bursa Malaysia's Biggest Gainers of 2024 Bursa Malaysia's Biggest Gainers of 2024

Top 10 Best-Performing Stocks on Bursa Malaysia in 2024 Top 10 Best-Performing Stocks on Bursa Malaysia in 2024

No. Symbol 250D % Chg
HAWK
0320
+186.67%
UUE
0310
+152.08%
KENERGY
0307
+127.58%
4
GOHUB
0311
+111.43%
5
KEYFIELD
5321
+106.13%
Log In for the Full List
Unlock Now
Headlines
US Stock Outlook | The three major index futures stop falling and rebound, Growth Tech stocks rise collectively before the market; China Concept Stocks are strongly advancing, with Xpeng Autos rising over 10% and Alibaba up 4%.
Mar 11 20:10
J.P. Morgan: China's generative AI has entered a stage of explosive application, Bullish on Alibaba and Kuaishou.
Mar 11 15:52
The non-farm and Cryptos summit will stir the market, and Cryptos investors are holding their breath!
Mar 7 15:23
A 25% tariff has severely impacted USA Autos stocks, putting pressure on the supply chain of the USA, Canada, and Mexico.
Mar 4 09:12
The autonomous driving Sector receives more Bullish news! Tesla's FSD is about to enter China, and Horizon Robotics' stock in Hong Kong has surged over 160% this year.
Feb 25 13:48