Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 23.80%198.55M | 17.07%50.93M | -73.32%32.38M | 100.73%44.31M | 367.19%70.93M | 94.92%160.39M | -39.41%43.51M | 415.93%121.35M | 240.44%22.07M | -1,094.64%-26.55M |
| Net profit before non-cash adjustment | -58.06%77.09M | -113.44%-3.24M | -47.08%55.52M | -9.17%41.34M | -278.31%-16.53M | 179.21%183.8M | -22.81%24.12M | 244.77%104.9M | 228.19%45.51M | 195.49%9.27M |
| Total adjustment of non-cash items | 80.18%57.52M | 108.79%39.4M | 119.76%6.48M | -117.13%-2.92M | -49.49%14.56M | -48.96%31.93M | 330.52%18.87M | -242.53%-32.79M | -49.67%17.02M | 106.99%28.82M |
| -Depreciation and amortization | 4.96%67.54M | 13.40%18.34M | 7.19%16.41M | 0.21%16.26M | -0.65%16.53M | 25.69%64.34M | 265.67%16.17M | -23.23%15.31M | 16.88%16.23M | 28.49%16.64M |
| -Reversal of impairment losses recognized in profit and loss | 65.74%-8.62M | 106.45%1.62M | ---10.24M | --0 | --0 | -172.54%-25.16M | -233.06%-25.16M | --0 | --0 | --1K |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | ---3.04M | ---3.02M | ---28K | --0 | --0 |
| -Net exchange gains and losses | 73.09%-2.84M | -33.71%19.53M | 100.58%286K | -2,076.97%-19.57M | -129.58%-3.09M | -185.10%-10.57M | 522.71%29.46M | -5,390.18%-49.57M | -104.83%-899K | 7,013.91%10.44M |
| -Other non-cash items | -77.15%1.45M | -106.09%-86K | -98.27%26K | -76.66%394K | -35.94%1.12M | -22.35%6.35M | -26.28%1.41M | -29.20%1.51M | -43.86%1.69M | 54.71%1.74M |
| Changes in working capital | 215.54%63.94M | 2,745.86%14.77M | -160.15%-29.62M | 114.54%5.88M | 212.78%72.9M | -20.05%-55.34M | -98.94%519K | 264.62%49.24M | 36.19%-40.46M | -4,072.76%-64.64M |
| -Change in receivables | 375.85%91.44M | -0.03%48.25M | -264.77%-19.17M | 57.77%-20.4M | 284.97%82.76M | 54.40%-33.15M | 378.69%48.26M | 130.98%11.64M | 12.61%-48.3M | -545.34%-44.74M |
| -Change in inventory | -5,270.75%-5.69M | -2,593.52%-2.69M | 145.24%1.43M | -225.70%-1.39M | -265.68%-3.04M | 92.69%-106K | -97.40%108K | -64.17%-3.15M | -17.35%1.11M | 136.48%1.83M |
| -Change in payables | 1.23%-21.81M | 35.66%-30.79M | -129.13%-11.87M | 310.44%27.67M | 68.59%-6.83M | -178.74%-22.08M | -238.63%-47.85M | 326.05%40.75M | 171.22%6.74M | -230.63%-21.73M |
| -Changes in other current assets | 23.69%-16.85M | ---- | ---- | ---- | ---- | ---22.08M | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 2.91M | 1.75M | 233K | 0 | ||||||
| Tax refund paid | 19.26%-27.15M | 99.41%-106K | -7.22%-8.33M | -236.24%-9.91M | -76.61%-8.8M | -237.33%-33.62M | -97.85%-17.93M | -6,959.09%-7.77M | -3,650.60%-2.95M | -466.48%-4.99M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 35.22%171.41M | 94.13%49.66M | -78.62%24.29M | 84.72%35.33M | 297.03%62.13M | 75.29%126.76M | -59.23%25.58M | 385.19%113.59M | 222.33%19.13M | -1,862.55%-31.53M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -150.21%-58.21M | -1,063.36%-21.64M | -62.29%-16.92M | -30.39%-17.72M | -29.40%-1.94M | -35.06%-23.27M | 114.72%2.25M | -3,863.88%-10.43M | -1,230.66%-13.59M | -118.98%-1.5M |
| Net investment product transactions | ---1.19M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 2,135.65%2.57M | 2,056.41%841K | 2,195.00%918K | 10,242.86%724K | 203.45%88K | -55.08%115K | 111.61%39K | -83.94%40K | -97.50%7K | -53.97%29K |
| Investing cash flow | -145.48%-56.83M | -1,062.06%-21.98M | -54.08%-16M | -25.13%-16.99M | -25.97%-1.85M | -365.79%-23.15M | 114.65%2.29M | -74,078.57%-10.39M | -220.61%-13.58M | -136.50%-1.47M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -63.52%-16.89M | --0 | -418.16%-12.18M | 10.00%-2.31M | 26.65%-2.4M | 63.01%-10.33M | 46.42%-2.14M | 48.71%-2.35M | 82.23%-2.56M | 33.58%-3.28M |
| Increase or decrease of lease financing | -44.97%-735K | -32.94%-226K | -31.30%-172K | -104.76%-172K | -35.25%-165K | -6.07%-507K | 60.74%-170K | -773.33%-131K | -460.00%-84K | -713.33%-122K |
| Interest paid (cash flow from financing activities) | 23.87%-4.72M | 95.96%2.09M | 62.83%-1.45M | -134.89%-2.96M | -13.48%-2.4M | 22.29%-6.21M | 180.00%1.06M | -18.73%-3.89M | 70.75%-1.26M | -172.90%-2.12M |
| Net other fund-raising expenses | -27.27%-31.78M | -33.33%-9.08M | 60.00%-4.54M | -300.00%-9.08M | -100.00%-9.08M | -25.00%-24.97M | 25.00%-6.81M | -66.67%-11.35M | ---2.27M | ---4.54M |
| Financing cash flow | -28.84%-54.13M | 10.38%-7.22M | -3.48%-18.34M | -135.09%-14.52M | -39.74%-14.05M | 25.46%-42.01M | 38.63%-8.06M | -20.68%-17.73M | 72.94%-6.18M | -75.69%-10.05M |
| Net cash flow | ||||||||||
| Beginning cash position | 77.99%118.62M | 90.28%134.61M | 350.58%144.96M | 337.18%161.41M | 77.99%118.62M | 46.70%66.64M | 43.80%70.74M | -7.79%32.17M | -9.59%36.92M | 46.70%66.64M |
| Current changes in cash | -1.87%60.45M | 3.27%20.46M | -111.76%-10.06M | 708.60%3.82M | 207.36%46.23M | 460.95%61.6M | -41.78%19.81M | 881.48%85.48M | 97.69%-628K | -845.25%-43.06M |
| Effect of exchange rate changes | -86.82%-17.98M | -78.53%6.03M | 99.36%-301K | -391.94%-20.27M | -125.76%-3.44M | -194.05%-9.63M | 269.36%28.07M | -939.03%-46.91M | -119.39%-4.12M | 37,136.11%13.33M |
| End cash Position | 35.80%161.09M | 35.80%161.09M | 90.28%134.61M | 350.58%144.96M | 337.18%161.41M | 77.99%118.62M | 77.99%118.62M | 43.80%70.74M | -7.79%32.17M | -9.59%36.92M |
| Free cash flow | 41.12%113.2M | 513.24%28.03M | -92.86%7.37M | 217.94%17.62M | 282.21%60.19M | 45.60%80.21M | -90.38%4.57M | 345.54%103.13M | 133.27%5.54M | -3,092.03%-33.03M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.