(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --2.66B | -13.10%2.84B | -13.10%2.84B | 52.92%2.48B | 49.95%2.98B | 107.00%3.26B | --3.26B | --1.62B | --1.99B | 17.79%1.58B |
-Cash and cash equivalents | --2.66B | -13.10%2.84B | -13.10%2.84B | 52.92%2.48B | 49.95%2.98B | 107.00%3.26B | --3.26B | --1.62B | --1.99B | 17.79%1.58B |
Receivables | --452.25M | -0.71%351.31M | -0.71%351.31M | -20.90%540.45M | -14.08%288.62M | -2.77%353.83M | --353.83M | --683.27M | --335.91M | 59.29%363.92M |
-Accounts receivable | --452.25M | -0.71%351.31M | -0.71%351.31M | -20.90%540.45M | -14.08%288.62M | -2.77%353.83M | --353.83M | --683.27M | --335.91M | 59.29%363.92M |
-Gross accounts receivable | --452.25M | -0.71%351.31M | -0.71%351.31M | -20.90%540.45M | -14.08%288.62M | -2.77%353.83M | --353.83M | --683.27M | --335.91M | 59.29%363.92M |
Inventory | --604.83M | 21.56%369.15M | 21.56%369.15M | 27.22%612.7M | 38.88%368.3M | 60.77%303.68M | --303.68M | --481.61M | --265.19M | 32.97%188.89M |
Other current assets | --215.45M | 2.95%163.13M | 2.95%163.13M | 64.67%210.98M | 16.45%156.25M | 163.02%158.45M | --158.45M | --128.12M | --134.19M | -8.50%60.24M |
Total current assets | --3.94B | -8.82%3.72B | -8.82%3.72B | 31.88%3.84B | 39.33%3.8B | 86.30%4.08B | --4.08B | --2.91B | --2.72B | 23.37%2.19B |
Non current assets | ||||||||||
Net PPE | --613.57M | 69.11%540.25M | 69.11%540.25M | 106.09%515.7M | 279.81%533.62M | 150.46%319.48M | --319.48M | --250.23M | --140.5M | -7.77%127.56M |
-Gross PP&E | --613.57M | 69.11%540.25M | 69.11%540.25M | 106.09%515.7M | 279.81%533.62M | 150.46%319.48M | --319.48M | --250.23M | --140.5M | -7.77%127.56M |
Prepaid assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --113.67M | 13.03%100.57M |
Goodwill and other intangible assets | --18.99M | -20.83%10.48M | -20.83%10.48M | -14.54%11.03M | -15.05%11.76M | 37.75%13.24M | --13.24M | --12.91M | --13.84M | 8.28%9.61M |
-Other intangible assets | --18.99M | -20.83%10.48M | -20.83%10.48M | -14.54%11.03M | -15.05%11.76M | 37.75%13.24M | --13.24M | --12.91M | --13.84M | 8.28%9.61M |
Deferred tax assets-non current | --120.84M | 24.36%119.35M | 24.36%119.35M | -53.33%73.36M | -32.91%91.15M | 56.30%95.97M | --95.97M | --157.21M | --135.86M | --61.4M |
Other non current assets | --120.36M | 6.45%118.46M | 6.45%118.46M | 6.58%116.55M | 6.70%114.65M | 7.38%111.27M | --111.27M | --109.36M | --107.45M | 7.97%103.63M |
Total non current assets | --873.74M | 46.04%788.54M | 46.04%788.54M | 35.29%716.65M | 46.91%751.19M | 34.07%539.96M | --539.96M | --529.71M | --511.32M | 18.20%402.76M |
Total assets | --4.81B | -2.41%4.51B | -2.41%4.51B | 32.40%4.56B | 40.53%4.55B | 78.19%4.62B | --4.62B | --3.44B | --3.24B | 22.54%2.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --98.48M | ---- |
-Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --98.48M | ---- |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --98.48M | ---- |
Payables | --340.3M | -81.01%136.42M | -81.01%136.42M | -55.54%306.24M | -51.15%217.89M | 127.29%718.43M | --718.43M | --688.81M | --446.08M | 182.62%316.09M |
-accounts payable | --340.3M | -49.36%32.84M | -49.36%32.84M | -11.03%306.24M | -15.86%143.56M | -42.71%64.84M | --64.84M | --344.19M | --170.63M | 1.20%113.19M |
-Total tax payable | ---- | --0 | --0 | --0 | -73.02%74.32M | 381.73%311.98M | --311.98M | --344.61M | --275.45M | --64.76M |
-Other payable | ---- | -69.68%103.59M | -69.68%103.59M | ---- | ---- | 147.29%341.61M | --341.61M | ---- | ---- | --138.14M |
Current provisions | --43.48M | 3,380.87%45.67M | 3,380.87%45.67M | 630.07%10.66M | 144.93%1.69M | -68.03%1.31M | --1.31M | --1.46M | --690K | 93.49%4.1M |
Pension and other retirement benefit plans | --12.25M | ---- | ---- | -9.43%9.74M | ---- | ---- | ---- | --10.75M | ---- | ---- |
Accrued and deferred income | --147.44M | 199.58%284.11M | 199.58%284.11M | -65.46%86.02M | -40.73%286.44M | -82.54%94.84M | --94.84M | --249.02M | --483.3M | 285.48%543.17M |
Other current liabilities | --253.94M | -2.32%64.61M | -2.32%64.61M | -45.70%134.24M | 4.21%128.54M | 46.73%66.15M | --66.15M | --247.24M | --123.34M | -49.08%45.08M |
Current liabilities | --797.4M | -39.73%530.81M | -39.73%530.81M | -54.32%546.9M | -44.91%634.56M | -3.05%880.73M | --880.73M | --1.2B | --1.15B | 83.71%908.44M |
Non current liabilities | ||||||||||
Long term provisions | --105.95M | 72.78%100.29M | 72.78%100.29M | 55.49%89.98M | 71.00%98.92M | 18.48%58.05M | --58.05M | --57.87M | --57.85M | -5.95%48.99M |
Long term pension and other post-retirement benefit plans | --11.18M | 161.89%9.17M | 161.89%9.17M | 214.77%6.84M | --5.01M | --3.5M | --3.5M | --2.17M | ---- | --0 |
Other non current liabilities | --6.35M | 0.02%6.35M | 0.02%6.35M | 0.00%6.35M | 0.03%6.35M | 0.02%6.35M | --6.35M | --6.35M | --6.35M | 0.00%6.35M |
Total non current liabilities | --123.48M | 70.57%115.81M | 70.57%115.81M | 55.40%103.16M | 71.79%110.28M | 22.69%67.89M | --67.89M | --66.39M | --64.19M | -91.79%55.34M |
Total liabilities | --920.87M | -31.84%646.62M | -31.84%646.62M | -48.56%650.06M | -38.75%744.84M | -1.57%948.62M | --948.62M | --1.26B | --1.22B | -17.55%963.78M |
Shareholders'equity | ||||||||||
Share capital | --822.55M | 0.00%822.55M | 0.00%822.55M | 722.55%822.55M | 722.55%822.55M | 722.55%822.55M | --822.55M | --100M | --100M | 0.00%100M |
-common stock | --822.55M | 0.00%822.55M | 0.00%822.55M | 722.55%822.55M | 722.55%822.55M | 722.55%822.55M | --822.55M | --100M | --100M | 0.00%100M |
Additional paid-in capital | --1.54B | 0.00%1.54B | 0.00%1.54B | 88.08%1.54B | 88.08%1.54B | 88.08%1.54B | --1.54B | --820.33M | --820.33M | -12.62%820.33M |
Retained earnings | --1.52B | 14.63%1.5B | 14.63%1.5B | 22.64%1.54B | 30.79%1.44B | 84.29%1.31B | --1.31B | --1.26B | --1.1B | 866.70%708.14M |
Less: Treasury stock | --25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --747K | --747K | ---- |
Total stockholders'equity | --3.89B | 5.20%3.86B | 5.20%3.86B | 79.34%3.91B | 88.25%3.8B | 125.39%3.67B | --3.67B | --2.18B | --2.02B | 72.06%1.63B |
Total equity | --3.89B | 5.20%3.86B | 5.20%3.86B | 79.34%3.91B | 88.25%3.8B | 125.39%3.67B | --3.67B | --2.18B | --2.02B | 72.06%1.63B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data