JP Stock MarketDetailed Quotes

7113 Manabe Interior Hearts

Watchlist

450
+1+0.22%

20min DelayTrading Apr 10 09:00 JST

3.82BMarket Cap-4995P/E (Static)

Manabe Interior Hearts Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)May 31, 2024

(Q4)May 31, 2024

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(Q3)Feb 28, 2023

(FY)May 31, 2022

(FY)May 31, 2021

Total revenue

-7.37%11.35B

-8.11%2.86B

-10.42%2.88B

2.84B

2.78B

4.92%12.25B

3.11B

3.21B

-2.90%11.67B

12.02B

Cost of revenue

-6.39%6.02B

-8.26%1.5B

-10.83%1.51B

1.51B

1.49B

8.02%6.43B

1.64B

1.69B

-1.77%5.95B

6.06B

Gross profit

-8.45%5.33B

-7.94%1.35B

-9.95%1.37B

1.32B

1.29B

1.71%5.82B

1.47B

1.52B

-4.06%5.72B

5.97B

Operating expense

-7.45%5.58B

-9.50%1.37B

-10.21%1.36B

1.41B

1.44B

13.52%6.02B

1.51B

1.52B

9.55%5.31B

4.84B

Staff costs

-4.68%1.74B

----

10.62%1.82B

----

7.67%1.65B

--1.53B

Selling and administrative expenses

-10.58%2.41B

----

10.54%2.69B

----

9.44%2.43B

--2.22B

-General and administrative expense

-10.58%2.41B

----

10.54%2.69B

----

9.44%2.43B

--2.22B

Depreciation and amortization

-2.20%474.6M

----

48.00%485.27M

----

16.27%327.88M

--282.01M

-Depreciation

-2.20%474.6M

----

48.00%485.27M

----

16.27%327.88M

--282.01M

Rent and land expenses

-6.60%958.9M

----

14.31%1.03B

----

11.07%898.11M

--808.58M

Operating profit

-21.17%-246.88M

64.84%-14.57M

451.76%4.7M

-83.98M

-153.03M

-149.01%-203.75M

-41.44M

852K

-62.89%415.73M

1.12B

Net non-operating interest income (expenses)

0.80%-76.41M

20.40%-19.68M

-3.48%-18.27M

-19.35M

-19.12M

-39.38%-77.02M

-24.72M

-17.65M

-17.30%-55.26M

-47.11M

Non-operating interest income

-3.57%8.57M

-5.21%2.09M

-4.98%2.14M

--2.15M

--2.19M

25.73%8.89M

--2.21M

--2.25M

-3.84%7.07M

--7.35M

Non-operating interest expense

7.57%84.98M

8.75%21.77M

2.53%20.4M

--21.5M

--21.31M

39.84%79.01M

--20.02M

--19.9M

3.74%56.5M

--54.46M

Total other finance cost

----

18.39%6.91M

----

--5.83M

----

Net investment income

-13.09%134.94M

-16.66%28.77M

-5.49%31.21M

34.89M

40.08M

446.89%155.26M

34.52M

33.02M

9,238.82%28.39M

304K

Gain(Loss) on financial instruments designated as cash flow hedges

209.35%57.42M

-144.84%-49.13M

65.52%-16.82M

8.76M

114.6M

-677.92%-52.5M

109.57M

-48.77M

146.86%9.09M

-19.39M

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

-816.13%-657.73M

-941.65%-617.71M

-12.69M

13.49%-71.79M

-59.3M

-1.61%-82.99M

-81.68M

Less:Other special charges

-3.16%13.01M

-1,339.38%-11.68M

--12.69M

----

16,693.75%13.44M

--942K

--0

-61.17%80K

--206K

Less:Write off

1,004.74%644.71M

978.47%629.38M

--0

----

-29.61%58.36M

--58.36M

--0

1.77%82.91M

--81.47M

Other non-operating income (expenses)

410.11%29.22M

-92.91%540K

1,472.58%29.36M

545K

-1.23M

106.54%5.73M

7.62M

1.87M

-1,941.31%-87.59M

4.76M

Income before tax

-211.14%-759.44M

-2,660.42%-671.78M

157.00%17.49M

-86.47M

-18.69M

-207.36%-244.09M

26.24M

-30.69M

-76.73%227.36M

977.23M

Income tax

-95.87%4.41M

-64.49%1.66M

-99.50%917K

915K

917K

49.94%106.74M

4.67M

184.95M

-79.71%71.19M

350.79M

Net income

-117.73%-763.85M

-3,222.82%-673.44M

107.69%16.58M

-87.38M

-19.61M

-324.65%-350.83M

21.57M

-215.64M

-75.07%156.17M

626.44M

Net income continuous operations

-117.73%-763.85M

-3,222.82%-673.44M

107.69%16.58M

---87.38M

---19.61M

-324.65%-350.83M

--21.57M

---215.64M

-75.07%156.17M

--626.44M

Noncontrolling interests

Net income attributable to the company

-117.73%-763.85M

-3,222.96%-673.44M

107.69%16.58M

-87.38M

-19.61M

-324.65%-350.83M

21.56M

-215.65M

-75.07%156.17M

626.44M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-117.73%-763.85M

-3,222.96%-673.44M

107.69%16.58M

-87.38M

-19.61M

-324.65%-350.83M

21.56M

-215.65M

-75.07%156.17M

626.44M

Gross dividend payment

Basic earnings per share

-117.74%-90.08

-3,226.77%-79.42

107.71%1.96

-10.31

-2.31

-324.65%-41.37

2.54

-25.4259

-75.07%18.4157

73.8722

Diluted earnings per share

-117.74%-90.08

-3,226.77%-79.42

107.69%1.9548

-10.31

-2.31

-324.65%-41.37

2.54

-25.4298

-75.07%18.4157

73.8722

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)May 31, 2024	(Q4)May 31, 2024	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(Q3)Feb 28, 2023	(FY)May 31, 2022	(FY)May 31, 2021
Total revenue	-7.37%11.35B	-8.11%2.86B	-10.42%2.88B	2.84B	2.78B	4.92%12.25B	3.11B	3.21B	-2.90%11.67B	12.02B
Cost of revenue	-6.39%6.02B	-8.26%1.5B	-10.83%1.51B	1.51B	1.49B	8.02%6.43B	1.64B	1.69B	-1.77%5.95B	6.06B
Gross profit	-8.45%5.33B	-7.94%1.35B	-9.95%1.37B	1.32B	1.29B	1.71%5.82B	1.47B	1.52B	-4.06%5.72B	5.97B
Operating expense	-7.45%5.58B	-9.50%1.37B	-10.21%1.36B	1.41B	1.44B	13.52%6.02B	1.51B	1.52B	9.55%5.31B	4.84B
Staff costs	-4.68%1.74B	----	----	----	----	10.62%1.82B	----	----	7.67%1.65B	--1.53B
Selling and administrative expenses	-10.58%2.41B	----	----	----	----	10.54%2.69B	----	----	9.44%2.43B	--2.22B
-General and administrative expense	-10.58%2.41B	----	----	----	----	10.54%2.69B	----	----	9.44%2.43B	--2.22B
Depreciation and amortization	-2.20%474.6M	----	----	----	----	48.00%485.27M	----	----	16.27%327.88M	--282.01M
-Depreciation	-2.20%474.6M	----	----	----	----	48.00%485.27M	----	----	16.27%327.88M	--282.01M
Rent and land expenses	-6.60%958.9M	----	----	----	----	14.31%1.03B	----	----	11.07%898.11M	--808.58M
Operating profit	-21.17%-246.88M	64.84%-14.57M	451.76%4.7M	-83.98M	-153.03M	-149.01%-203.75M	-41.44M	852K	-62.89%415.73M	1.12B
Net non-operating interest income (expenses)	0.80%-76.41M	20.40%-19.68M	-3.48%-18.27M	-19.35M	-19.12M	-39.38%-77.02M	-24.72M	-17.65M	-17.30%-55.26M	-47.11M
Non-operating interest income	-3.57%8.57M	-5.21%2.09M	-4.98%2.14M	--2.15M	--2.19M	25.73%8.89M	--2.21M	--2.25M	-3.84%7.07M	--7.35M
Non-operating interest expense	7.57%84.98M	8.75%21.77M	2.53%20.4M	--21.5M	--21.31M	39.84%79.01M	--20.02M	--19.9M	3.74%56.5M	--54.46M
Total other finance cost	----	----	----	----	----	18.39%6.91M	----	----	--5.83M	----
Net investment income	-13.09%134.94M	-16.66%28.77M	-5.49%31.21M	34.89M	40.08M	446.89%155.26M	34.52M	33.02M	9,238.82%28.39M	304K
Gain(Loss) on financial instruments designated as cash flow hedges	209.35%57.42M	-144.84%-49.13M	65.52%-16.82M	8.76M	114.6M	-677.92%-52.5M	109.57M	-48.77M	146.86%9.09M	-19.39M
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	-816.13%-657.73M	-941.65%-617.71M	-12.69M			13.49%-71.79M	-59.3M	0	-1.61%-82.99M	-81.68M
Less:Other special charges	-3.16%13.01M	-1,339.38%-11.68M	--12.69M	----	----	16,693.75%13.44M	--942K	--0	-61.17%80K	--206K
Less:Write off	1,004.74%644.71M	978.47%629.38M	--0	----	----	-29.61%58.36M	--58.36M	--0	1.77%82.91M	--81.47M
Other non-operating income (expenses)	410.11%29.22M	-92.91%540K	1,472.58%29.36M	545K	-1.23M	106.54%5.73M	7.62M	1.87M	-1,941.31%-87.59M	4.76M
Income before tax	-211.14%-759.44M	-2,660.42%-671.78M	157.00%17.49M	-86.47M	-18.69M	-207.36%-244.09M	26.24M	-30.69M	-76.73%227.36M	977.23M
Income tax	-95.87%4.41M	-64.49%1.66M	-99.50%917K	915K	917K	49.94%106.74M	4.67M	184.95M	-79.71%71.19M	350.79M
Net income	-117.73%-763.85M	-3,222.82%-673.44M	107.69%16.58M	-87.38M	-19.61M	-324.65%-350.83M	21.57M	-215.64M	-75.07%156.17M	626.44M
Net income continuous operations	-117.73%-763.85M	-3,222.82%-673.44M	107.69%16.58M	---87.38M	---19.61M	-324.65%-350.83M	--21.57M	---215.64M	-75.07%156.17M	--626.44M
Noncontrolling interests
Net income attributable to the company	-117.73%-763.85M	-3,222.96%-673.44M	107.69%16.58M	-87.38M	-19.61M	-324.65%-350.83M	21.56M	-215.65M	-75.07%156.17M	626.44M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-117.73%-763.85M	-3,222.96%-673.44M	107.69%16.58M	-87.38M	-19.61M	-324.65%-350.83M	21.56M	-215.65M	-75.07%156.17M	626.44M
Gross dividend payment
Basic earnings per share	-117.74%-90.08	-3,226.77%-79.42	107.71%1.96	-10.31	-2.31	-324.65%-41.37	2.54	-25.4259	-75.07%18.4157	73.8722
Diluted earnings per share	-117.74%-90.08	-3,226.77%-79.42	107.69%1.9548	-10.31	-2.31	-324.65%-41.37	2.54	-25.4298	-75.07%18.4157	73.8722
Dividend per share
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data