(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | -35.43%181.08M | 319.27%280.45M | 47.15%-127.9M | -242.03M |
Net profit before non-cash adjustment | 99.88%229.63M | 1,148.03%114.89M | 82.09%-10.96M | ---61.2M |
Total adjustment of non-cash items | -75.85%29.94M | 3,519.11%123.98M | 88.04%-3.63M | ---30.33M |
-Depreciation and amortization | 33.23%24.73M | 50.04%18.56M | 36.20%12.37M | --9.08M |
-Reversal of impairment losses recognized in profit and loss | -69.80%5.58M | 566.74%18.46M | 9.02%2.77M | --2.54M |
-Disposal profit | --2.29M | --0 | -108.33%-4K | --48K |
-Other non-cash items | -103.05%-2.65M | 563.45%86.95M | 55.33%-18.76M | ---42M |
Changes in working capital | -288.77%-78.5M | 136.70%41.59M | 24.70%-113.32M | ---150.5M |
-Change in receivables | -810.95%-82.91M | 93.45%-9.1M | 15.53%-138.88M | ---164.4M |
-Change in inventory | 20.87%-37.16M | -297.81%-46.97M | -228.86%-11.81M | ---3.59M |
-Change in payables | -56.33%43.15M | 180.22%98.8M | 61.28%35.26M | --21.86M |
-Provision for loans, leases and other losses | -55.75%50K | 103.18%113K | 18.58%-3.56M | ---4.37M |
-Changes in other current liabilities | -29.17%-1.63M | -122.33%-1.27M | --5.66M | --0 |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | 5.58%-3.64M | -20.63%-3.85M | -40.87%-3.2M | -2.27M |
Interest received (cash flow from operating activities) | 100.00%18K | 12.50%9K | -11.11%8K | 9K |
Tax refund paid | -3,763.47%-47.91M | 0.00%-1.24M | -13.45%-1.24M | -1.09M |
Other operating cash inflow (outflow) | -108.84%-1.83M | -42.86%20.72M | 40.95%36.26M | 25.73M |
Operating cash flow | -56.86%127.72M | 408.21%296.08M | 56.26%-96.07M | ---219.65M |
Investing cash flow | ||||
Net PPE purchase and sale | 43.63%-17.8M | -32.43%-31.58M | 43.75%-23.84M | ---42.39M |
Net intangibles purchase and sale | ---- | ---- | 72.80%-554K | ---2.04M |
Net investment product transactions | --0 | ---20M | --0 | ---- |
Net changes in other investments | -153.29%-26M | 53.47%-10.27M | -1,002.00%-22.06M | ---2M |
Investing cash flow | 29.18%-43.8M | -33.11%-61.84M | -0.07%-46.46M | ---46.43M |
Financing cash flow | ||||
Net issuance payments of debt | 87.24%-35.61M | -848.57%-279.04M | -90.06%37.28M | --374.84M |
Net common stock issuance | -95.72%61.6M | --1.44B | --0 | ---- |
Increase or decrease of lease financing | -10.34%-3.6M | -184.54%-3.26M | ---1.15M | ---- |
Issuance fees | --0 | ---7.12M | --0 | ---- |
Net other fund-raising expenses | 50.00%-1K | -100.00%-2K | 99.52%-1K | ---208K |
Financing cash flow | -98.05%22.39M | 3,083.79%1.15B | -90.36%36.13M | --374.63M |
Net cash flow | ||||
Beginning cash position | 170.75%2.2B | -11.60%810.87M | 13.42%917.26M | --808.71M |
Current changes in cash | -92.32%106.31M | 1,401.33%1.38B | -198.01%-106.4M | --108.56M |
Cash adjustments other than cash changes | ---- | --2K | ---- | ---- |
End cash Position | 4.84%2.3B | 170.75%2.2B | -11.60%810.87M | --917.26M |
Free cash flow | -58.44%109.92M | 319.57%264.51M | 54.38%-120.47M | ---264.07M |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data