Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 37.72%14.83M | -69.47%3.27M | 46.34%41.41M | 63.24%10.5M | 9.08%9.44M | 89.36%10.77M | 42.21%10.7M | 28.86%28.3M | -57.05%6.43M | 160.43%8.65M |
| Net profit before non-cash adjustment | 26.17%12.48M | 16.57%8.61M | 57.73%34.68M | 67.55%11.67M | -6.35%5.73M | 87.69%9.89M | 103.27%7.39M | 19.72%21.98M | 19.94%6.96M | 22.77%6.12M |
| Total adjustment of non-cash items | 8.09%1.47M | -40.70%880K | -7.35%5.75M | -16.43%1.74M | -9.80%1.17M | -13.38%1.36M | 17.68%1.48M | 4.51%6.21M | 33.26%2.08M | -24.12%1.3M |
| -Depreciation and amortization | 4.22%1.28M | 5.86%1.3M | 0.84%4.87M | -3.67%1.17M | 3.07%1.24M | 2.33%1.23M | 1.65%1.23M | 14.08%4.83M | 9.48%1.21M | 12.93%1.21M |
| -Reversal of impairment losses recognized in profit and loss | ---2K | ---218K | 21.05%433.71K | ---- | ---- | --0 | --0 | 115.36%358.29K | ---- | ---- |
| -Disposal profit | ---18K | -389.29%-137K | -28.75%-136.58K | 108.23%418 | -28.24%-109K | --0 | -250.00%-28K | -27.63%-106.08K | 93.89%-5.08K | ---85K |
| -Net exchange gains and losses | 232.61%122K | -761.54%-112K | 94.57%-18.64K | -34.47%110.36K | 82.73%-24K | -475.00%-92K | 96.36%-13K | -135.61%-343.6K | 683.99%168.4K | -177.22%-139K |
| -Other non-cash items | -61.54%85K | -84.46%46K | -58.76%608.41K | -91.08%31.41K | -80.95%60K | -43.48%221K | -29.02%296K | -16.85%1.48M | -12.86%352.16K | -31.67%315K |
| Changes in working capital | 282.99%882K | -439.68%-6.22M | 835.39%984.21K | -11.24%-2.91M | 104.67%2.54M | 58.20%-482K | -30.37%1.83M | 104.49%105.22K | -134.39%-2.62M | 136.93%1.24M |
| -Change in receivables | 43.70%-6.27M | 66.86%-232K | -112.38%-7.44M | -52.03%-3.48M | 200.11%7.88M | -100.49%-11.14M | -140.77%-700K | 45.23%-3.5M | -16.37%-2.29M | 43.00%2.63M |
| -Change in inventory | 14,940.00%3.71M | 98.67%745K | -3,480.81%-7.12M | -459.12%-4.39M | -1,627.53%-3.08M | 95.42%-25K | -71.40%375K | -112.91%-198.8K | -114.36%-785.8K | 93.42%-178K |
| -Change in payables | -67.75%3.45M | -412.29%-6.74M | 308.30%15.54M | 983.40%4.96M | -87.81%-2.27M | 115.84%10.69M | 643.32%2.16M | 51.56%3.81M | -88.82%458.01K | 51.68%-1.21M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 0 | 0 | ||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -65.58%-2.83M | -57.61%-3.58M | -54.36%-10.81M | -49.67%-5.08M | 1.30%-1.75M | -96.22%-1.71M | -135.20%-2.27M | -105.06%-7M | -70.09%-3.39M | -134.83%-1.77M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 32.46%12M | -103.71%-313K | 43.70%30.61M | 78.38%5.42M | 11.76%7.69M | 88.12%9.06M | 28.52%8.43M | 14.83%21.3M | -76.58%3.04M | 167.95%6.88M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -9,847.55%-14.23M | -1,278.07%-11.88M | -2,688.94%-17.05M | -1,641.53%-9.66M | -1,710.20%-6.39M | 71.05%-143K | -120.46%-862K | 98.35%-611.46K | 101.73%626.54K | 0.28%-353K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Net investment product transactions | 166.47%4.14M | 151.02%3.63M | 13.45%-32.9M | 103.91%1.49M | ---21.05M | ---6.23M | ---7.11M | ---38.01M | ---38.01M | --0 |
| Interest received (cash flow from investment activities) | 17.59%508K | 59.44%574K | 87.22%1.98M | 95.40%614.85K | 87.95%577K | 80.00%432K | 81.82%360K | 159.61%1.06M | 138.07%314.66K | 162.39%307K |
| Investing cash flow | -61.18%-9.58M | -0.88%-7.68M | -27.69%-47.97M | 79.61%-7.56M | -58,291.30%-26.86M | -2,238.98%-5.94M | -3,843.52%-7.61M | -2.49%-37.57M | -2.60%-37.07M | 80.59%-46K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1,151.33%5.55M | 1,297.06%10.93M | 1,436.86%2.42M | 211.38%3.21M | -216.78%-1.04M | -155.29%-528K | -8.43%782K | -100.61%-181.21K | -110.31%-2.88M | -56.30%894K |
| Net common stock issuance | --0 | --0 | 5,393.77%27.62M | -99.93%343 | --23.36M | 13,193.75%2.13M | --2.14M | --502.83K | --486.83K | --0 |
| Increase or decrease of lease financing | -9.92%-399K | -24.62%-405K | -20.94%-1.5M | -307.81%-1.18M | 220.79%366K | -11.35%-363K | -0.62%-325K | -5.84%-1.24M | 8.70%-289.12K | 1.30%-303K |
| Cash dividends paid | ---- | ---- | ---7.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 9.04%-594K | 5.49%-620K | 1.52%-3.9M | 6.61%-1.95M | -2.41%-637K | -3.49%-653K | -6.67%-656K | -76.98%-3.96M | -253.86%-2.09M | -7.61%-622K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---38.01M | ---- | ---- |
| Financing cash flow | -152.32%-305K | 411.36%9.9M | 445.77%16.87M | -61.16%-7.7M | 71,219.35%22.05M | 4,064.29%583K | 2,404.76%1.94M | -118.46%-4.88M | -117.66%-4.78M | -102.67%-31K |
| Net cash flow | ||||||||||
| Beginning cash position | -23.83%4.48M | -17.73%2.57M | -86.95%3.12M | -70.04%12.45M | -72.46%9.58M | -80.54%5.88M | -86.96%3.12M | 55.98%23.91M | 110.51%41.57M | 113.87%34.77M |
| Current changes in cash | -42.73%2.12M | -30.73%1.91M | 97.64%-498.02K | 74.66%-9.83M | -57.72%2.88M | -19.10%3.7M | -56.14%2.76M | -354.06%-21.15M | -1,093.99%-38.81M | 94.85%6.8M |
| Effect of exchange rate changes | --0 | --0 | -115.58%-55.45K | ---- | ---- | --0 | --0 | 38.29%355.82K | ---- | ---- |
| End cash Position | -31.14%6.6M | -23.83%4.48M | -17.74%2.57M | -17.74%2.57M | -70.04%12.45M | -72.46%9.58M | -80.54%5.88M | -86.95%3.12M | -86.95%3.12M | 110.51%41.57M |
| Free cash flow | -125.14%-2.24M | -263.51%-12.33M | -35.02%13.37M | -215.62%-4.23M | -82.18%1.15M | 106.70%8.92M | 22.42%7.54M | 210.69%20.58M | 115.68%3.66M | 191.01%6.44M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.