Axel Mark
3624
DREAM VISION
3185
MarketEnterprise
3135
Beauty Kadan Holdings
3041
Seed
7743
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (FY)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.21%1.88B | -81.37%938M | -81.37%938M | -48.06%1.35B | --1.88B | --1.79B | 422.41%5.04B | --5.04B | --2.6B | -47.47%964M |
-Cash and cash equivalents | -0.21%1.88B | -81.37%938M | -81.37%938M | -48.06%1.35B | --1.88B | --1.79B | 422.41%5.04B | --5.04B | --2.6B | -47.47%964M |
Receivables | 3.63%1.74B | 21.62%1.88B | 21.62%1.88B | 3.63%3.25B | --1.68B | --2.59B | 9.81%1.55B | --1.55B | --3.14B | 11.67%1.41B |
-Accounts receivable | 3.63%1.74B | 21.62%1.88B | 21.62%1.88B | 3.63%3.25B | --1.68B | --2.59B | 9.81%1.55B | --1.55B | --3.14B | 11.67%1.41B |
Inventory | 15.98%3.25B | 31.46%3.02B | 31.46%3.02B | 39.18%3.2B | --2.8B | --2.87B | 27.78%2.3B | --2.3B | --2.3B | 24.55%1.8B |
Tax assets-Current | -66.67%1M | --17M | --17M | -25.00%3M | --3M | --3M | --0 | --0 | --4M | 3,116.67%193M |
Other current assets | -2.33%335M | -6.44%378M | -6.44%378M | -42.94%295M | --343M | --330M | -16.36%404M | --404M | --517M | 56.82%483M |
Total current assets | 7.37%7.21B | -32.88%6.23B | -32.88%6.23B | -5.34%8.11B | --6.72B | --7.58B | 91.62%9.28B | --9.28B | --8.56B | -0.16%4.84B |
Non current assets | ||||||||||
Net PPE | 13.75%3.13B | 29.72%3.31B | 29.72%3.31B | 22.77%2.68B | --2.75B | --2.78B | 14.89%2.55B | --2.55B | --2.18B | 2.16%2.22B |
-Gross PP&E | 13.75%3.13B | 29.72%3.31B | 29.72%3.31B | 22.77%2.68B | --2.75B | --2.78B | 14.89%2.55B | --2.55B | --2.18B | 2.16%2.22B |
Total investment | 0.65%310M | 10.39%308M | 10.39%308M | 10.39%308M | --308M | --308M | 17.23%279M | --279M | --279M | 9.68%238M |
-Financial asset investment | 0.65%310M | 10.39%308M | 10.39%308M | 10.39%308M | --308M | --308M | 17.23%279M | --279M | --279M | 9.68%238M |
-Including:Available-for-sale securities | 0.65%310M | 10.39%308M | 10.39%308M | 10.39%308M | --308M | --308M | 17.23%279M | --279M | --279M | 9.68%238M |
Goodwill and other intangible assets | -9.46%9.69B | -6.05%10.09B | -6.05%10.09B | -0.70%10.62B | --10.71B | --10.74B | 0.00%10.74B | --10.74B | --10.7B | 3.81%10.74B |
-Goodwill | 0.16%4.46B | 0.00%4.45B | 0.00%4.45B | 0.00%4.45B | --4.45B | --4.45B | 0.00%4.45B | --4.45B | --4.45B | 0.00%4.45B |
-Other intangible assets | -16.31%5.23B | -10.33%5.64B | -10.33%5.64B | -1.20%6.17B | --6.25B | --6.29B | 0.00%6.29B | --6.29B | --6.25B | 6.68%6.29B |
Deferred tax assets-non current | -18.49%119M | -18.49%119M | -18.49%119M | 5.80%146M | --146M | --146M | 5.80%146M | --146M | --138M | -26.20%138M |
Other non current assets | -61.18%33M | -44.68%52M | -44.68%52M | -15.46%82M | --85M | --89M | -20.34%94M | --94M | --97M | 145.83%118M |
Total non current assets | -5.09%13.28B | 0.50%13.89B | 0.50%13.89B | 3.31%13.84B | --13.99B | --14.07B | 2.64%13.82B | --13.82B | --13.39B | 3.72%13.46B |
Total assets | -1.05%20.49B | -12.92%20.11B | -12.92%20.11B | -0.06%21.94B | --20.71B | --21.64B | 26.19%23.1B | --23.1B | --21.96B | 2.67%18.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 5.23%2.47B | -23.88%2.46B | -23.88%2.46B | 200.00%2.36B | --2.35B | --2.34B | 45.41%3.23B | --3.23B | --785M | 27.07%2.22B |
-Current debt and capital lease obligation | 5.23%2.47B | -23.88%2.46B | -23.88%2.46B | 200.00%2.36B | --2.35B | --2.34B | 171.26%3.23B | --3.23B | --785M | 58.46%1.19B |
-Including:Current debt | 0.11%1.9B | -34.53%1.9B | -34.53%1.9B | 250.55%1.9B | --1.9B | --1.9B | 263.20%2.9B | --2.9B | --542M | 98.76%799M |
-Including:Current capital Lease obligation | 26.89%571M | 70.86%557M | 70.86%557M | 87.24%455M | --450M | --441M | -16.62%326M | --326M | --243M | 12.03%391M |
-Other financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.41%1.03B |
Payables | -25.19%3.3B | -14.97%3.19B | -14.97%3.19B | -12.92%5.24B | --4.41B | --5.4B | 20.37%3.75B | --3.75B | --6.02B | -0.61%3.12B |
-accounts payable | -24.58%3.18B | -0.53%3.17B | -0.53%3.17B | -8.23%5.12B | --4.21B | --5.24B | 12.84%3.19B | --3.19B | --5.58B | -1.74%2.83B |
-Total tax payable | -37.81%125M | -96.80%18M | -96.80%18M | -71.52%127M | --201M | --165M | 93.47%563M | --563M | --446M | 11.92%291M |
Accrued and deferred income | 14.90%2.61B | 8.60%2.51B | 8.60%2.51B | -9.57%2.18B | --2.27B | --2.2B | 4.66%2.31B | --2.31B | --2.41B | 18.50%2.21B |
Other current liabilities | 18.88%699M | -33.48%624M | -33.48%624M | -17.32%549M | --588M | --649M | 32.67%938M | --938M | --664M | -6.48%707M |
Current liabilities | -5.60%9.08B | -14.15%8.78B | -14.15%8.78B | 4.51%10.33B | --9.62B | --10.59B | 23.95%10.23B | --10.23B | --9.88B | 9.99%8.26B |
Non current liabilities | ||||||||||
Non current financial liabilities | 7.94%2.28B | -49.20%2.49B | -49.20%2.49B | -72.16%2.01B | --2.12B | --2.14B | -24.99%4.9B | --4.9B | --7.21B | -12.92%6.53B |
-Long term debt and capital lease obligation | 6.67%2.26B | -49.20%2.49B | -49.20%2.49B | -72.16%2.01B | --2.12B | --2.14B | -24.98%4.9B | --4.9B | --7.21B | -12.92%6.53B |
-Including:Long term debt | --19M | --0 | --0 | --0 | --0 | --0 | -39.97%2.87B | --2.87B | --5.42B | -14.43%4.77B |
-Including:Long term capital lease obligation | 5.77%2.24B | 22.51%2.49B | 22.51%2.49B | 12.07%2.01B | --2.12B | --2.14B | 15.87%2.03B | --2.03B | --1.79B | -8.51%1.75B |
-Other financial liabilities-Non current | --27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M | 0.00%1M |
Long term provisions | 16.49%113M | 10.99%101M | 10.99%101M | 8.89%98M | --97M | --97M | -1.09%91M | --91M | --90M | 10.84%92M |
Non current deferred liabilities | -14.87%1.19B | -14.87%1.19B | -14.87%1.19B | -13.22%1.39B | --1.39B | --1.39B | -13.22%1.39B | --1.39B | --1.6B | -6.36%1.6B |
Other non current liabilities | 200.00%3M | -50.00%2M | -50.00%2M | -66.67%1M | --1M | --1M | 33.33%4M | --4M | --3M | 50.00%3M |
Total non current liabilities | -0.58%3.58B | -40.86%3.78B | -40.86%3.78B | -60.72%3.5B | --3.61B | --3.63B | -22.40%6.38B | --6.38B | --8.9B | -11.48%8.23B |
Total liabilities | -4.24%12.66B | -24.41%12.56B | -24.41%12.56B | -26.40%13.83B | --13.22B | --14.22B | 0.81%16.62B | --16.62B | --18.79B | -1.89%16.48B |
Shareholders'equity | ||||||||||
Share capital | 0.24%2.08B | 17.31%2.07B | 17.31%2.07B | 20,630.00%2.07B | --2.07B | --2.07B | 17,580.00%1.77B | --1.77B | --10M | -96.24%10M |
-common stock | 0.24%2.08B | 17.31%2.07B | 17.31%2.07B | 20,630.00%2.07B | --2.07B | --2.07B | 17,580.00%1.77B | --1.77B | --10M | -96.24%10M |
Additional paid-in capital | 0.17%2.3B | 14.31%2.3B | 14.31%2.3B | 533.88%2.3B | --2.3B | --2.3B | 453.02%2.01B | --2.01B | --363M | -31.84%364M |
Retained earnings | 10.71%3.44B | 17.65%3.17B | 17.65%3.17B | 33.70%3.74B | --3.11B | --3.04B | 86.26%2.7B | --2.7B | --2.8B | 532.31%1.45B |
Less: Treasury stock | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | 0.00%6M | 75.00%7M | 75.00%7M | 75.00%7M | --6M | --5M | 300.00%4M | --4M | --4M | 0.00%1M |
Total stockholders'equity | 4.57%7.83B | 16.55%7.56B | 16.55%7.56B | 155.93%8.12B | --7.49B | --7.42B | 255.57%6.48B | --6.48B | --3.17B | 76.99%1.82B |
Total equity | 4.57%7.83B | 16.55%7.56B | 16.55%7.56B | 155.93%8.12B | --7.49B | --7.42B | 255.57%6.48B | --6.48B | --3.17B | 76.99%1.82B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |