(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 53.78%29.31B | 77.90%19.06B | 10.72B |
Net profit before non-cash adjustment | 14.54%15.73B | 21.70%13.73B | --11.28B |
Total adjustment of non-cash items | 108.48%8.75B | 92.35%4.2B | --2.18B |
-Depreciation and amortization | 25.87%9.5B | 27.09%7.55B | --5.94B |
-Reversal of impairment losses recognized in profit and loss | 101.26%320M | -53.10%159M | --339M |
-Share of associates | -635.00%-147M | 83.47%-20M | ---121M |
-Disposal profit | 27.90%-1.02B | 60.12%-1.41B | ---3.54B |
-Other non-cash items | 104.67%97M | -378.57%-2.08B | ---434M |
Changes in working capital | 326.39%4.83B | 141.20%1.13B | ---2.75B |
-Change in receivables | -16.51%-6.13B | 4.15%-5.26B | ---5.49B |
-Change in inventory | 4,485.45%2.41B | 97.30%-55M | ---2.04B |
-Change in payables | 57.97%8.29B | 20.81%5.25B | --4.35B |
-Provision for loans, leases and other losses | -171.81%-851M | 227.97%1.19B | ---926M |
-Changes in other current liabilities | 6,831.25%1.11B | -98.82%16M | --1.36B |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | -121.30%-478M | -26.32%-216M | -171M |
Interest received (cash flow from operating activities) | 28.30%272M | 21.14%212M | 175M |
Tax refund paid | 2.24%-5.42B | -97.23%-5.54B | -2.81B |
Other operating cash inflow (outflow) | 5.51%249M | -42.30%236M | 409M |
Operating cash flow | 74.08%23.94B | 65.32%13.75B | --8.32B |
Investing cash flow | |||
Net PPE purchase and sale | -58.05%-12.92B | -714.14%-8.17B | ---1B |
Net intangibles purchase and sale | -321.20%-1.75B | -147.02%-415M | ---168M |
Net business purchase and sale | -48.84%-19.26B | -3,962.69%-12.94B | --335M |
Net investment product transactions | -509.17%-1.33B | -112.60%-218M | --1.73B |
Advance cash and loans provided to other parties | -197.88%-1.41B | -162.22%-472M | ---180M |
Repayment of advance payments to other parties and cash income from loans | 11.35%314M | 86.75%282M | --151M |
Net changes in other investments | -294.92%-466M | -280.65%-118M | ---31M |
Investing cash flow | -66.91%-36.81B | -2,747.66%-22.06B | --833M |
Financing cash flow | |||
Net issuance payments of debt | 75.47%28.98B | 394.11%16.51B | ---5.62B |
Net common stock issuance | 25,067.35%12.33B | --49M | --0 |
Increase or decrease of lease financing | 15.73%-1.42B | -4.14%-1.69B | ---1.62B |
Cash dividends paid | -25.16%-1.18B | -33.43%-946M | ---709M |
Net other fund-raising expenses | 59.83%-527M | -16,300.00%-1.31B | ---8M |
Financing cash flow | 202.52%38.18B | 258.74%12.62B | ---7.95B |
Net cash flow | |||
Beginning cash position | 27.53%19.74B | 9.12%15.48B | --14.18B |
Current changes in cash | 486.35%25.3B | 259.58%4.32B | --1.2B |
Effect of exchange rate changes | -11.11%-70M | -384.62%-63M | ---13M |
Cash adjustments other than cash changes | ---- | -91.59%9M | --107M |
End cash Position | 127.83%44.97B | 27.53%19.74B | --15.48B |
Free cash flow | 229.26%7.28B | -11.35%2.21B | --2.49B |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data