MY Stock MarketDetailed Quotes

7134 PWF

Watchlist
  • 0.875
  • +0.005+0.57%
15min DelayTrading Nov 26 09:08 CST
278.08MMarket Cap6.12P/E (TTM)

PWF Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
125.01%27.76M
396.65%7.27M
24.97%112.6M
67.84%65.84M
-8.19%32.96M
-35.03%12.34M
136.49%1.46M
161.46%90.1M
30.65%39.23M
1,589.46%35.9M
Net profit before non-cash adjustment
50.70%12.76M
-53.78%4.15M
436.08%84.23M
718.66%51.46M
384.93%15.31M
75.18%8.47M
527.01%8.99M
519.75%15.71M
-20.12%6.29M
187.70%3.16M
Total adjustment of non-cash items
-15.85%7.82M
18.78%14.14M
-56.40%33.37M
-68.49%5.07M
-81.45%7.1M
936.72%9.29M
-43.99%11.91M
146.45%76.53M
48.27%16.1M
2,391.80%38.27M
-Depreciation and amortization
----
----
-12.17%23.06M
----
----
----
----
79.06%26.26M
----
----
-Reversal of impairment losses recognized in profit and loss
----
----
-99.51%81.76K
----
----
----
----
600.58%16.62M
----
----
-Assets reserve and write-off
----
----
-79.19%286.56K
----
----
----
----
-47.81%1.38M
----
----
-Share of associates
----
----
-27.33%58.38K
----
----
----
----
--80.33K
----
----
-Disposal profit
----
----
-99.92%8.92K
----
----
----
----
784.21%11.76M
----
----
-Remuneration paid in stock
----
----
-56.20%1.88M
----
----
----
----
22.13%4.3M
----
----
-Other non-cash items
-15.85%7.82M
18.78%14.14M
-50.51%7.99M
54.15%-20.3M
-81.45%7.1M
936.72%9.29M
-43.99%11.91M
155.98%16.15M
-218.93%-44.28M
2,391.80%38.27M
Changes in working capital
232.26%7.17M
43.25%-11.03M
-133.04%-5M
-44.70%9.31M
290.44%10.54M
-140.92%-5.42M
27.24%-19.43M
-346.29%-2.14M
49.06%16.84M
-1,504.64%-5.54M
-Change in receivables
----
----
-45.34%-6.72M
----
----
----
----
-216.70%-4.62M
----
----
-Change in inventory
----
----
75.38%-2.56M
----
----
----
----
-36.04%-10.39M
----
----
-Change in payables
----
----
-66.76%4.28M
----
----
----
----
29.08%12.87M
----
----
-Changes in other current assets
193.75%5.79M
477.67%6.68M
----
----
-75.98%2.02M
-322.25%-6.17M
91.14%-1.77M
----
----
6,141.73%8.4M
-Changes in other current liabilities
85.56%1.39M
-0.27%-17.71M
----
----
161.19%8.53M
-92.86%748K
-162.43%-17.66M
----
----
-6,664.08%-13.93M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
19.59%-977K
30.93%-842K
3.52%-4.69M
16.94%-1.03M
2.00%-1.22M
0.49%-1.22M
-6.09%-1.22M
-1.22%-4.86M
-1.34%-1.24M
5.88%-1.25M
Interest received (cash flow from operating activities)
84.38%59K
33.33%88K
22.75%206.68K
14.24%74.68K
-29.17%34K
39.13%32K
106.25%66K
-20.13%168.38K
-17.05%65.38K
0.00%48K
Tax refund paid
8.18%-1.08M
41.53%-1.08M
-18.96%-5.76M
41.23%-1.9M
-20.23%-838K
-176.65%-1.17M
-280.04%-1.85M
-89.71%-4.84M
-348.73%-3.23M
-31.76%-697K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
158.14%25.76M
453.97%5.44M
27.04%102.36M
80.89%62.99M
-9.03%30.93M
-42.53%9.98M
72.64%-1.54M
194.93%80.57M
23.65%34.82M
906.02%34M
Investing cash flow
Net PPE purchase and sale
33.96%-6.86M
76.31%-2.43M
-19.83%-50.22M
-71.74%-19.04M
27.02%-10.55M
15.88%-10.38M
-154.94%-10.24M
-263.06%-41.91M
-340.38%-11.09M
-484.83%-14.46M
Net investment product transactions
--85K
--0
-158.92%-63.58K
-5,386.52%-999.58K
--0
--0
--936K
-75.65%107.91K
493.59%18.91K
--0
Dividends received (cash flow from investment activities)
----
----
-61.50%3.69K
-1,194.94%-17.31K
--0
----
----
-48.33%9.58K
-91.47%1.58K
--6K
Net changes in other investments
---1K
--1M
--30
----
----
----
----
----
----
----
Investing cash flow
34.66%-6.77M
84.69%-1.43M
-20.31%-50.28M
-81.24%-20.06M
26.99%-10.55M
15.43%-10.36M
-131.64%-9.31M
-207.20%-41.79M
-120.18%-11.07M
-488.88%-14.45M
Financing cash flow
Net issuance payments of debt
-336.22%-4.89M
-633.29%-24.49M
-16.53%-30.84M
-48.94%-16.46M
-0.54%-21.04M
113.20%2.07M
1.08%4.59M
-49.24%-26.47M
42.01%-11.05M
-363.79%-20.93M
Net common stock issuance
--0
--0
9,797.30%4.7M
-42.56%24.42K
-2,240.00%-107K
188.09%4.76M
-99.59%22K
-98.96%47.5K
22,950.54%42.5K
-99.87%5K
Increase or decrease of lease financing
----
----
94.05%-114.58K
----
----
----
----
-38.98%-1.92M
----
----
Cash dividends paid
--0
39.15%-3.06M
-130.01%-16.01M
-9.62%-319
10.21%-4.43M
-221.09%-6.55M
32.30%-5.03M
---6.96M
---291
---4.94M
Financing cash flow
-1,820.07%-4.89M
-6,539.76%-27.56M
-19.71%-42.26M
-27.96%-16.55M
1.08%-25.58M
-70.72%284K
-116.47%-415K
-142.66%-35.3M
36.73%-12.93M
-318.48%-25.86M
Net cash flow
Beginning cash position
-15.61%13.35M
36.26%36.89M
14.73%27.07M
-35.31%10.52M
-30.35%15.72M
-4.06%15.82M
14.73%27.07M
-3.41%23.6M
-22.24%16.26M
43.37%22.57M
Current changes in cash
14,204.00%14.1M
-109.16%-23.54M
182.50%9.82M
143.82%26.38M
17.57%-5.2M
-101.64%-100K
-58.27%-11.26M
516.58%3.48M
301.62%10.82M
-222.23%-6.31M
End cash Position
74.66%27.45M
-15.61%13.35M
36.26%36.89M
36.26%36.89M
-35.31%10.52M
-30.35%15.72M
-4.06%15.82M
14.73%27.07M
14.73%27.07M
-22.24%16.26M
Free cash flow
3,314.42%16.72M
62.74%-4.41M
36.83%51.7M
89.85%43.7M
3.94%20.36M
-110.66%-520K
-22.03%-11.84M
188.99%37.78M
-1.85%23.02M
389.21%19.59M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 125.01%27.76M396.65%7.27M24.97%112.6M67.84%65.84M-8.19%32.96M-35.03%12.34M136.49%1.46M161.46%90.1M30.65%39.23M1,589.46%35.9M
Net profit before non-cash adjustment 50.70%12.76M-53.78%4.15M436.08%84.23M718.66%51.46M384.93%15.31M75.18%8.47M527.01%8.99M519.75%15.71M-20.12%6.29M187.70%3.16M
Total adjustment of non-cash items -15.85%7.82M18.78%14.14M-56.40%33.37M-68.49%5.07M-81.45%7.1M936.72%9.29M-43.99%11.91M146.45%76.53M48.27%16.1M2,391.80%38.27M
-Depreciation and amortization ---------12.17%23.06M----------------79.06%26.26M--------
-Reversal of impairment losses recognized in profit and loss ---------99.51%81.76K----------------600.58%16.62M--------
-Assets reserve and write-off ---------79.19%286.56K-----------------47.81%1.38M--------
-Share of associates ---------27.33%58.38K------------------80.33K--------
-Disposal profit ---------99.92%8.92K----------------784.21%11.76M--------
-Remuneration paid in stock ---------56.20%1.88M----------------22.13%4.3M--------
-Other non-cash items -15.85%7.82M18.78%14.14M-50.51%7.99M54.15%-20.3M-81.45%7.1M936.72%9.29M-43.99%11.91M155.98%16.15M-218.93%-44.28M2,391.80%38.27M
Changes in working capital 232.26%7.17M43.25%-11.03M-133.04%-5M-44.70%9.31M290.44%10.54M-140.92%-5.42M27.24%-19.43M-346.29%-2.14M49.06%16.84M-1,504.64%-5.54M
-Change in receivables ---------45.34%-6.72M-----------------216.70%-4.62M--------
-Change in inventory --------75.38%-2.56M-----------------36.04%-10.39M--------
-Change in payables ---------66.76%4.28M----------------29.08%12.87M--------
-Changes in other current assets 193.75%5.79M477.67%6.68M---------75.98%2.02M-322.25%-6.17M91.14%-1.77M--------6,141.73%8.4M
-Changes in other current liabilities 85.56%1.39M-0.27%-17.71M--------161.19%8.53M-92.86%748K-162.43%-17.66M---------6,664.08%-13.93M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 19.59%-977K30.93%-842K3.52%-4.69M16.94%-1.03M2.00%-1.22M0.49%-1.22M-6.09%-1.22M-1.22%-4.86M-1.34%-1.24M5.88%-1.25M
Interest received (cash flow from operating activities) 84.38%59K33.33%88K22.75%206.68K14.24%74.68K-29.17%34K39.13%32K106.25%66K-20.13%168.38K-17.05%65.38K0.00%48K
Tax refund paid 8.18%-1.08M41.53%-1.08M-18.96%-5.76M41.23%-1.9M-20.23%-838K-176.65%-1.17M-280.04%-1.85M-89.71%-4.84M-348.73%-3.23M-31.76%-697K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 158.14%25.76M453.97%5.44M27.04%102.36M80.89%62.99M-9.03%30.93M-42.53%9.98M72.64%-1.54M194.93%80.57M23.65%34.82M906.02%34M
Investing cash flow
Net PPE purchase and sale 33.96%-6.86M76.31%-2.43M-19.83%-50.22M-71.74%-19.04M27.02%-10.55M15.88%-10.38M-154.94%-10.24M-263.06%-41.91M-340.38%-11.09M-484.83%-14.46M
Net investment product transactions --85K--0-158.92%-63.58K-5,386.52%-999.58K--0--0--936K-75.65%107.91K493.59%18.91K--0
Dividends received (cash flow from investment activities) ---------61.50%3.69K-1,194.94%-17.31K--0---------48.33%9.58K-91.47%1.58K--6K
Net changes in other investments ---1K--1M--30----------------------------
Investing cash flow 34.66%-6.77M84.69%-1.43M-20.31%-50.28M-81.24%-20.06M26.99%-10.55M15.43%-10.36M-131.64%-9.31M-207.20%-41.79M-120.18%-11.07M-488.88%-14.45M
Financing cash flow
Net issuance payments of debt -336.22%-4.89M-633.29%-24.49M-16.53%-30.84M-48.94%-16.46M-0.54%-21.04M113.20%2.07M1.08%4.59M-49.24%-26.47M42.01%-11.05M-363.79%-20.93M
Net common stock issuance --0--09,797.30%4.7M-42.56%24.42K-2,240.00%-107K188.09%4.76M-99.59%22K-98.96%47.5K22,950.54%42.5K-99.87%5K
Increase or decrease of lease financing --------94.05%-114.58K-----------------38.98%-1.92M--------
Cash dividends paid --039.15%-3.06M-130.01%-16.01M-9.62%-31910.21%-4.43M-221.09%-6.55M32.30%-5.03M---6.96M---291---4.94M
Financing cash flow -1,820.07%-4.89M-6,539.76%-27.56M-19.71%-42.26M-27.96%-16.55M1.08%-25.58M-70.72%284K-116.47%-415K-142.66%-35.3M36.73%-12.93M-318.48%-25.86M
Net cash flow
Beginning cash position -15.61%13.35M36.26%36.89M14.73%27.07M-35.31%10.52M-30.35%15.72M-4.06%15.82M14.73%27.07M-3.41%23.6M-22.24%16.26M43.37%22.57M
Current changes in cash 14,204.00%14.1M-109.16%-23.54M182.50%9.82M143.82%26.38M17.57%-5.2M-101.64%-100K-58.27%-11.26M516.58%3.48M301.62%10.82M-222.23%-6.31M
End cash Position 74.66%27.45M-15.61%13.35M36.26%36.89M36.26%36.89M-35.31%10.52M-30.35%15.72M-4.06%15.82M14.73%27.07M14.73%27.07M-22.24%16.26M
Free cash flow 3,314.42%16.72M62.74%-4.41M36.83%51.7M89.85%43.7M3.94%20.36M-110.66%-520K-22.03%-11.84M188.99%37.78M-1.85%23.02M389.21%19.59M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data