MY Stock MarketDetailed Quotes

7134 PWF

Watchlist
  • 0.865
  • -0.010-1.14%
15min DelayMarket Closed Dec 27 16:50 CST
273.47MMarket Cap5.51P/E (TTM)

PWF Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-35.46%21.27M
125.01%27.76M
396.65%7.27M
24.97%112.6M
67.84%65.84M
-8.19%32.96M
-35.03%12.34M
136.49%1.46M
161.46%90.1M
30.65%39.23M
Net profit before non-cash adjustment
-4.92%14.56M
50.70%12.76M
-53.78%4.15M
436.08%84.23M
718.66%51.46M
384.93%15.31M
75.18%8.47M
527.01%8.99M
519.75%15.71M
-20.12%6.29M
Total adjustment of non-cash items
-92.35%543K
-15.85%7.82M
18.78%14.14M
-56.40%33.37M
-68.49%5.07M
-81.45%7.1M
936.72%9.29M
-43.99%11.91M
146.45%76.53M
48.27%16.1M
-Depreciation and amortization
----
----
----
-12.17%23.06M
----
----
----
----
79.06%26.26M
----
-Reversal of impairment losses recognized in profit and loss
----
----
----
-99.51%81.76K
----
----
----
----
600.58%16.62M
----
-Assets reserve and write-off
----
----
----
-79.19%286.56K
----
----
----
----
-47.81%1.38M
----
-Share of associates
----
----
----
-27.33%58.38K
----
----
----
----
--80.33K
----
-Disposal profit
----
----
----
-99.92%8.92K
----
----
----
----
784.21%11.76M
----
-Remuneration paid in stock
----
----
----
-56.20%1.88M
----
----
----
----
22.13%4.3M
----
-Other non-cash items
-92.35%543K
-15.85%7.82M
18.78%14.14M
-50.51%7.99M
54.15%-20.3M
-81.45%7.1M
936.72%9.29M
-43.99%11.91M
155.98%16.15M
-218.93%-44.28M
Changes in working capital
-41.51%6.17M
232.26%7.17M
43.25%-11.03M
-133.04%-5M
-44.70%9.31M
290.44%10.54M
-140.92%-5.42M
27.24%-19.43M
-346.29%-2.14M
49.06%16.84M
-Change in receivables
----
----
----
-45.34%-6.72M
----
----
----
----
-216.70%-4.62M
----
-Change in inventory
----
----
----
75.38%-2.56M
----
----
----
----
-36.04%-10.39M
----
-Change in payables
----
----
----
-66.76%4.28M
----
----
----
----
29.08%12.87M
----
-Changes in other current assets
154.98%5.14M
193.75%5.79M
477.67%6.68M
----
----
-75.98%2.02M
-322.25%-6.17M
91.14%-1.77M
----
----
-Changes in other current liabilities
-87.99%1.02M
85.56%1.39M
-0.27%-17.71M
----
----
161.19%8.53M
-92.86%748K
-162.43%-17.66M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
47.14%-647K
19.59%-977K
30.93%-842K
3.52%-4.69M
16.94%-1.03M
2.00%-1.22M
0.49%-1.22M
-6.09%-1.22M
-1.22%-4.86M
-1.34%-1.24M
Interest received (cash flow from operating activities)
297.06%135K
84.38%59K
33.33%88K
22.75%206.68K
14.24%74.68K
-29.17%34K
39.13%32K
106.25%66K
-20.13%168.38K
-17.05%65.38K
Tax refund paid
-80.67%-1.51M
8.18%-1.08M
41.53%-1.08M
-18.96%-5.76M
41.23%-1.9M
-20.23%-838K
-176.65%-1.17M
-280.04%-1.85M
-89.71%-4.84M
-348.73%-3.23M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-37.78%19.24M
158.14%25.76M
453.97%5.44M
27.04%102.36M
80.89%62.99M
-9.03%30.93M
-42.53%9.98M
72.64%-1.54M
194.93%80.57M
23.65%34.82M
Investing cash flow
Net PPE purchase and sale
-11.90%-11.81M
14.14%-8.92M
4.37%-9.79M
-19.83%-50.22M
-71.74%-19.04M
27.02%-10.55M
15.88%-10.38M
-154.94%-10.24M
-263.06%-41.91M
-340.38%-11.09M
Net investment product transactions
--571K
--85K
--0
-158.92%-63.58K
-5,386.52%-999.58K
--0
--0
--936K
-75.65%107.91K
493.59%18.91K
Dividends received (cash flow from investment activities)
--0
----
----
-61.50%3.69K
-1,194.94%-17.31K
--0
----
----
-48.33%9.58K
-91.47%1.58K
Net changes in other investments
---1M
--2.06M
--8.37M
--30
----
----
----
----
----
----
Investing cash flow
-15.96%-12.23M
34.66%-6.77M
84.69%-1.43M
-20.31%-50.28M
-81.24%-20.06M
26.99%-10.55M
15.43%-10.36M
-131.64%-9.31M
-207.20%-41.79M
-120.18%-11.07M
Financing cash flow
Net issuance payments of debt
95.37%-975K
-336.22%-4.89M
-633.29%-24.49M
-16.53%-30.84M
-48.94%-16.46M
-0.54%-21.04M
113.20%2.07M
1.08%4.59M
-49.24%-26.47M
42.01%-11.05M
Net common stock issuance
--0
--0
--0
9,797.30%4.7M
-42.56%24.42K
-2,240.00%-107K
188.09%4.76M
-99.59%22K
-98.96%47.5K
22,950.54%42.5K
Increase or decrease of lease financing
----
----
----
94.05%-114.58K
----
----
----
----
-38.98%-1.92M
----
Cash dividends paid
-43.47%-6.36M
--0
39.15%-3.06M
-130.01%-16.01M
-9.62%-319
10.21%-4.43M
-221.09%-6.55M
32.30%-5.03M
---6.96M
---291
Financing cash flow
71.34%-7.33M
-1,820.07%-4.89M
-6,539.76%-27.56M
-19.71%-42.26M
-27.96%-16.55M
1.08%-25.58M
-70.72%284K
-116.47%-415K
-142.66%-35.3M
36.73%-12.93M
Net cash flow
Beginning cash position
74.66%27.45M
-15.61%13.35M
36.26%36.89M
14.73%27.07M
-35.31%10.52M
-30.35%15.72M
-4.06%15.82M
14.73%27.07M
-3.41%23.6M
-22.24%16.26M
Current changes in cash
93.81%-322K
14,204.00%14.1M
-109.16%-23.54M
182.50%9.82M
143.82%26.38M
17.57%-5.2M
-101.64%-100K
-58.27%-11.26M
516.58%3.48M
301.62%10.82M
End cash Position
158.00%27.13M
74.66%27.45M
-15.61%13.35M
36.26%36.89M
36.26%36.89M
-35.31%10.52M
-30.35%15.72M
-4.06%15.82M
14.73%27.07M
14.73%27.07M
Free cash flow
-63.24%7.48M
3,314.42%16.72M
62.74%-4.41M
36.83%51.7M
89.85%43.7M
3.94%20.36M
-110.66%-520K
-22.03%-11.84M
188.99%37.78M
-1.85%23.02M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -35.46%21.27M125.01%27.76M396.65%7.27M24.97%112.6M67.84%65.84M-8.19%32.96M-35.03%12.34M136.49%1.46M161.46%90.1M30.65%39.23M
Net profit before non-cash adjustment -4.92%14.56M50.70%12.76M-53.78%4.15M436.08%84.23M718.66%51.46M384.93%15.31M75.18%8.47M527.01%8.99M519.75%15.71M-20.12%6.29M
Total adjustment of non-cash items -92.35%543K-15.85%7.82M18.78%14.14M-56.40%33.37M-68.49%5.07M-81.45%7.1M936.72%9.29M-43.99%11.91M146.45%76.53M48.27%16.1M
-Depreciation and amortization -------------12.17%23.06M----------------79.06%26.26M----
-Reversal of impairment losses recognized in profit and loss -------------99.51%81.76K----------------600.58%16.62M----
-Assets reserve and write-off -------------79.19%286.56K-----------------47.81%1.38M----
-Share of associates -------------27.33%58.38K------------------80.33K----
-Disposal profit -------------99.92%8.92K----------------784.21%11.76M----
-Remuneration paid in stock -------------56.20%1.88M----------------22.13%4.3M----
-Other non-cash items -92.35%543K-15.85%7.82M18.78%14.14M-50.51%7.99M54.15%-20.3M-81.45%7.1M936.72%9.29M-43.99%11.91M155.98%16.15M-218.93%-44.28M
Changes in working capital -41.51%6.17M232.26%7.17M43.25%-11.03M-133.04%-5M-44.70%9.31M290.44%10.54M-140.92%-5.42M27.24%-19.43M-346.29%-2.14M49.06%16.84M
-Change in receivables -------------45.34%-6.72M-----------------216.70%-4.62M----
-Change in inventory ------------75.38%-2.56M-----------------36.04%-10.39M----
-Change in payables -------------66.76%4.28M----------------29.08%12.87M----
-Changes in other current assets 154.98%5.14M193.75%5.79M477.67%6.68M---------75.98%2.02M-322.25%-6.17M91.14%-1.77M--------
-Changes in other current liabilities -87.99%1.02M85.56%1.39M-0.27%-17.71M--------161.19%8.53M-92.86%748K-162.43%-17.66M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 47.14%-647K19.59%-977K30.93%-842K3.52%-4.69M16.94%-1.03M2.00%-1.22M0.49%-1.22M-6.09%-1.22M-1.22%-4.86M-1.34%-1.24M
Interest received (cash flow from operating activities) 297.06%135K84.38%59K33.33%88K22.75%206.68K14.24%74.68K-29.17%34K39.13%32K106.25%66K-20.13%168.38K-17.05%65.38K
Tax refund paid -80.67%-1.51M8.18%-1.08M41.53%-1.08M-18.96%-5.76M41.23%-1.9M-20.23%-838K-176.65%-1.17M-280.04%-1.85M-89.71%-4.84M-348.73%-3.23M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -37.78%19.24M158.14%25.76M453.97%5.44M27.04%102.36M80.89%62.99M-9.03%30.93M-42.53%9.98M72.64%-1.54M194.93%80.57M23.65%34.82M
Investing cash flow
Net PPE purchase and sale -11.90%-11.81M14.14%-8.92M4.37%-9.79M-19.83%-50.22M-71.74%-19.04M27.02%-10.55M15.88%-10.38M-154.94%-10.24M-263.06%-41.91M-340.38%-11.09M
Net investment product transactions --571K--85K--0-158.92%-63.58K-5,386.52%-999.58K--0--0--936K-75.65%107.91K493.59%18.91K
Dividends received (cash flow from investment activities) --0---------61.50%3.69K-1,194.94%-17.31K--0---------48.33%9.58K-91.47%1.58K
Net changes in other investments ---1M--2.06M--8.37M--30------------------------
Investing cash flow -15.96%-12.23M34.66%-6.77M84.69%-1.43M-20.31%-50.28M-81.24%-20.06M26.99%-10.55M15.43%-10.36M-131.64%-9.31M-207.20%-41.79M-120.18%-11.07M
Financing cash flow
Net issuance payments of debt 95.37%-975K-336.22%-4.89M-633.29%-24.49M-16.53%-30.84M-48.94%-16.46M-0.54%-21.04M113.20%2.07M1.08%4.59M-49.24%-26.47M42.01%-11.05M
Net common stock issuance --0--0--09,797.30%4.7M-42.56%24.42K-2,240.00%-107K188.09%4.76M-99.59%22K-98.96%47.5K22,950.54%42.5K
Increase or decrease of lease financing ------------94.05%-114.58K-----------------38.98%-1.92M----
Cash dividends paid -43.47%-6.36M--039.15%-3.06M-130.01%-16.01M-9.62%-31910.21%-4.43M-221.09%-6.55M32.30%-5.03M---6.96M---291
Financing cash flow 71.34%-7.33M-1,820.07%-4.89M-6,539.76%-27.56M-19.71%-42.26M-27.96%-16.55M1.08%-25.58M-70.72%284K-116.47%-415K-142.66%-35.3M36.73%-12.93M
Net cash flow
Beginning cash position 74.66%27.45M-15.61%13.35M36.26%36.89M14.73%27.07M-35.31%10.52M-30.35%15.72M-4.06%15.82M14.73%27.07M-3.41%23.6M-22.24%16.26M
Current changes in cash 93.81%-322K14,204.00%14.1M-109.16%-23.54M182.50%9.82M143.82%26.38M17.57%-5.2M-101.64%-100K-58.27%-11.26M516.58%3.48M301.62%10.82M
End cash Position 158.00%27.13M74.66%27.45M-15.61%13.35M36.26%36.89M36.26%36.89M-35.31%10.52M-30.35%15.72M-4.06%15.82M14.73%27.07M14.73%27.07M
Free cash flow -63.24%7.48M3,314.42%16.72M62.74%-4.41M36.83%51.7M89.85%43.7M3.94%20.36M-110.66%-520K-22.03%-11.84M188.99%37.78M-1.85%23.02M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.