(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.95%1.98B | -38.73%1.71B | -28.28%1.86B | 56.55%2.08B | 56.55%2.08B | 33.82%2.47B | --2.79B | --2.6B | --1.33B | --1.33B |
-Cash and cash equivalents | -19.95%1.98B | -38.73%1.71B | -28.28%1.86B | 56.55%2.08B | 56.55%2.08B | 33.82%2.47B | --2.79B | --2.6B | --1.33B | --1.33B |
Receivables | -1.61%879.52M | -2.02%856.35M | -0.85%735.09M | 76.42%1.12B | 76.42%1.12B | 143.04%893.93M | --874M | --741.37M | --636.9M | --636.9M |
-Accounts receivable | -1.61%879.52M | -2.02%856.35M | -0.85%735.09M | 76.42%1.12B | 76.42%1.12B | 143.04%893.93M | --874M | --741.37M | --636.9M | --636.9M |
-Gross accounts receivable | -1.61%879.52M | -2.02%856.35M | -0.85%735.09M | 76.42%1.12B | 76.42%1.12B | 143.04%893.93M | --874M | --741.37M | --636.9M | --636.9M |
Inventory | -14.23%4.21B | -8.82%4.81B | -8.82%4.81B | -6.30%4.62B | -6.30%4.62B | -11.88%4.9B | --5.27B | --5.27B | --4.93B | --4.93B |
Other current assets | 12.92%764.9M | -1.89%636.13M | -20.84%629.58M | -47.62%328.53M | -47.62%328.53M | -18.86%677.37M | --648.36M | --795.32M | --627.16M | --627.16M |
Total current assets | -12.49%7.83B | -16.43%8.01B | -14.58%8.04B | 8.36%8.16B | 8.36%8.16B | 3.85%8.95B | --9.58B | --9.41B | --7.53B | --7.53B |
Non current assets | ||||||||||
Net PPE | -6.61%3.28B | -9.78%3.29B | -27.22%3.3B | 239.76%3.28B | 239.76%3.28B | 262.28%3.51B | --3.65B | --4.54B | --964.08M | --964.08M |
-Gross PP&E | -6.61%3.28B | -9.78%3.29B | -27.22%3.3B | 96.08%5.2B | 96.08%5.2B | 262.28%3.51B | --3.65B | --4.54B | --2.65B | --2.65B |
-Accumulated depreciation | ---- | ---- | ---- | -14.13%-1.93B | -14.13%-1.93B | ---- | ---- | ---- | ---1.69B | ---1.69B |
Prepaid assets-non current | -12.96%927.58M | -8.90%1.01B | -10.75%1.02B | -8.95%1.03B | -8.95%1.03B | -5.71%1.07B | --1.11B | --1.15B | --1.13B | --1.13B |
Total investment | ---- | ---- | ---- | 41.91%123.63M | 41.91%123.63M | ---- | ---- | ---- | --87.12M | --87.12M |
-Financial asset investment | ---- | ---- | ---- | 41.91%123.63M | 41.91%123.63M | ---- | ---- | ---- | --87.12M | --87.12M |
Goodwill and other intangible assets | -96.11%21.88M | -95.42%24.11M | -94.86%26.63M | -96.31%17.52M | -96.31%17.52M | 19.06%562.76M | --526.56M | --518.06M | --474.66M | --474.66M |
-Other intangible assets | ---- | ---- | ---- | -96.31%17.52M | -96.31%17.52M | ---- | ---- | ---- | --474.66M | --474.66M |
Other non current assets | -24.37%175.16M | -34.55%154.62M | -36.47%154.33M | 770.33%112.93M | 770.33%112.93M | 155.08%231.61M | --236.24M | --242.91M | --12.98M | --12.98M |
Total non current assets | -18.01%4.41B | -18.82%4.49B | -30.07%4.51B | 70.91%4.56B | 70.91%4.56B | 101.73%5.37B | --5.53B | --6.45B | --2.67B | --2.67B |
Total assets | -14.56%12.23B | -17.31%12.49B | -20.88%12.55B | 24.72%12.71B | 24.72%12.71B | 26.97%14.32B | --15.11B | --15.86B | --10.19B | --10.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 257.99%2.93B | 116.66%2.17B | 45.35%1.8B | 4,197.21%816.17M | 4,197.21%816.17M | --819.3M | --1B | --1.24B | --18.99M | --18.99M |
-Current debt and capital lease obligation | 257.99%2.93B | 116.66%2.17B | 45.35%1.8B | 4,197.21%816.17M | 4,197.21%816.17M | --819.3M | --1B | --1.24B | --18.99M | --18.99M |
-Including:Current debt | 257.99%2.93B | 116.66%2.17B | 45.35%1.8B | --805.47M | --805.47M | --819.3M | --1B | --1.24B | --0 | --0 |
-Including:Current capital Lease obligation | ---- | ---- | ---- | -43.66%10.7M | -43.66%10.7M | ---- | ---- | ---- | --18.99M | --18.99M |
Payables | -15.29%906.29M | -13.38%919.41M | 12.95%967.84M | 35.63%1.63B | 35.63%1.63B | -0.90%1.07B | --1.06B | --856.89M | --1.2B | --1.2B |
-accounts payable | -11.07%797.66M | -7.34%844.82M | 12.67%931.03M | 11.81%696.26M | 11.81%696.26M | -14.60%896.95M | --911.72M | --826.36M | --622.71M | --622.71M |
-Total tax payable | -37.19%108.63M | -50.16%74.59M | 20.57%36.82M | 256.28%213.23M | 256.28%213.23M | 488.50%172.94M | --149.65M | --30.54M | --59.85M | --59.85M |
-Other payable | ---- | ---- | ---- | 38.74%724.11M | 38.74%724.11M | ---- | ---- | ---- | --521.91M | --521.91M |
Current provisions | 279.17%446.05M | 221.47%559.49M | 104.01%433.59M | 82.92%468.13M | 82.92%468.13M | 249.63%117.64M | --174.04M | --212.53M | --255.92M | --255.92M |
Pension and other retirement benefit plans | -11.40%67.43M | -7.36%94.81M | 7.19%94.91M | 134.79%112.53M | 134.79%112.53M | 73.45%76.1M | --102.34M | --88.55M | --47.93M | --47.93M |
Accrued and deferred income | -4.95%647.89M | -5.99%657.14M | -5.61%618.71M | 91.44%729.25M | 91.44%729.25M | 88.73%681.6M | --699.02M | --655.46M | --380.93M | --380.93M |
Other current liabilities | -10.00%1.6B | -5.29%1.75B | -18.86%1.51B | 0.65%1.25B | 0.65%1.25B | 7.04%1.78B | --1.84B | --1.86B | --1.25B | --1.25B |
Current liabilities | 45.31%6.6B | 25.88%6.15B | 10.44%5.42B | 58.97%5.01B | 58.97%5.01B | 42.87%4.54B | --4.88B | --4.9B | --3.15B | --3.15B |
Non current liabilities | ||||||||||
Non current financial liabilities | -39.70%700.67M | -12.56%966.23M | -14.01%1.03B | 9,119.02%1.07B | 9,119.02%1.07B | --1.16B | --1.1B | --1.2B | --11.63M | --11.63M |
-Long term debt and capital lease obligation | -39.70%700.67M | -12.56%966.23M | -14.01%1.03B | 9,119.02%1.07B | 9,119.02%1.07B | --1.16B | --1.1B | --1.2B | --11.63M | --11.63M |
-Including:Long term debt | -39.70%700.67M | -12.56%966.23M | -14.01%1.03B | --1.06B | --1.06B | --1.16B | --1.1B | --1.2B | --0 | --0 |
-Including:Long term capital lease obligation | ---- | ---- | ---- | -1.72%11.43M | -1.72%11.43M | ---- | ---- | ---- | --11.63M | --11.63M |
Long term provisions | -33.48%457.54M | -25.44%515.58M | -26.96%495.44M | -23.48%487.97M | -23.48%487.97M | -8.08%687.86M | --691.5M | --678.34M | --637.69M | --637.69M |
Long term pension and other post-retirement benefit plans | -4.90%377.26M | -6.67%376.12M | -5.86%383.28M | --377.68M | --377.68M | --396.71M | --403.02M | --407.13M | --0 | --0 |
Non current deferred liabilities | --545.49M | --535.98M | --536.16M | 9,101.72%549.53M | 9,101.72%549.53M | ---- | ---- | ---- | --5.97M | --5.97M |
Other non current liabilities | -82.74%153.11M | -82.59%156.49M | -82.66%175.28M | 19.80%184.92M | 19.80%184.92M | 383.13%886.93M | --898.77M | --1.01B | --154.35M | --154.35M |
Total non current liabilities | -28.70%2.23B | -17.68%2.55B | -20.46%2.62B | 230.09%2.67B | 230.09%2.67B | 236.23%3.13B | --3.1B | --3.29B | --809.65M | --809.65M |
Total liabilities | 15.10%8.84B | 8.97%8.7B | -1.98%8.04B | 93.93%7.69B | 93.93%7.69B | 86.70%7.68B | --7.98B | --8.2B | --3.96B | --3.96B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | --100M | --100M | --100M | --100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | --100M | --100M | --100M | --100M |
Additional paid-in capital | -77.46%1.33B | -77.46%1.33B | -77.46%1.33B | 54.27%5.91B | 54.27%5.91B | 54.27%5.91B | --5.91B | --5.91B | --3.83B | --3.83B |
Retained earnings | 211.11%1.92B | 112.42%2.33B | 86.46%3.04B | -144.04%-1B | -144.04%-1B | -80.84%617.08M | --1.1B | --1.63B | --2.28B | --2.28B |
Less: Treasury stock | 0.01%7.75M | 0.00%7.75M | 0.00%7.75M | 693.65%7.75M | 693.65%7.75M | 693.65%7.75M | --7.75M | --7.75M | --976K | --976K |
Other reserves | 150.61%53.44M | 52.88%38.05M | 93.31%40.17M | 38.45%27.07M | 38.45%27.07M | 42.64%21.32M | --24.89M | --20.78M | --19.55M | --19.55M |
Total stockholders'equity | -48.84%3.4B | -46.72%3.8B | -41.12%4.51B | -19.31%5.03B | -19.31%5.03B | -7.31%6.64B | --7.13B | --7.66B | --6.23B | --6.23B |
Total equity | -48.84%3.4B | -46.72%3.8B | -41.12%4.51B | -19.31%5.03B | -19.31%5.03B | -7.31%6.64B | --7.13B | --7.66B | --6.23B | --6.23B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data