(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.66%1.41B | -38.14%1.09B | -38.14%1.09B | 19.04%1.61B | 25.35%1.77B | 25.35%1.77B | -16.95%1.36B | 5.61%1.41B | --1.41B | --1.63B |
-Cash and cash equivalents | -12.66%1.41B | -38.14%1.09B | -38.14%1.09B | 19.04%1.61B | 25.35%1.77B | 25.35%1.77B | -16.95%1.36B | 5.61%1.41B | --1.41B | --1.63B |
Receivables | -8.78%251.91M | 17.16%221.57M | 17.16%221.57M | 131.19%276.14M | 106.52%189.12M | 106.52%189.12M | 34.10%119.44M | 8.66%91.57M | --91.57M | --89.07M |
-Accounts receivable | -8.78%251.91M | 17.16%221.57M | 17.16%221.57M | 131.19%276.14M | 106.52%189.12M | 106.52%189.12M | 34.10%119.44M | 8.66%91.57M | --91.57M | --89.07M |
Inventory | -5.14%1.66B | 7.68%1.91B | 7.68%1.91B | 28.60%1.74B | 64.83%1.77B | 64.83%1.77B | 28.03%1.36B | -5.41%1.07B | --1.07B | --1.06B |
Prepaid assets | -4.51%247M | -30.76%298.12M | -30.76%298.12M | 106.10%258.66M | 66.49%430.59M | 66.49%430.59M | 61.16%125.5M | 45.75%258.63M | --258.63M | --77.87M |
Other current assets | -30.91%133.04M | -35.96%133.8M | -35.96%133.8M | 28.67%192.57M | 44.13%208.91M | 44.13%208.91M | 25.97%149.66M | -14.19%144.95M | --144.95M | --118.81M |
Total current assets | -9.53%3.7B | -16.33%3.65B | -16.33%3.65B | 31.51%4.09B | 46.57%4.36B | 46.57%4.36B | 4.34%3.11B | 2.69%2.98B | --2.98B | --2.98B |
Non current assets | ||||||||||
Net PPE | 23.72%2.91B | 8.53%2.6B | 8.53%2.6B | 10.81%2.35B | 24.58%2.39B | 24.58%2.39B | 60.13%2.12B | 43.51%1.92B | --1.92B | --1.32B |
-Gross PP&E | 23.72%2.91B | 8.53%2.6B | 8.53%2.6B | 10.81%2.35B | 24.58%2.39B | 24.58%2.39B | 60.13%2.12B | 43.51%1.92B | --1.92B | --1.32B |
Prepaid assets-non current | 20.18%174.65M | 0.51%146M | 0.51%146M | 87.28%145.33M | 87.58%145.26M | 87.58%145.26M | -1.54%77.6M | 0.71%77.44M | --77.44M | --78.82M |
Total investment | 12.57%312.59M | 10.15%298.19M | 10.15%298.19M | 1.02%277.68M | 9.28%270.7M | 9.28%270.7M | 11.30%274.89M | 11.33%247.71M | --247.71M | --246.99M |
-Long-term equity investment | 42.16%73.98M | 42.16%73.98M | 42.16%73.98M | 0.00%52.04M | 20.91%52.04M | 20.91%52.04M | 20.91%52.04M | 0.00%43.04M | --43.04M | --43.04M |
-Financial asset investment | 4.71%235.49M | 2.54%223.45M | 2.54%223.45M | 11.32%224.89M | 21.62%217.92M | 21.62%217.92M | 19.84%202.02M | 32.39%179.17M | --179.17M | --168.58M |
-Including:Available-for-sale securities | 4.71%235.49M | 2.54%223.45M | 2.54%223.45M | 11.32%224.89M | 21.62%217.92M | 21.62%217.92M | 19.84%202.02M | 32.39%179.17M | --179.17M | --168.58M |
-Other investment | 316.42%3.12M | 1.35%749K | 1.35%749K | -96.40%749K | -97.10%739K | -97.10%739K | -41.14%20.82M | -42.22%25.5M | --25.5M | --35.37M |
Long-term accounts receivable and other receivables | 81.15%374.09M | 92.58%334.51M | 92.58%334.51M | 26.53%206.5M | 6.43%173.7M | 6.43%173.7M | --163.2M | --163.2M | --163.2M | ---- |
Goodwill and other intangible assets | -23.38%58.88M | -20.98%67.86M | -20.98%67.86M | 982.19%76.85M | 936.18%85.87M | 936.18%85.87M | -26.88%7.1M | -25.59%8.29M | --8.29M | --9.71M |
-Goodwill | -22.22%53.3M | -20.00%60.91M | -20.00%60.91M | --68.53M | --76.14M | --76.14M | ---- | --0 | --0 | ---- |
-Other intangible assets | -32.89%5.58M | -28.62%6.94M | -28.62%6.94M | 17.15%8.32M | 17.38%9.73M | 17.38%9.73M | -26.88%7.1M | -25.59%8.29M | --8.29M | --9.71M |
Deferred tax assets-non current | 19.37%52.34M | 38.14%27.7M | 38.14%27.7M | 77.18%43.85M | 155.06%20.05M | 155.06%20.05M | -12.59%24.75M | 36.95%7.86M | --7.86M | --28.31M |
Other non current assets | 2.99%67.92M | 0.05%66.6M | 0.05%66.6M | 6.78%65.94M | 4.61%66.57M | 4.61%66.57M | -6.38%61.76M | -5.84%63.64M | --63.64M | --65.97M |
Total non current assets | 24.69%3.95B | 12.14%3.54B | 12.14%3.54B | 15.98%3.17B | 26.77%3.15B | 26.77%3.15B | 55.63%2.73B | 44.51%2.49B | --2.49B | --1.75B |
Total assets | 5.41%7.65B | -4.39%7.19B | -4.39%7.19B | 24.24%7.25B | 37.56%7.52B | 37.56%7.52B | 23.35%5.84B | 18.27%5.47B | --5.47B | --4.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 3.78%2.64B | -6.18%2.35B | -6.18%2.35B | 284.36%2.54B | 427.11%2.5B | 427.11%2.5B | 72.14%660.66M | 71.06%475.07M | --475.07M | --383.79M |
-Current debt and capital lease obligation | 3.78%2.64B | -6.18%2.35B | -6.18%2.35B | 284.36%2.54B | 427.11%2.5B | 427.11%2.5B | 72.14%660.66M | 71.06%475.07M | --475.07M | --383.79M |
-Including:Current debt | 3.80%2.63B | -6.18%2.34B | -6.18%2.34B | 283.17%2.53B | 425.34%2.5B | 425.34%2.5B | 72.14%660.66M | 71.06%475.07M | --475.07M | --383.79M |
-Including:Current capital Lease obligation | -1.26%7.75M | -8.26%7.75M | -8.26%7.75M | --7.85M | --8.44M | --8.44M | ---- | --0 | --0 | ---- |
Payables | 5.74%515.64M | 13.23%551.48M | 13.23%551.48M | 37.17%487.66M | -7.41%487.03M | -7.41%487.03M | -18.45%355.51M | 6.50%526.03M | --526.03M | --435.94M |
-accounts payable | -8.56%146.95M | -24.41%168.51M | -24.41%168.51M | 16.91%160.71M | 9.44%222.92M | 9.44%222.92M | 10.07%137.47M | 3.49%203.7M | --203.7M | --124.89M |
-Total tax payable | -1.28%238.2M | 87.53%244.81M | 87.53%244.81M | 59.56%241.29M | -47.40%130.54M | -47.40%130.54M | -39.57%151.23M | 125.97%248.2M | --248.2M | --250.25M |
-Other payable | 52.34%130.49M | 3.44%138.16M | 3.44%138.16M | 28.20%85.66M | 80.16%133.57M | 80.16%133.57M | 9.91%66.82M | -60.41%74.14M | --74.14M | --60.79M |
Pension and other retirement benefit plans | 12.64%87.26M | 4.82%24.9M | 4.82%24.9M | 28.68%77.47M | 57.80%23.75M | 57.80%23.75M | 2.63%60.2M | 21.26%15.05M | --15.05M | --58.66M |
Accrued and deferred income | -16.17%705.28M | -2.58%652.97M | -2.58%652.97M | 30.28%841.33M | 39.23%670.23M | 39.23%670.23M | 38.04%645.81M | 16.33%481.38M | --481.38M | --467.85M |
Other current liabilities | -15.03%41.01M | 57.80%45.98M | 57.80%45.98M | 63.89%48.26M | 59.70%29.14M | 59.70%29.14M | 55.63%29.45M | -85.93%18.25M | --18.25M | --18.92M |
Current liabilities | -0.24%3.98B | -2.41%3.62B | -2.41%3.62B | 128.02%3.99B | 145.04%3.71B | 145.04%3.71B | 28.31%1.75B | 14.18%1.52B | --1.52B | --1.37B |
Non current liabilities | ||||||||||
Non current financial liabilities | -0.88%1.4B | -29.33%1.52B | -29.33%1.52B | -46.10%1.41B | -18.95%2.15B | -18.95%2.15B | 17.09%2.62B | 11.60%2.66B | --2.66B | --2.24B |
-Long term debt and capital lease obligation | -0.88%1.4B | -29.33%1.52B | -29.33%1.52B | -46.10%1.41B | -18.95%2.15B | -18.95%2.15B | 17.09%2.62B | 11.60%2.66B | --2.66B | --2.24B |
-Including:Long term debt | -0.29%1.39B | -29.27%1.51B | -29.27%1.51B | -46.80%1.4B | -19.78%2.13B | -19.78%2.13B | 17.09%2.62B | 11.60%2.66B | --2.66B | --2.24B |
-Including:Long term capital lease obligation | -45.73%9.96M | -34.85%14.48M | -34.85%14.48M | --18.35M | --22.22M | --22.22M | ---- | --0 | --0 | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -57.00%4.53M | --4.53M | ---- |
Other non current liabilities | 0.00%10M | 0.00%10M | 0.00%10M | --10M | --10M | --10M | ---- | ---- | ---- | ---- |
Total non current liabilities | -0.88%1.41B | -29.19%1.53B | -29.19%1.53B | -45.71%1.42B | -18.71%2.16B | -18.71%2.16B | 17.09%2.62B | 11.30%2.66B | --2.66B | --2.24B |
Total liabilities | -0.40%5.4B | -12.27%5.16B | -12.27%5.16B | 23.84%5.42B | 40.72%5.88B | 40.72%5.88B | 21.34%4.38B | 12.33%4.18B | --4.18B | --3.61B |
Shareholders'equity | ||||||||||
Share capital | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | --30M | --30M |
-common stock | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | --30M | --30M |
Additional paid-in capital | 0.00%399.09M | 0.00%399.09M | 0.00%399.09M | 0.00%399.09M | 0.00%399.09M | 0.00%399.09M | 0.00%399.09M | 0.00%399.09M | --399.09M | --399.09M |
Retained earnings | 29.09%1.82B | 31.83%1.6B | 31.83%1.6B | 36.22%1.41B | 40.60%1.22B | 40.60%1.22B | 47.53%1.04B | 81.88%864.65M | --864.65M | --702.52M |
Other reserves | 61.76%-2.34M | 102.25%94K | 102.25%94K | -111.73%-6.12M | 14.49%-4.18M | 14.49%-4.18M | 38.77%-2.89M | -193.29%-4.89M | ---4.89M | ---4.72M |
Total stockholders'equity | 22.59%2.25B | 23.85%2.03B | 23.85%2.03B | 25.45%1.83B | 27.29%1.64B | 27.29%1.64B | 29.79%1.46B | 42.76%1.29B | --1.29B | --1.13B |
Total equity | 22.59%2.25B | 23.85%2.03B | 23.85%2.03B | 25.45%1.83B | 27.29%1.64B | 27.29%1.64B | 29.79%1.46B | 42.76%1.29B | --1.29B | --1.13B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data