JP Stock MarketDetailed Quotes

7139 Tokyo Koatsu

Watchlist
  • 4700
  • +100+2.17%
20min DelayMarket Closed Apr 10 09:00 JST
1.94BMarket Cap17.87P/E (Static)

Tokyo Koatsu Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2023
(FY)May 31, 2022
(FY)May 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
310.59%220.94M
-86.50%53.81M
398.64M
Net profit before non-cash adjustment
-27.93%150.84M
56.90%209.3M
--133.4M
Total adjustment of non-cash items
33.73%308.92M
34.95%231.01M
--171.19M
-Depreciation and amortization
-7.01%187.77M
-20.51%201.93M
--254.01M
-Reversal of impairment losses recognized in profit and loss
2,406.84%128.68M
-79.51%5.13M
--25.05M
-Share of associates
31.59%-5.6M
29.57%-8.19M
---11.63M
-Disposal profit
-2,222.36%-23.92M
-96.91%1.13M
--36.51M
-Net exchange gains and losses
111.93%467K
60.15%-3.91M
---9.82M
-Other non-cash items
-38.35%21.54M
128.42%34.93M
---122.94M
Changes in working capital
38.21%-238.82M
-510.92%-386.51M
--94.06M
-Change in receivables
-5.38%-496.9M
-205.99%-471.54M
--444.89M
-Change in inventory
-2,673.65%-56.36M
-96.05%2.19M
--55.5M
-Change in payables
450.78%325.87M
114.23%59.17M
---415.7M
-Provision for loans, leases and other losses
-148.29%-11.43M
152.47%23.67M
--9.38M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
4.47%-30.47M
29.00%-31.89M
-44.91M
Interest received (cash flow from operating activities)
2.06%13.24M
-9.48%12.97M
14.33M
Tax refund paid
-3,030.71%-113.95M
103.19%3.89M
-121.93M
Other operating cash inflow (outflow)
-34.23%12.78M
-70.31%19.43M
65.44M
Operating cash flow
76.16%102.55M
-81.32%58.21M
--311.58M
Investing cash flow
Capital expenditures
41.95%-62.95M
23.07%-108.44M
---140.95M
Net PPE purchase and sale
194.77%63.63M
1,214.68%21.59M
--1.64M
Net business purchase and sale
540.26%39.86M
---9.05M
--0
Net investment product transactions
-43.40%-17.59M
-113.66%-12.26M
--89.77M
Advance cash and loans provided to other parties
99.15%-600K
-12,514.31%-70.51M
---559K
Repayment of advance payments to other parties and cash income from loans
-16.63%7.87M
-6.14%9.44M
--10.06M
Net changes in other investments
17.96%-4.81M
4.76%-5.87M
---6.16M
Investing cash flow
114.51%25.42M
-279.01%-175.11M
---46.2M
Financing cash flow
Net issuance payments of debt
400.48%223.54M
37.61%-74.39M
---119.23M
Net common stock issuance
---112K
--0
----
Increase or decrease of lease financing
33.39%-30.8M
40.13%-46.24M
---77.23M
Cash dividends paid
-40.00%-29.01M
0.00%-20.72M
---20.72M
Net other fund-raising expenses
-193,800.00%-1.94M
0.00%-1K
---1K
Financing cash flow
214.38%161.68M
34.92%-141.35M
---217.19M
Net cash flow
Beginning cash position
-32.22%543.31M
13.02%801.56M
--709.22M
Current changes in cash
212.16%289.64M
-635.98%-258.25M
--48.18M
Effect of exchange rate changes
--0
--0
--0
Cash adjustments other than cash changes
400.00%3K
-100.00%-1K
--44.16M
End cash Position
53.31%832.95M
-32.22%543.31M
--801.56M
Free cash flow
178.86%39.61M
-129.44%-50.23M
--170.62M
Currency Unit
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2023(FY)May 31, 2022(FY)May 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities 310.59%220.94M-86.50%53.81M398.64M
Net profit before non-cash adjustment -27.93%150.84M56.90%209.3M--133.4M
Total adjustment of non-cash items 33.73%308.92M34.95%231.01M--171.19M
-Depreciation and amortization -7.01%187.77M-20.51%201.93M--254.01M
-Reversal of impairment losses recognized in profit and loss 2,406.84%128.68M-79.51%5.13M--25.05M
-Share of associates 31.59%-5.6M29.57%-8.19M---11.63M
-Disposal profit -2,222.36%-23.92M-96.91%1.13M--36.51M
-Net exchange gains and losses 111.93%467K60.15%-3.91M---9.82M
-Other non-cash items -38.35%21.54M128.42%34.93M---122.94M
Changes in working capital 38.21%-238.82M-510.92%-386.51M--94.06M
-Change in receivables -5.38%-496.9M-205.99%-471.54M--444.89M
-Change in inventory -2,673.65%-56.36M-96.05%2.19M--55.5M
-Change in payables 450.78%325.87M114.23%59.17M---415.7M
-Provision for loans, leases and other losses -148.29%-11.43M152.47%23.67M--9.38M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 4.47%-30.47M29.00%-31.89M-44.91M
Interest received (cash flow from operating activities) 2.06%13.24M-9.48%12.97M14.33M
Tax refund paid -3,030.71%-113.95M103.19%3.89M-121.93M
Other operating cash inflow (outflow) -34.23%12.78M-70.31%19.43M65.44M
Operating cash flow 76.16%102.55M-81.32%58.21M--311.58M
Investing cash flow
Capital expenditures 41.95%-62.95M23.07%-108.44M---140.95M
Net PPE purchase and sale 194.77%63.63M1,214.68%21.59M--1.64M
Net business purchase and sale 540.26%39.86M---9.05M--0
Net investment product transactions -43.40%-17.59M-113.66%-12.26M--89.77M
Advance cash and loans provided to other parties 99.15%-600K-12,514.31%-70.51M---559K
Repayment of advance payments to other parties and cash income from loans -16.63%7.87M-6.14%9.44M--10.06M
Net changes in other investments 17.96%-4.81M4.76%-5.87M---6.16M
Investing cash flow 114.51%25.42M-279.01%-175.11M---46.2M
Financing cash flow
Net issuance payments of debt 400.48%223.54M37.61%-74.39M---119.23M
Net common stock issuance ---112K--0----
Increase or decrease of lease financing 33.39%-30.8M40.13%-46.24M---77.23M
Cash dividends paid -40.00%-29.01M0.00%-20.72M---20.72M
Net other fund-raising expenses -193,800.00%-1.94M0.00%-1K---1K
Financing cash flow 214.38%161.68M34.92%-141.35M---217.19M
Net cash flow
Beginning cash position -32.22%543.31M13.02%801.56M--709.22M
Current changes in cash 212.16%289.64M-635.98%-258.25M--48.18M
Effect of exchange rate changes --0--0--0
Cash adjustments other than cash changes 400.00%3K-100.00%-1K--44.16M
End cash Position 53.31%832.95M-32.22%543.31M--801.56M
Free cash flow 178.86%39.61M-129.44%-50.23M--170.62M
Currency Unit JPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg