(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -38.41%6.84M | -128.79%-1.64M | 22.88%-2.99M | 23.62%20.81M | -17.16%7.87M | 856.11%11.11M | -39.72%5.71M | -17.56%-3.88M | -18.91%16.84M | -26.03%9.5M |
Net profit before non-cash adjustment | 150.85%3.53M | -56.43%3.27M | -66.42%2.88M | -31.60%13.23M | -184.95%-4.24M | -71.29%1.41M | 43.13%7.5M | 103.81%8.56M | -10.65%19.34M | -34.57%5M |
Total adjustment of non-cash items | 2.33%527K | -31.92%450K | -63.81%203K | 231.39%1.16M | 79.76%-573.66K | 4.67%515K | -8.32%661K | -23.78%561K | -129.91%-885.39K | -340.33%-2.83M |
-Depreciation and amortization | ---- | ---- | ---- | -6.10%3.4M | ---- | ---- | ---- | ---- | -9.02%3.62M | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 75.49%-797.94K | ---- | ---- | ---- | ---- | -324,396.51%-3.26M | ---- |
-Disposal profit | ---- | ---- | ---- | 60.89%-145.54K | ---- | ---- | ---- | ---- | -1,383.34%-372.17K | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | ---15.93K | ---- | ---- | ---- | ---- | --0 | ---- |
-Other non-cash items | ---- | ---- | ---- | -45.66%-1.27M | ---- | ---- | ---- | ---- | 11.78%-874.35K | ---- |
Changes in working capital | -69.65%2.79M | -118.46%-5.36M | 53.33%-6.07M | 498.28%6.43M | 72.85%12.69M | 317.34%9.19M | -169.97%-2.45M | -57.87%-13M | 57.94%-1.61M | 82.08%7.34M |
-Change in receivables | ---- | ---- | ---- | 48.51%4.01M | ---- | ---- | ---- | ---- | 137.92%2.7M | ---- |
-Change in inventory | ---- | ---- | ---- | 140.68%3.41M | ---- | ---- | ---- | ---- | -70,190.71%-8.37M | ---- |
-Change in payables | ---- | ---- | ---- | -138.47%-1.54M | ---- | ---- | ---- | ---- | 24.72%4M | ---- |
-Changes in other current assets | -121.64%-1.59M | -608.93%-4.76M | 46.80%-2.77M | 887.09%554.26K | -117.32%-912.74K | 161.22%7.34M | -124.94%-672K | -227.43%-5.2M | -30.74%56.15K | -2.71%5.27M |
-Changes in other current liabilities | 137.03%4.38M | 66.50%-597K | 57.68%-3.3M | ---- | ---- | -76.21%1.85M | -319.46%-1.78M | 36.69%-7.8M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 0 | 0 | ||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -72.86%19K | 138K | 1,012.12%367K | 2,207.67%342.5K | 3,400.50%239.5K | 775.00%70K | 0 | 33K | -83.09%14.84K | -84.00%6.84K |
Tax refund paid | 1.04%-1.04M | 8.58%-927K | -15.64%-1.24M | 1.00%-4.78M | -37.51%-1.64M | 11.57%-1.06M | 14.29%-1.01M | 14.96%-1.07M | 15.20%-4.83M | 15.02%-1.19M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -42.54%5.82M | -151.82%-2.43M | 21.42%-3.86M | 36.22%16.37M | -22.19%6.47M | 44,121.74%10.13M | -43.36%4.69M | -7.83%-4.92M | -20.68%12.02M | -27.59%8.32M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 87.77%-1.95M | -115.86%-1.47M | 8.50%-894K | -177.45%-18.41M | 77.73%-808.83K | -543.04%-15.94M | -56.91%-681K | -997.75%-977K | -15.00%-6.63M | -466.52%-3.63M |
Net investment property transactions | --0 | --0 | --0 | -125.05%-208K | --0 | --0 | --0 | -362.22%-208K | --830.44K | --1.28M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | 19.88%386 | ---- | ---- | ---- | ---- | 250.00%322 | ---- |
Interest received (cash flow from investment activities) | -2.70%252K | -2.09%234K | 30.53%248K | 8.32%936.47K | 23.92%248.47K | 4.44%259K | 12.74%239K | -6.86%190K | -4.30%864.5K | 2.14%200.5K |
Investing cash flow | 89.17%-1.7M | -179.64%-1.24M | 35.08%-646K | -257.92%-17.68M | 84.43%-559.97K | -1,650.22%-15.68M | 14.67%-442K | -1,521.43%-995K | -1.51%-4.94M | -708.27%-3.6M |
Financing cash flow | ||||||||||
Cash dividends paid | ---- | ---- | ---- | -0.00%-11.04M | -4.77%-5.4M | ---- | ---- | ---- | -12.50%-11.04M | -4.99%-5.15M |
Interest paid (cash flow from financing activities) | ---16K | ---- | ---- | -7.21%-5.35K | 92.91%-354 | --0 | ---- | ---- | ---4.99K | ---4.99K |
Financing cash flow | 51.90%-2.72M | ---- | ---- | -0.00%-11.05M | -4.68%-5.4M | ---5.64M | ---- | ---- | -12.55%-11.05M | -5.18%-5.16M |
Net cash flow | ||||||||||
Beginning cash position | -40.21%28.03M | -25.64%31.71M | -25.41%36.22M | -7.55%48.55M | -27.15%35.69M | -15.97%46.89M | -11.22%42.64M | -7.55%48.55M | 0.91%52.52M | 5.62%48.99M |
Current changes in cash | 112.54%1.41M | -186.46%-3.67M | 23.71%-4.51M | -211.44%-12.35M | 218.25%513.81K | -64.50%-11.2M | -45.33%4.25M | -31.67%-5.91M | -938.30%-3.97M | -107.08%-434.52K |
Effect of exchange rate changes | ---- | ---- | ---- | --15.93K | ---- | ---- | ---- | ---- | --0 | ---- |
End cash Position | -17.51%29.44M | -40.21%28.03M | -25.64%31.71M | -25.41%36.22M | -25.41%36.22M | -27.15%35.69M | -15.97%46.89M | -11.22%42.64M | -7.55%48.55M | -7.55%48.55M |
Free cash flow | 165.10%3.81M | -197.55%-3.9M | 19.68%-4.76M | -142.53%-2.18M | 24.81%5.59M | -132.35%-5.85M | -49.05%4M | -26.28%-5.92M | -45.27%5.12M | -58.70%4.48M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data