(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 118.16%1.28M | 34.15%3.23M | -57.18%8.91M | -14.87%6.7M | -38.41%6.84M | -223.39%-7.04M | 162.18%2.41M | 23.62%20.81M | -17.16%7.87M | 856.11%11.11M |
Net profit before non-cash adjustment | 65.94%5.42M | 16.38%3.35M | -15.72%11.15M | 134.75%1.48M | 150.85%3.53M | -56.43%3.27M | -66.42%2.88M | -31.60%13.23M | -184.95%-4.24M | -71.29%1.41M |
Total adjustment of non-cash items | 27.33%573K | 216.75%643K | 134.20%2.72M | 369.24%1.54M | 2.33%527K | -31.92%450K | -63.81%203K | 231.39%1.16M | 79.76%-573.66K | 4.67%515K |
-Depreciation and amortization | ---- | ---- | -1.16%3.36M | ---- | ---- | ---- | ---- | -6.10%3.4M | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | 210.41%880.97K | ---- | ---- | ---- | ---- | 75.49%-797.94K | ---- | ---- |
-Disposal profit | ---- | ---- | 77.89%-32.18K | ---- | ---- | ---- | ---- | 60.89%-145.54K | ---- | ---- |
-Net exchange gains and losses | ---- | ---- | 13.34%-13.81K | ---- | ---- | ---- | ---- | ---15.93K | ---- | ---- |
-Other non-cash items | ---- | ---- | -15.22%-1.47M | ---- | ---- | ---- | ---- | -45.66%-1.27M | ---- | ---- |
Changes in working capital | 56.16%-4.72M | -13.15%-757K | -177.14%-4.96M | -70.98%3.68M | -69.65%2.79M | -338.47%-10.76M | 94.85%-669K | 498.28%6.43M | 72.85%12.69M | 317.34%9.19M |
-Change in receivables | ---- | ---- | -198.42%-3.94M | ---- | ---- | ---- | ---- | 48.51%4.01M | ---- | ---- |
-Change in inventory | ---- | ---- | -214.35%-3.89M | ---- | ---- | ---- | ---- | 140.68%3.41M | ---- | ---- |
-Change in payables | ---- | ---- | 322.00%3.42M | ---- | ---- | ---- | ---- | -138.47%-1.54M | ---- | ---- |
-Changes in other current assets | 66.62%-1.59M | -51.95%-4.21M | -197.23%-538.89K | 1,040.26%8.58M | -121.64%-1.59M | -608.93%-4.76M | 46.80%-2.77M | 887.09%554.26K | -117.32%-912.74K | 161.22%7.34M |
-Changes in other current liabilities | 47.85%-3.13M | 64.32%3.45M | ---- | ---- | 137.03%4.38M | -236.48%-6M | 126.92%2.1M | ---- | ---- | -76.21%1.85M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 0 | 0 | ||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -81.16%26K | -96.46%13K | 53.06%524.22K | -99.91%223 | -72.86%19K | 138K | 1,012.12%367K | 2,207.67%342.5K | 3,400.50%239.5K | 775.00%70K |
Tax refund paid | 35.28%-600K | 67.07%-409K | 32.30%-3.24M | 98.46%-25.25K | 1.04%-1.04M | 8.58%-927K | -15.64%-1.24M | 1.00%-4.78M | -37.51%-1.64M | 11.57%-1.06M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 109.00%705K | 84.82%2.84M | -62.14%6.2M | 3.17%6.68M | -42.54%5.82M | -266.87%-7.83M | 131.22%1.54M | 36.22%16.37M | -22.19%6.47M | 44,121.74%10.13M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -5.10%-1.55M | 22.48%-693K | 70.89%-5.36M | -29.06%-1.04M | 87.77%-1.95M | -115.86%-1.47M | 8.50%-894K | -177.45%-18.41M | 77.73%-808.83K | -543.04%-15.94M |
Net investment property transactions | ---- | --0 | --0 | --0 | ---- | ---- | --0 | -125.05%-208K | --0 | --0 |
Dividends received (cash flow from investment activities) | ---- | ---- | 24.61%481 | ---- | ---- | ---- | ---- | 19.88%386 | ---- | ---- |
Interest received (cash flow from investment activities) | -3.42%226K | -9.27%225K | 3.36%967.95K | -5.84%233.95K | -2.70%252K | -2.09%234K | 30.53%248K | 8.32%936.47K | 23.92%248.47K | 4.44%259K |
Investing cash flow | -6.72%-1.32M | 27.55%-468K | 75.17%-4.39M | -44.55%-809.46K | 89.17%-1.7M | -179.64%-1.24M | 35.08%-646K | -257.92%-17.68M | 84.43%-559.97K | -1,650.22%-15.68M |
Financing cash flow | ||||||||||
Cash dividends paid | --0 | 50.01%-2.7M | 26.67%-8.1M | -0.00%-5.4M | ---- | ---- | ---5.4M | -0.00%-11.04M | -4.77%-5.4M | ---- |
Interest paid (cash flow from financing activities) | --0 | ---6K | -361.94%-24.73K | -1,519.21%-5.73K | ---16K | ---3K | --0 | -7.21%-5.35K | 92.91%-354 | --0 |
Financing cash flow | --0 | 49.90%-2.71M | 26.48%-8.12M | -0.10%-5.4M | 51.90%-2.72M | --5.4M | ---5.4M | -0.00%-11.05M | -4.68%-5.4M | ---5.64M |
Net cash flow | ||||||||||
Beginning cash position | -6.70%29.58M | -17.39%29.92M | -25.41%36.22M | -17.51%29.44M | -40.21%28.03M | -25.64%31.71M | -25.41%36.22M | -7.55%48.55M | -27.15%35.69M | -15.97%46.89M |
Current changes in cash | 83.27%-614K | 92.55%-336K | 48.90%-6.31M | -9.77%463.6K | 112.54%1.41M | -186.46%-3.67M | 23.71%-4.51M | -211.44%-12.35M | 218.25%513.81K | -64.50%-11.2M |
Effect of exchange rate changes | ---- | ---- | -13.34%13.81K | ---- | ---- | ---- | ---- | --15.93K | ---- | ---- |
End cash Position | 3.33%28.97M | -6.70%29.58M | -17.39%29.92M | -17.39%29.92M | -17.51%29.44M | -40.21%28.03M | -25.64%31.71M | -25.41%36.22M | -25.41%36.22M | -27.15%35.69M |
Free cash flow | 89.68%-960K | 220.90%2.06M | 137.18%810.24K | 1.31%5.66M | 165.10%3.81M | -332.53%-9.3M | 110.82%641K | -142.53%-2.18M | 24.81%5.59M | -132.35%-5.85M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data