(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.63%865.21M | 6.80%901.43M | 6.80%901.43M | 36.44%1.1B | 41.36%1.06B | -0.15%900.88M | 7.81%844.06M | 7.81%844.06M | -5.55%803.67M | --752.21M |
-Cash and cash equivalents | -18.63%865.21M | 6.80%901.43M | 6.80%901.43M | 36.44%1.1B | 41.36%1.06B | -0.15%900.88M | 7.81%844.06M | 7.81%844.06M | -5.55%803.67M | --752.21M |
Receivables | -0.01%611.88M | -10.53%694.41M | -10.53%694.41M | -17.54%547.77M | -2.90%611.96M | 2.79%608.09M | 18.81%776.16M | 18.81%776.16M | 5.02%664.29M | --630.22M |
-Accounts receivable | -23.43%468.6M | -23.34%494.82M | -23.34%494.82M | -17.54%547.77M | -2.90%611.96M | 2.79%608.09M | -1.20%645.44M | -1.20%645.44M | 5.02%664.29M | --630.22M |
-Gross accounts receivable | -23.43%468.6M | -23.34%494.82M | -23.34%494.82M | -17.54%547.77M | -2.90%611.96M | 2.79%608.09M | -1.20%645.44M | -1.20%645.44M | 5.02%664.29M | --630.22M |
-Other receivables | --143.28M | 52.68%199.59M | 52.68%199.59M | ---- | ---- | ---- | --130.72M | --130.72M | ---- | ---- |
Inventory | 59.70%2.07B | 21.59%1.61B | 21.59%1.61B | 5.83%1.44B | 15.29%1.3B | 9.70%1.43B | 41.25%1.32B | 41.25%1.32B | 71.85%1.36B | --1.13B |
Other current assets | -78.95%56.42M | -32.14%35.52M | -32.14%35.52M | 0.88%207.58M | 189.75%268.02M | 199.85%167.05M | 30.16%52.34M | 30.16%52.34M | 340.83%205.76M | --92.5M |
Total current assets | 11.27%3.61B | 8.15%3.24B | 8.15%3.24B | 8.49%3.29B | 24.62%3.24B | 8.87%3.11B | 24.13%2.99B | 24.13%2.99B | 30.66%3.03B | --2.6B |
Non current assets | ||||||||||
Net PPE | -28.20%22.9M | -25.74%26.15M | -25.74%26.15M | -22.53%28.49M | -21.31%31.9M | -19.87%33.53M | -9.81%35.21M | -9.81%35.21M | -7.00%36.78M | --40.54M |
-Gross PP&E | 1.79%135.79M | 3.10%134.14M | 3.10%134.14M | 4.31%133.57M | 4.56%133.4M | 5.46%131.66M | 8.66%130.1M | 8.66%130.1M | 9.99%128.06M | --127.58M |
-Accumulated depreciation | -11.21%-112.88M | -13.81%-108M | -13.81%-108M | -15.12%-105.08M | -16.61%-101.51M | -18.24%-98.13M | -17.60%-94.89M | -17.60%-94.89M | -18.74%-91.28M | ---87.05M |
Goodwill and other intangible assets | -88.52%180K | -59.59%973K | -59.59%973K | -56.85%1.24M | -52.94%1.57M | -48.42%1.96M | -35.77%2.41M | -35.77%2.41M | -32.43%2.87M | --3.33M |
-Other intangible assets | -88.52%180K | -59.59%973K | -59.59%973K | -56.85%1.24M | -52.94%1.57M | -48.42%1.96M | -35.77%2.41M | -35.77%2.41M | -32.43%2.87M | --3.33M |
Deferred tax assets-non current | 39.66%17.65M | -39.26%13.38M | -39.26%13.38M | 4.68%8.95M | 8.16%12.64M | 104.16%9.88M | 104.02%22.03M | 104.02%22.03M | 265.70%8.55M | --11.69M |
Other non current assets | 152.19%56.28M | -4.31%21.77M | -4.31%21.77M | -4.18%22.03M | -3.18%22.32M | -3.32%22.49M | -1.25%22.75M | -1.25%22.75M | -1.09%22.99M | --23.05M |
Total non current assets | 41.79%97.02M | -24.43%62.27M | -24.43%62.27M | -14.72%60.71M | -12.95%68.42M | -7.99%67.86M | 7.53%82.4M | 7.53%82.4M | 2.62%71.18M | --78.61M |
Total assets | 11.90%3.7B | 7.28%3.3B | 7.28%3.3B | 7.95%3.35B | 23.52%3.31B | 8.44%3.17B | 23.62%3.08B | 23.62%3.08B | 29.84%3.1B | --2.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 62.43%1.5B | -5.84%763.39M | -5.84%763.39M | 48.49%905.82M | 56.92%921.66M | 44.62%1.01B | 21.61%810.7M | 21.61%810.7M | -20.78%610.02M | --587.34M |
-Current debt and capital lease obligation | 62.43%1.5B | -5.84%763.39M | -5.84%763.39M | 48.49%905.82M | 56.92%921.66M | 44.62%1.01B | 21.61%810.7M | 21.61%810.7M | -20.78%610.02M | --587.34M |
-Including:Current debt | 62.43%1.5B | -5.78%763.15M | -5.78%763.15M | 48.49%905.82M | 56.92%921.66M | 44.62%1.01B | 21.63%809.99M | 21.63%809.99M | -20.78%610.02M | --587.34M |
-Including:Current capital Lease obligation | ---- | -66.15%241K | -66.15%241K | ---- | ---- | ---- | 2.30%712K | 2.30%712K | ---- | ---- |
Payables | -21.62%919.4M | 14.73%1.29B | 14.73%1.29B | -7.91%1.22B | 24.51%1.17B | -11.15%1.02B | 6.06%1.13B | 6.06%1.13B | 56.65%1.32B | --942.06M |
-accounts payable | -23.83%707.9M | 34.68%1.08B | 34.68%1.08B | -3.41%999.36M | 36.84%929.4M | -13.60%803.23M | -3.13%801.5M | -3.13%801.5M | 62.47%1.03B | --679.17M |
-Total tax payable | -25.31%42.72M | -67.95%25.33M | -67.95%25.33M | -78.95%16.4M | -17.00%57.2M | 15.84%19.23M | 269.36%79.03M | 269.36%79.03M | 1,469.46%77.91M | --68.91M |
-Other payable | -9.43%168.78M | -23.81%186.92M | -23.81%186.92M | -3.75%201.85M | -3.94%186.34M | -2.18%198.92M | 15.33%245.35M | 15.33%245.35M | 3.67%209.71M | --193.98M |
Pension and other retirement benefit plans | -4.50%13.96M | -58.51%20.24M | -58.51%20.24M | 9.71%10.1M | 7.05%14.62M | 16.91%7.4M | 132.96%48.77M | 132.96%48.77M | 11.50%9.21M | --13.66M |
Other current liabilities | -44.07%50.94M | 12.89%72.64M | 12.89%72.64M | 53.44%87.1M | 56.05%91.09M | 51.36%73.26M | 59.06%64.35M | 59.06%64.35M | 7.89%56.76M | --58.37M |
Current liabilities | 12.77%2.48B | 4.79%2.15B | 4.79%2.15B | 11.13%2.22B | 37.40%2.2B | 10.97%2.11B | 14.54%2.05B | 14.54%2.05B | 19.30%2B | --1.6B |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | ---- | --0 | --0 | -83.34%29.14M | -70.79%63.55M | -70.79%63.55M | -61.94%99.98M | --136.65M |
-Long term debt and capital lease obligation | ---- | ---- | ---- | --0 | --0 | -83.34%29.14M | -70.79%63.55M | -70.79%63.55M | -61.94%99.98M | --136.65M |
-Including:Long term debt | ---- | ---- | ---- | --0 | --0 | -83.34%29.14M | -70.78%63.31M | -70.78%63.31M | -61.94%99.98M | --136.65M |
-Including:Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | -74.74%241K | -74.74%241K | ---- | ---- |
Long term provisions | 0.00%27.81M | 5.95%27.81M | 5.95%27.81M | 5.95%27.81M | 5.95%27.81M | 5.95%27.81M | 6.56%26.25M | 6.56%26.25M | 6.56%26.25M | --26.25M |
Other non current liabilities | -99.62%2K | -75.00%211K | -75.00%211K | -74.10%368K | -70.08%526K | -64.44%744K | -42.70%844K | -42.70%844K | -48.51%1.42M | --1.76M |
Total non current liabilities | -1.85%27.81M | -69.09%28.02M | -69.09%28.02M | -77.92%28.18M | -82.79%28.34M | -71.62%57.7M | -62.80%90.64M | -62.80%90.64M | -55.99%127.65M | --164.65M |
Total liabilities | 12.59%2.51B | 1.66%2.18B | 1.66%2.18B | 5.78%2.25B | 26.19%2.23B | 2.99%2.17B | 5.27%2.14B | 5.27%2.14B | 8.18%2.13B | --1.77B |
Shareholders'equity | ||||||||||
Share capital | 2.88%460.25M | 1.79%451.36M | 1.79%451.36M | 1.79%451.36M | 0.88%447.36M | 0.00%443.44M | 58.52%443.44M | 58.52%443.44M | 58.52%443.44M | --443.44M |
-common stock | 2.88%460.25M | 1.79%451.36M | 1.79%451.36M | 1.79%451.36M | 0.88%447.36M | 0.00%443.44M | 58.52%443.44M | 58.52%443.44M | 58.52%443.44M | --443.44M |
Additional paid-in capital | 3.19%417.25M | 1.98%408.36M | 1.98%408.36M | 1.98%408.36M | 0.98%404.36M | 0.00%400.44M | 69.15%400.44M | 69.15%400.44M | 69.15%400.44M | --400.44M |
Retained earnings | 38.14%317.3M | 188.11%263.94M | 188.11%263.94M | 81.19%241.22M | 229.55%229.7M | 848.55%162.5M | 248.50%91.61M | 248.50%91.61M | 244.91%133.13M | --69.7M |
Less: Treasury stock | 0.00%93K | 0.00%93K | 0.00%93K | 181.82%93K | --93K | --93K | --93K | --93K | --33K | ---- |
Total stockholders'equity | 10.49%1.19B | 20.12%1.12B | 20.12%1.12B | 12.68%1.1B | 18.36%1.08B | 22.39%1.01B | 105.68%935.39M | 105.68%935.39M | 130.09%976.97M | --913.58M |
Total equity | 10.49%1.19B | 20.12%1.12B | 20.12%1.12B | 12.68%1.1B | 18.36%1.08B | 22.39%1.01B | 105.68%935.39M | 105.68%935.39M | 130.09%976.97M | --913.58M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data