(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 241.75%282.53M | -41.80%-199.32M | -163.87%-140.56M | 484.72%220.08M | -57.21M |
Net profit before non-cash adjustment | 4.59%241.05M | 50.83%230.47M | 35.35%152.8M | 394.12%112.89M | --22.85M |
Total adjustment of non-cash items | 83.07%-14.58M | -2,186.89%-86.11M | -82.66%4.13M | 182.07%23.79M | ---28.99M |
-Depreciation and amortization | -16.78%15.3M | 20.95%18.38M | -33.42%15.2M | 28.22%22.82M | --17.8M |
-Other non-cash items | 71.41%-29.87M | -843.86%-104.49M | -1,244.78%-11.07M | 102.07%967K | ---46.79M |
Changes in working capital | 116.31%56.05M | -15.53%-343.68M | -456.69%-297.49M | 263.32%83.4M | ---51.07M |
-Change in receivables | 1,827.81%150.62M | 118.99%7.81M | 57.38%-41.15M | -14.25%-96.55M | ---84.51M |
-Change in inventory | 26.08%-285.13M | -55.41%-385.72M | -404.11%-248.19M | 18.65%-49.23M | ---60.52M |
-Change in payables | 3,331.40%219.1M | 122.16%6.39M | -98.61%2.87M | 127.65%206.58M | --90.74M |
-Provision for loans, leases and other losses | -202.51%-28.54M | 352.65%27.84M | -148.73%-11.02M | 602.92%22.61M | --3.22M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -3.63%-7.51M | 1.90%-7.25M | -14.85%-7.39M | 5.36%-6.43M | -6.8M |
Interest received (cash flow from operating activities) | 10.00%11K | 11.11%10K | -18.18%9K | -21.43%11K | 14K |
Tax refund paid | -195.83%-111.56M | 48.15%-37.71M | -1,872.77%-72.74M | 71.68%-3.69M | -13.02M |
Other operating cash inflow (outflow) | -2K | 0 | 0 | 75.88%32.57M | 18.52M |
Operating cash flow | 166.92%163.47M | -10.69%-244.26M | -190.98%-220.67M | 514.73%242.55M | ---58.48M |
Investing cash flow | |||||
Net PPE purchase and sale | 71.18%-3.24M | -105.73%-11.23M | 54.21%-5.46M | -233.38%-11.93M | ---3.58M |
Net intangibles purchase and sale | --0 | 38.89%-550K | ---900K | --0 | ---1.68M |
Net changes in other investments | ---- | ---100K | ---- | -118.60%-3.72M | --20.02M |
Investing cash flow | 72.76%-3.24M | -86.84%-11.88M | 59.36%-6.36M | -206.03%-15.65M | --14.76M |
Financing cash flow | |||||
Net issuance payments of debt | -1,086.30%-110.15M | -106.25%-9.29M | 168.87%148.64M | 36.99%-215.81M | ---342.52M |
Net common stock issuance | -97.56%8M | --327.3M | --0 | ---- | --29.88M |
Increase or decrease of lease financing | -2.30%-712K | -2.50%-696K | -2.41%-679K | -3.76%-663K | ---639K |
Net other fund-raising expenses | ---- | 0.00%-1K | ---1K | ---- | ---- |
Financing cash flow | -132.42%-102.86M | 114.47%317.32M | 168.35%147.96M | 30.90%-216.47M | ---313.28M |
Net cash flow | |||||
Beginning cash position | 7.81%844.06M | -9.17%782.89M | 1.22%861.96M | -29.54%851.53M | --1.21B |
Current changes in cash | -6.21%57.37M | 177.36%61.18M | -858.29%-79.07M | 102.92%10.43M | ---357M |
Cash adjustments other than cash changes | -300.00%-2K | 200.00%1K | ---1K | ---- | ---- |
End cash Position | 6.80%901.43M | 7.81%844.06M | -9.17%782.89M | 1.22%861.96M | --851.53M |
Free cash flow | 162.58%160.23M | -12.78%-256.05M | -198.44%-227.03M | 461.79%230.63M | ---63.75M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data