MY Stock MarketDetailed Quotes

7152 JAYCORP

Watchlist
  • 0.740
  • +0.005+0.68%
15min DelayMarket Closed Jul 5 16:34 CST
198.86MMarket Cap12.98P/E (TTM)

JAYCORP Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Apr 30, 2024
(Q2)Jan 31, 2024
(Q1)Oct 31, 2023
(FY)Jul 31, 2023
(Q4)Jul 31, 2023
(Q3)Apr 30, 2023
(Q2)Jan 31, 2023
(Q1)Oct 31, 2022
(FY)Jul 31, 2022
(Q4)Jul 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
173.01%10.15M
-95.53%856K
-54.21%10.09M
-7.61%35.11M
-58.30%7.83M
-193.63%-13.9M
748.80%19.13M
936.25%22.04M
-30.57%38M
12.25%18.78M
Net profit before non-cash adjustment
-33.78%4.84M
64.46%7.33M
-48.37%6.5M
-12.77%26.34M
-60.42%1.99M
-46.57%7.31M
-42.01%4.45M
230.58%12.59M
-20.52%30.2M
343.70%5.03M
Total adjustment of non-cash items
89.55%2.27M
-60.81%2.08M
148.08%1.64M
-38.07%7.79M
52.66%4.68M
-69.51%1.2M
67.87%5.32M
-240.82%-3.41M
-2.80%12.57M
-54.49%3.06M
-Depreciation and amortization
-19.90%2.04M
-26.28%1.99M
-24.98%1.96M
-10.67%10.42M
-17.98%2.57M
-17.27%2.54M
-1.93%2.7M
-3.62%2.61M
12.80%11.66M
13.16%3.13M
-Reversal of impairment losses recognized in profit and loss
-24.59%92K
-55.36%104K
96.32%-7K
298.26%1.83M
669.52%1.66M
-73.48%122K
54.30%233K
-235.71%-190K
-35.62%459K
-115.62%-292K
-Share of associates
263.29%467K
-18.98%333K
84.69%-111K
-286.36%-451K
55.21%149K
-208.75%-286K
183.45%411K
-176.72%-725K
-58.98%242K
-90.56%96K
-Disposal profit
98.75%-13K
--0
--0
-572.90%-4M
120.49%67K
-11,433.33%-1.04M
9,422.73%2.05M
-2,051.27%-5.08M
-196.90%-594K
-147.12%-327K
-Net exchange gains and losses
----
----
----
475.83%451K
----
----
----
----
16.08%-120K
----
-Pension and employee benefit expenses
----
----
----
--0
----
----
----
----
7.58%454K
----
-Other non-cash items
-117.93%-316K
-356.00%-342K
-782.61%-203K
-199.79%-465K
-283.47%-222K
-208.21%-145K
-152.45%-75K
-133.82%-23K
17.09%466K
16.35%121K
Changes in working capital
113.56%3.04M
-191.38%-8.55M
-84.78%1.96M
120.61%983K
-89.10%1.17M
-710.24%-22.4M
208.91%9.36M
413.84%12.86M
-225.34%-4.77M
-11.37%10.69M
-Change in receivables
----
----
----
51.71%-5.13M
----
----
----
----
-167.06%-10.62M
----
-Change in inventory
----
----
----
615.04%3.9M
----
----
----
----
55.72%-758K
----
-Change in payables
----
----
----
-66.59%2.21M
----
----
----
----
164.04%6.61M
----
-Changes in other current assets
229.14%8.43M
-626.40%-14.32M
46.84%-1.59M
----
----
-103.94%-6.52M
702.36%2.72M
84.58%-2.99M
----
----
-Changes in other current liabilities
66.07%-5.39M
-13.18%5.77M
-77.61%3.55M
----
----
-3,758.76%-15.88M
174.33%6.64M
3.51%15.85M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-3.87%-2.28M
31.19%-951K
-16.50%-1.16M
31.38%-5.89M
15.97%-1.32M
-19.29%-2.2M
38.52%-1.38M
66.04%-994K
21.47%-8.59M
67.85%-1.57M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
148.88%7.87M
-100.54%-95K
-57.55%8.94M
-0.67%29.22M
-62.17%6.51M
-223.77%-16.09M
295,733.33%17.75M
2,730.88%21.05M
-32.85%29.41M
45.34%17.2M
Investing cash flow
Net PPE purchase and sale
-230.78%-3.33M
23.65%-875K
-278.95%-2.02M
66.64%-2.99M
87.13%-306K
57.13%-1.01M
66.58%-1.15M
34.32%-532K
36.02%-8.97M
63.59%-2.38M
Net business purchase and sale
--0
--0
--0
4,906.62%20.33M
--0
--17.9M
--0
--2.43M
---423K
---423K
Net investment property transactions
----
----
----
--0
----
----
----
----
99.03%-10K
----
Net investment product transactions
47.01%-71K
95.66%-178K
-60.56%-114K
-2,618.18%-4.43M
-108.43%-121K
91.36%-134K
-1,290.14%-4.11M
-31.48%-71K
104.72%176K
2,416.13%1.44M
Advance cash and loans provided to other parties
--0
--0
--0
---883K
-251.77%-642K
--0
--0
---241K
--0
--423K
Repayment of advance payments to other parties and cash income from loans
----
----
----
--423K
----
----
----
----
----
----
Interest received (cash flow from investment activities)
53.51%459K
74.01%482K
75.65%339K
90.98%1.17M
86.79%396K
184.76%299K
121.60%277K
14.88%193K
-3.33%610K
43.24%212K
Net changes in other investments
---7K
90.07%-108K
-100.38%-7K
130.50%649K
-3.75%-83K
--0
-473.88%-1.09M
177.81%1.82M
-17.89%-2.13M
-196.30%-80K
Investing cash flow
-117.29%-2.95M
88.80%-679K
-149.96%-1.8M
232.80%14.26M
59.34%-333K
549.54%17.06M
-96.15%-6.06M
218.58%3.6M
46.15%-10.74M
89.08%-819K
Financing cash flow
Net issuance payments of debt
191.67%1.19M
76.71%-282K
31.36%-1.25M
-311.18%-1.32M
176.92%1.3M
82.14%408K
-256.66%-1.21M
-586.40%-1.82M
-113.16%-322K
-326.17%-1.69M
Increase or decrease of lease financing
181.97%150K
7.87%-82K
73.31%-63K
10.81%-1.34M
0.96%-828K
85.99%-183K
-110.57%-89K
-19.19%-236K
-0.13%-1.5M
---836K
Cash dividends paid
0.00%-5.38M
----
----
-26.31%-16.12M
--0
---5.38M
----
----
17.52%-12.77M
---5.38M
Cash dividends for minorities
--0
----
----
2.31%-127K
--0
--0
----
----
35.00%-130K
---130K
Interest paid (cash flow from financing activities)
7.14%-143K
30.69%-140K
20.00%-136K
35.25%-700K
48.52%-174K
35.56%-154K
24.63%-202K
27.97%-170K
-5.05%-1.08M
-34.13%-338K
Net other fund-raising expenses
----
----
----
--2M
--0
----
----
----
----
----
Financing cash flow
-26.45%-4.18M
9.09%-11.25M
34.93%-1.45M
-11.49%-17.61M
103.59%301K
-150.11%-3.3M
-104.83%-12.38M
-3,679.66%-2.23M
4.89%-15.8M
-673.84%-8.37M
Net cash flow
Beginning cash position
-3.48%60.93M
14.32%72.96M
62.47%67.27M
7.72%41.4M
82.56%60.79M
148.45%63.13M
84.72%63.82M
7.72%41.4M
22.52%38.44M
-5.70%33.3M
Current changes in cash
131.61%738K
-1,640.52%-12.03M
-74.63%5.69M
799.72%25.87M
-19.16%6.48M
-129.61%-2.34M
92.43%-691K
675.65%22.42M
-60.31%2.88M
145.92%8.01M
Effect of exchange rate changes
----
----
----
--0
----
----
----
----
151.40%92K
166.91%91K
End cash Position
1.44%61.67M
-3.48%60.93M
14.32%72.96M
62.47%67.27M
62.47%67.27M
82.56%60.79M
148.45%63.13M
84.72%63.82M
7.72%41.4M
7.72%41.4M
Free cash flow
126.45%4.52M
-105.84%-970K
-66.26%6.92M
30.09%26.22M
-58.10%6.2M
-260.66%-17.1M
579.86%16.6M
1,218.21%20.51M
-31.36%20.15M
178.88%14.8M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Apr 30, 2024(Q2)Jan 31, 2024(Q1)Oct 31, 2023(FY)Jul 31, 2023(Q4)Jul 31, 2023(Q3)Apr 30, 2023(Q2)Jan 31, 2023(Q1)Oct 31, 2022(FY)Jul 31, 2022(Q4)Jul 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 173.01%10.15M-95.53%856K-54.21%10.09M-7.61%35.11M-58.30%7.83M-193.63%-13.9M748.80%19.13M936.25%22.04M-30.57%38M12.25%18.78M
Net profit before non-cash adjustment -33.78%4.84M64.46%7.33M-48.37%6.5M-12.77%26.34M-60.42%1.99M-46.57%7.31M-42.01%4.45M230.58%12.59M-20.52%30.2M343.70%5.03M
Total adjustment of non-cash items 89.55%2.27M-60.81%2.08M148.08%1.64M-38.07%7.79M52.66%4.68M-69.51%1.2M67.87%5.32M-240.82%-3.41M-2.80%12.57M-54.49%3.06M
-Depreciation and amortization -19.90%2.04M-26.28%1.99M-24.98%1.96M-10.67%10.42M-17.98%2.57M-17.27%2.54M-1.93%2.7M-3.62%2.61M12.80%11.66M13.16%3.13M
-Reversal of impairment losses recognized in profit and loss -24.59%92K-55.36%104K96.32%-7K298.26%1.83M669.52%1.66M-73.48%122K54.30%233K-235.71%-190K-35.62%459K-115.62%-292K
-Share of associates 263.29%467K-18.98%333K84.69%-111K-286.36%-451K55.21%149K-208.75%-286K183.45%411K-176.72%-725K-58.98%242K-90.56%96K
-Disposal profit 98.75%-13K--0--0-572.90%-4M120.49%67K-11,433.33%-1.04M9,422.73%2.05M-2,051.27%-5.08M-196.90%-594K-147.12%-327K
-Net exchange gains and losses ------------475.83%451K----------------16.08%-120K----
-Pension and employee benefit expenses --------------0----------------7.58%454K----
-Other non-cash items -117.93%-316K-356.00%-342K-782.61%-203K-199.79%-465K-283.47%-222K-208.21%-145K-152.45%-75K-133.82%-23K17.09%466K16.35%121K
Changes in working capital 113.56%3.04M-191.38%-8.55M-84.78%1.96M120.61%983K-89.10%1.17M-710.24%-22.4M208.91%9.36M413.84%12.86M-225.34%-4.77M-11.37%10.69M
-Change in receivables ------------51.71%-5.13M-----------------167.06%-10.62M----
-Change in inventory ------------615.04%3.9M----------------55.72%-758K----
-Change in payables -------------66.59%2.21M----------------164.04%6.61M----
-Changes in other current assets 229.14%8.43M-626.40%-14.32M46.84%-1.59M---------103.94%-6.52M702.36%2.72M84.58%-2.99M--------
-Changes in other current liabilities 66.07%-5.39M-13.18%5.77M-77.61%3.55M---------3,758.76%-15.88M174.33%6.64M3.51%15.85M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -3.87%-2.28M31.19%-951K-16.50%-1.16M31.38%-5.89M15.97%-1.32M-19.29%-2.2M38.52%-1.38M66.04%-994K21.47%-8.59M67.85%-1.57M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 148.88%7.87M-100.54%-95K-57.55%8.94M-0.67%29.22M-62.17%6.51M-223.77%-16.09M295,733.33%17.75M2,730.88%21.05M-32.85%29.41M45.34%17.2M
Investing cash flow
Net PPE purchase and sale -230.78%-3.33M23.65%-875K-278.95%-2.02M66.64%-2.99M87.13%-306K57.13%-1.01M66.58%-1.15M34.32%-532K36.02%-8.97M63.59%-2.38M
Net business purchase and sale --0--0--04,906.62%20.33M--0--17.9M--0--2.43M---423K---423K
Net investment property transactions --------------0----------------99.03%-10K----
Net investment product transactions 47.01%-71K95.66%-178K-60.56%-114K-2,618.18%-4.43M-108.43%-121K91.36%-134K-1,290.14%-4.11M-31.48%-71K104.72%176K2,416.13%1.44M
Advance cash and loans provided to other parties --0--0--0---883K-251.77%-642K--0--0---241K--0--423K
Repayment of advance payments to other parties and cash income from loans --------------423K------------------------
Interest received (cash flow from investment activities) 53.51%459K74.01%482K75.65%339K90.98%1.17M86.79%396K184.76%299K121.60%277K14.88%193K-3.33%610K43.24%212K
Net changes in other investments ---7K90.07%-108K-100.38%-7K130.50%649K-3.75%-83K--0-473.88%-1.09M177.81%1.82M-17.89%-2.13M-196.30%-80K
Investing cash flow -117.29%-2.95M88.80%-679K-149.96%-1.8M232.80%14.26M59.34%-333K549.54%17.06M-96.15%-6.06M218.58%3.6M46.15%-10.74M89.08%-819K
Financing cash flow
Net issuance payments of debt 191.67%1.19M76.71%-282K31.36%-1.25M-311.18%-1.32M176.92%1.3M82.14%408K-256.66%-1.21M-586.40%-1.82M-113.16%-322K-326.17%-1.69M
Increase or decrease of lease financing 181.97%150K7.87%-82K73.31%-63K10.81%-1.34M0.96%-828K85.99%-183K-110.57%-89K-19.19%-236K-0.13%-1.5M---836K
Cash dividends paid 0.00%-5.38M---------26.31%-16.12M--0---5.38M--------17.52%-12.77M---5.38M
Cash dividends for minorities --0--------2.31%-127K--0--0--------35.00%-130K---130K
Interest paid (cash flow from financing activities) 7.14%-143K30.69%-140K20.00%-136K35.25%-700K48.52%-174K35.56%-154K24.63%-202K27.97%-170K-5.05%-1.08M-34.13%-338K
Net other fund-raising expenses --------------2M--0--------------------
Financing cash flow -26.45%-4.18M9.09%-11.25M34.93%-1.45M-11.49%-17.61M103.59%301K-150.11%-3.3M-104.83%-12.38M-3,679.66%-2.23M4.89%-15.8M-673.84%-8.37M
Net cash flow
Beginning cash position -3.48%60.93M14.32%72.96M62.47%67.27M7.72%41.4M82.56%60.79M148.45%63.13M84.72%63.82M7.72%41.4M22.52%38.44M-5.70%33.3M
Current changes in cash 131.61%738K-1,640.52%-12.03M-74.63%5.69M799.72%25.87M-19.16%6.48M-129.61%-2.34M92.43%-691K675.65%22.42M-60.31%2.88M145.92%8.01M
Effect of exchange rate changes --------------0----------------151.40%92K166.91%91K
End cash Position 1.44%61.67M-3.48%60.93M14.32%72.96M62.47%67.27M62.47%67.27M82.56%60.79M148.45%63.13M84.72%63.82M7.72%41.4M7.72%41.4M
Free cash flow 126.45%4.52M-105.84%-970K-66.26%6.92M30.09%26.22M-58.10%6.2M-260.66%-17.1M579.86%16.6M1,218.21%20.51M-31.36%20.15M178.88%14.8M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg