(Q1)Oct 31, 2024 | (FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -74.36%2.59M | -7.55%32.46M | 45.10%11.36M | 173.01%10.15M | -95.53%856K | -54.21%10.09M | -7.61%35.11M | -58.30%7.83M | -193.63%-13.9M | 748.80%19.13M |
Net profit before non-cash adjustment | -44.66%3.6M | -26.62%19.33M | -66.67%663K | -33.78%4.84M | 64.46%7.33M | -48.37%6.5M | -12.77%26.34M | -60.42%1.99M | -46.57%7.31M | -42.01%4.45M |
Total adjustment of non-cash items | 4.83%1.72M | 25.82%9.8M | -18.58%3.81M | 89.55%2.27M | -60.81%2.08M | 148.08%1.64M | -38.07%7.79M | 52.66%4.68M | -69.51%1.2M | 67.87%5.32M |
-Depreciation and amortization | 1.79%1.99M | -22.67%8.06M | -19.28%2.07M | -19.90%2.04M | -26.28%1.99M | -24.98%1.96M | -10.67%10.42M | -17.98%2.57M | -17.27%2.54M | -1.93%2.7M |
-Reversal of impairment losses recognized in profit and loss | 1,257.14%81K | -2.24%1.79M | -3.91%1.6M | -24.59%92K | -55.36%104K | 96.32%-7K | 298.26%1.83M | 669.52%1.66M | -73.48%122K | 54.30%233K |
-Share of associates | 108.11%9K | 403.77%1.37M | 357.05%681K | 263.29%467K | -18.98%333K | 84.69%-111K | -286.36%-451K | 55.21%149K | -208.75%-286K | 183.45%411K |
-Disposal profit | --0 | 98.55%-58K | -167.16%-45K | 98.75%-13K | --0 | --0 | -572.90%-4M | 120.49%67K | -11,433.33%-1.04M | 9,422.73%2.05M |
-Net exchange gains and losses | ---- | -124.83%-112K | ---- | ---- | ---- | ---- | 475.83%451K | ---- | ---- | ---- |
-Other non-cash items | -80.79%-367K | -168.60%-1.25M | -74.77%-388K | -117.93%-316K | -356.00%-342K | -782.61%-203K | -199.79%-465K | -283.47%-222K | -208.21%-145K | -152.45%-75K |
Changes in working capital | -239.12%-2.72M | 239.17%3.33M | 491.50%6.89M | 113.56%3.04M | -191.38%-8.55M | -84.78%1.96M | 120.61%983K | -89.10%1.17M | -710.24%-22.4M | 208.91%9.36M |
-Change in receivables | ---- | 129.43%1.51M | ---- | ---- | ---- | ---- | 51.71%-5.13M | ---- | ---- | ---- |
-Change in inventory | ---- | -145.77%-1.79M | ---- | ---- | ---- | ---- | 615.04%3.9M | ---- | ---- | ---- |
-Change in payables | ---- | 63.47%3.61M | ---- | ---- | ---- | ---- | -66.59%2.21M | ---- | ---- | ---- |
-Changes in other current assets | 15.90%-1.34M | ---- | ---- | 229.14%8.43M | -626.40%-14.32M | 46.84%-1.59M | ---- | ---- | -103.94%-6.52M | 702.36%2.72M |
-Changes in other current liabilities | -139.05%-1.39M | ---- | ---- | 66.07%-5.39M | -13.18%5.77M | -77.61%3.55M | ---- | ---- | -3,758.76%-15.88M | 174.33%6.64M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -36.96%-1.59M | 4.19%-5.65M | 4.92%-1.26M | -3.87%-2.28M | 31.19%-951K | -16.50%-1.16M | 31.38%-5.89M | 15.97%-1.32M | -19.29%-2.2M | 38.52%-1.38M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -88.79%1M | -8.23%26.81M | 55.25%10.11M | 148.88%7.87M | -100.54%-95K | -57.55%8.94M | -0.67%29.22M | -62.17%6.51M | -223.77%-16.09M | 295,733.33%17.75M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 46.53%-1.08M | -161.18%-7.81M | -419.61%-1.59M | -230.78%-3.33M | 23.65%-875K | -278.95%-2.02M | 66.64%-2.99M | 87.13%-306K | 57.13%-1.01M | 66.58%-1.15M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 4,906.62%20.33M | --0 | --17.9M | --0 |
Net investment product transactions | -7.89%-123K | 88.99%-488K | -3.31%-125K | 47.01%-71K | 95.66%-178K | -60.56%-114K | -2,618.18%-4.43M | -108.43%-121K | 91.36%-134K | -1,290.14%-4.11M |
Advance cash and loans provided to other parties | ---- | 54.13%-405K | 36.92%-405K | --0 | ---- | ---- | ---883K | -251.77%-642K | --0 | --0 |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | --423K | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 45.72%494K | 55.79%1.82M | 35.10%535K | 53.51%459K | 74.01%482K | 75.65%339K | 90.98%1.17M | 86.79%396K | 184.76%299K | 121.60%277K |
Net changes in other investments | 14.29%-6K | -174.88%-486K | -338.55%-364K | ---7K | 90.07%-108K | -100.38%-7K | 130.50%649K | -3.75%-83K | --0 | -473.88%-1.09M |
Investing cash flow | 60.34%-713K | -151.71%-7.38M | -485.29%-1.95M | -117.29%-2.95M | 88.80%-679K | -149.96%-1.8M | 232.80%14.26M | 59.34%-333K | 549.54%17.06M | -96.15%-6.06M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 104.31%54K | -4.76%-1.39M | -180.05%-1.04M | 191.67%1.19M | 76.71%-282K | 31.36%-1.25M | -311.18%-1.32M | 176.92%1.3M | 82.14%408K | -256.66%-1.21M |
Net common stock issuance | --300K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -44.44%-91K | 42.89%-763K | 7.25%-768K | 181.97%150K | 7.87%-82K | 73.31%-63K | 10.81%-1.34M | 0.96%-828K | 85.99%-183K | -110.57%-89K |
Cash dividends paid | ---- | 0.00%-16.12M | --0 | 0.00%-5.38M | ---- | ---- | -26.31%-16.12M | --0 | ---5.38M | ---- |
Cash dividends for minorities | ---- | --0 | --0 | --0 | ---- | ---- | 2.31%-127K | --0 | --0 | ---- |
Interest paid (cash flow from financing activities) | 6.62%-127K | 19.14%-566K | 15.52%-147K | 7.14%-143K | 30.69%-140K | 20.00%-136K | 35.25%-700K | 48.52%-174K | 35.56%-154K | 24.63%-202K |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | --2M | --0 | ---- | ---- |
Financing cash flow | 109.37%136K | -6.98%-18.84M | -750.50%-1.96M | -26.45%-4.18M | 9.09%-11.25M | 34.93%-1.45M | -11.49%-17.61M | 103.59%301K | -150.11%-3.3M | -104.83%-12.38M |
Net cash flow | ||||||||||
Beginning cash position | 0.88%67.87M | 62.47%67.27M | 1.44%61.67M | -3.48%60.93M | 14.32%72.96M | 62.47%67.27M | 7.72%41.4M | 82.56%60.79M | 148.45%63.13M | 84.72%63.82M |
Current changes in cash | -92.53%425K | -97.70%595K | -4.31%6.2M | 131.61%738K | -1,640.52%-12.03M | -74.63%5.69M | 799.72%25.87M | -19.16%6.48M | -129.61%-2.34M | 92.43%-691K |
End cash Position | -6.40%68.29M | 0.88%67.87M | 0.88%67.87M | 1.44%61.67M | -3.48%60.93M | 14.32%72.96M | 62.47%67.27M | 62.47%67.27M | 82.56%60.79M | 148.45%63.13M |
Free cash flow | -101.10%-76K | -27.77%18.93M | 36.43%8.46M | 126.45%4.52M | -105.84%-970K | -66.26%6.92M | 30.09%26.22M | -58.10%6.2M | -260.66%-17.1M | 579.86%16.6M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data