(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.10%61.27M | -16.57%60.08M | 47.55%91.52M | -4.76%64.02M | -4.76%64.02M | -25.21%61.33M | 74.42%72.01M | 72.79%62.03M | 87.73%67.22M | 87.73%67.22M |
-Cash and cash equivalents | -0.10%61.27M | -16.57%60.08M | 47.55%91.52M | -4.76%64.02M | -4.76%64.02M | -25.21%61.33M | 74.42%72.01M | 72.79%62.03M | 87.73%67.22M | 87.73%67.22M |
-Including:Cash | -0.10%61.27M | -16.57%60.08M | 47.55%91.52M | -17.58%42.9M | -17.58%42.9M | -25.21%61.33M | 74.42%72.01M | 72.79%62.03M | 101.50%52.06M | 101.50%52.06M |
-Including:Cash equivalents | ---- | ---- | ---- | 39.27%21.12M | 39.27%21.12M | ---- | ---- | ---- | 52.07%15.16M | 52.07%15.16M |
Receivables | 1.82%165.32M | 13.03%176.96M | 18.54%193.02M | 15.69%190.54M | 15.69%190.54M | 35.94%162.36M | 78.65%156.57M | 105.75%162.84M | 164.19%164.7M | 164.19%164.7M |
-Accounts receivable | 90.79%144.18M | 120.37%151.5M | 129.30%166.74M | 73.47%100.48M | 73.47%100.48M | 41.75%75.57M | 40.99%68.75M | 31.81%72.72M | 96.37%57.92M | 96.37%57.92M |
-Gross accounts receivable | ---- | ---- | ---- | 66.04%101.63M | 66.04%101.63M | ---- | ---- | ---- | 86.58%61.21M | 86.58%61.21M |
-Bad debt provision | ---- | ---- | ---- | 64.90%-1.15M | 64.90%-1.15M | ---- | ---- | ---- | 0.66%-3.29M | 0.66%-3.29M |
-Other receivables | -75.64%21.14M | -71.00%25.47M | -70.84%26.28M | -15.65%90.06M | -15.65%90.06M | 31.26%86.79M | 125.87%87.82M | 275.91%90.12M | 225.11%106.78M | 225.11%106.78M |
Inventory | -14.44%85.39M | -14.26%89.55M | -21.53%88.77M | -23.75%88.95M | -23.75%88.95M | -20.31%99.79M | -20.42%104.45M | -17.60%113.13M | -18.40%116.66M | -18.40%116.66M |
Prepaid assets | ---- | ---- | ---- | -5.35%3.54M | -5.35%3.54M | ---- | ---- | ---- | -9.49%3.74M | -9.49%3.74M |
Restricted cash | ---- | ---- | ---- | 772.11%37.09M | 772.11%37.09M | ---- | ---- | ---- | 119.57%4.25M | 119.57%4.25M |
Tax assets-Current | -38.07%2.6M | -24.12%4.03M | -25.07%4.25M | 87.96%4.26M | 87.96%4.26M | 32.57%4.21M | 123.90%5.31M | 231.16%5.68M | 280.37%2.27M | 280.37%2.27M |
Total current assets | -4.00%314.57M | -2.28%330.62M | 9.86%377.55M | 8.24%388.4M | 8.24%388.4M | -0.65%327.68M | 28.86%338.33M | 35.28%343.66M | 44.82%358.84M | 44.82%358.84M |
Non current assets | ||||||||||
Net PPE | 15.81%59.32M | 31.57%58.39M | 27.27%54.5M | 13.62%53.87M | 13.62%53.87M | 13.90%51.22M | 1.22%44.38M | -2.95%42.82M | 9.16%47.42M | 9.16%47.42M |
-Gross PP&E | 15.81%59.32M | 31.57%58.39M | 27.27%54.5M | -0.06%103.8M | -0.06%103.8M | 13.90%51.22M | 1.22%44.38M | -2.95%42.82M | 1.35%103.86M | 1.35%103.86M |
-Accumulated depreciation | ---- | ---- | ---- | 11.55%-49.92M | 11.55%-49.92M | ---- | ---- | ---- | 4.39%-56.44M | 4.39%-56.44M |
Total investment | 130.04%2.63M | 10.28%1.2M | 22.22%1.17M | -9.99%1.27M | -9.99%1.27M | -13.88%1.14M | -88.79%1.09M | -89.03%954K | -80.71%1.41M | -80.71%1.41M |
-Long-term equity investment | 11.56%1.27M | 10.28%1.2M | 22.22%1.17M | -9.99%1.27M | -9.99%1.27M | -13.88%1.14M | -88.79%1.09M | -89.03%954K | -80.71%1.41M | -80.71%1.41M |
-Financial asset investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Other investment | --1.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | -88.79%7.22M | -88.67%7.22M | -88.56%7.22M | -88.49%7.22M | -88.49%7.22M | -0.71%64.41M | -3.63%63.78M | -4.13%63.14M | -3.76%62.78M | -3.76%62.78M |
Goodwill and other intangible assets | -15.11%13.49M | -3.66%15.45M | 1.96%15.63M | -1.24%15.42M | -1.24%15.42M | 5.48%15.89M | 1,187.79%16.03M | 1,130.58%15.33M | 1,159.44%15.62M | 1,159.44%15.62M |
-Goodwill | ---- | ---- | ---- | 3.40%11.21M | 3.40%11.21M | ---- | ---- | ---- | 778.99%10.84M | 778.99%10.84M |
-Other intangible assets | ---- | ---- | ---- | -11.78%4.22M | -11.78%4.22M | ---- | ---- | ---- | 68,171.43%4.78M | 68,171.43%4.78M |
Deferred tax assets-non current | -68.00%8K | --9K | --9K | -55.00%9K | -55.00%9K | -88.84%25K | --0 | --0 | -91.07%20K | -91.07%20K |
Total non current assets | -37.70%82.67M | -34.33%82.27M | -35.76%78.53M | -38.86%77.8M | -38.86%77.8M | 4.93%132.69M | 3.35%125.28M | 1.75%122.25M | 8.34%127.25M | 8.34%127.25M |
Total assets | -13.71%397.24M | -10.94%412.89M | -2.11%456.08M | -4.09%466.2M | -4.09%466.2M | 0.89%460.38M | 20.80%463.61M | 24.51%465.91M | 33.09%486.08M | 33.09%486.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -38.48%6.8M | -45.51%7.91M | -22.55%12.73M | -54.40%11.34M | -54.40%11.34M | -28.08%11.06M | 193.51%14.52M | 122.88%16.43M | 127.01%24.87M | 127.01%24.87M |
-Current debt and capital lease obligation | -38.48%6.8M | -45.51%7.91M | -22.55%12.73M | -54.40%11.34M | -54.40%11.34M | -28.08%11.06M | 193.51%14.52M | 122.88%16.43M | 127.01%24.87M | 127.01%24.87M |
-Including:Current debt | -51.68%4.43M | -58.65%5.3M | -31.41%10.24M | -62.25%8.83M | -62.25%8.83M | -36.11%9.17M | 200.12%12.82M | 157.14%14.93M | 151.32%23.38M | 151.32%23.38M |
-Including:Current capital Lease obligation | 25.69%2.37M | 53.62%2.61M | 65.27%2.49M | 68.57%2.52M | 68.57%2.52M | 84.74%1.89M | 151.70%1.7M | -3.95%1.51M | -9.74%1.49M | -9.74%1.49M |
Payables | -34.06%85.87M | -30.68%90.73M | 11.66%126.94M | 7.17%121.31M | 7.17%121.31M | -9.23%130.22M | 27.86%130.89M | 12.00%113.68M | 26.53%113.19M | 26.53%113.19M |
-accounts payable | -34.37%83.81M | -28.46%88.59M | 14.79%123.39M | 15.78%48.85M | 15.78%48.85M | -1.09%127.7M | 32.08%123.84M | 13.14%107.49M | 74.49%42.19M | 74.49%42.19M |
-Total tax payable | -18.40%2.06M | -69.62%2.14M | -42.58%3.56M | -43.97%3.55M | -43.97%3.55M | -82.43%2.52M | -18.10%7.05M | -4.78%6.2M | 39.90%6.33M | 39.90%6.33M |
-Other payable | ---- | ---- | ---- | 6.56%68.91M | 6.56%68.91M | ---- | ---- | ---- | 14.86%64.67M | 14.86%64.67M |
Accrued and deferred income | 103,400.00%15.53M | 1,164.83%16.04M | 99.62%19.34M | 7.07%32.22M | 7.07%32.22M | -99.38%15K | -47.01%1.27M | 228.66%9.69M | 153.68%30.09M | 153.68%30.09M |
Current liabilities | -23.42%108.2M | -21.82%114.68M | 13.74%159.01M | -1.95%164.87M | -1.95%164.87M | -12.38%141.29M | 33.70%146.68M | 25.02%139.8M | 49.77%168.15M | 49.77%168.15M |
Non current liabilities | ||||||||||
Non current financial liabilities | -1.16%44.7M | 0.14%46.23M | -7.47%43.43M | -12.47%41.95M | -12.47%41.95M | -20.25%45.23M | -11.98%46.17M | -6.74%46.94M | -4.03%47.93M | -4.03%47.93M |
-Long term debt and capital lease obligation | -1.16%44.7M | 0.14%46.23M | -7.47%43.43M | -12.47%41.95M | -12.47%41.95M | -20.25%45.23M | -11.98%46.17M | -6.74%46.94M | -4.03%47.93M | -4.03%47.93M |
-Including:Long term debt | 2.95%41.3M | 2.77%41.97M | -6.68%38.72M | -12.80%36.74M | -12.80%36.74M | -22.25%40.11M | -14.60%40.84M | -14.36%41.5M | -12.36%42.13M | -12.36%42.13M |
-Including:Long term capital lease obligation | -33.38%3.41M | -20.05%4.26M | -13.44%4.71M | -10.10%5.22M | -10.10%5.22M | -0.12%5.11M | 15.04%5.33M | 190.13%5.44M | 209.44%5.8M | 209.44%5.8M |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 30,806.00%15.45M | --15.57M | --15.57M |
Non current deferred liabilities | 24.96%2.82M | 27.70%2.93M | 32.86%2.93M | 25.75%2.94M | 25.75%2.94M | 79.05%2.26M | 82.22%2.3M | 74.84%2.2M | 85.56%2.34M | 85.56%2.34M |
Total non current liabilities | 0.08%47.52M | 1.44%49.16M | -28.23%46.36M | -31.81%44.89M | -31.81%44.89M | -18.16%47.48M | -9.86%48.47M | 25.08%64.59M | 28.46%65.84M | 28.46%65.84M |
Total liabilities | -17.51%155.72M | -16.04%163.85M | 0.48%205.37M | -10.35%209.77M | -10.35%209.77M | -13.91%188.78M | 19.37%195.15M | 25.04%204.4M | 43.09%233.99M | 43.09%233.99M |
Shareholders'equity | ||||||||||
Share capital | 8.27%156.67M | 0.44%145.17M | 0.28%144.94M | 0.19%144.8M | 0.19%144.8M | 0.11%144.69M | 0.00%144.53M | 0.00%144.53M | 0.00%144.53M | 0.00%144.53M |
-common stock | 8.27%156.67M | 0.44%145.17M | 0.28%144.94M | 0.19%144.8M | 0.19%144.8M | 0.11%144.69M | 0.00%144.53M | 0.00%144.53M | 0.00%144.53M | 0.00%144.53M |
Retained earnings | -30.41%42.29M | -28.08%42.62M | -24.32%43.81M | -21.17%42.35M | -21.17%42.35M | 28.87%60.77M | 35.48%59.25M | 45.22%57.89M | 50.19%53.72M | 50.19%53.72M |
Less: Treasury stock | 0.00%87K | 0.00%87K | 0.00%87K | 0.00%87K | 0.00%87K | 0.00%87K | 0.00%87K | 0.00%87K | 0.00%87K | 0.00%87K |
Other reserves | -17.47%-32.64M | -5.39%-28.08M | 2.77%-27.43M | 2.06%-28.09M | 2.06%-28.09M | 2.43%-27.79M | 8.06%-26.65M | 4.32%-28.21M | 3.28%-28.68M | 3.28%-28.68M |
Other equity interest | 30.90%1.02M | --814K | --685K | --724K | --724K | --780K | ---- | ---- | ---- | ---- |
Total stockholders'equity | -6.23%167.24M | -9.39%160.43M | -7.01%161.92M | -5.78%159.7M | -5.78%159.7M | 9.35%178.36M | 11.22%177.05M | 12.47%174.13M | 12.57%169.48M | 12.57%169.48M |
Noncontrolling interests | -20.33%74.28M | -3.05%88.62M | 1.61%88.79M | 17.10%96.74M | 17.10%96.74M | 26.16%93.24M | 49.62%91.41M | 56.36%87.39M | 61.52%82.61M | 61.52%82.61M |
Total equity | -11.07%241.53M | -7.23%249.05M | -4.13%250.71M | 1.72%256.43M | 1.72%256.43M | 14.59%271.6M | 21.87%268.46M | 24.11%261.51M | 24.98%252.1M | 24.98%252.1M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data