(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.67%25.83M | 8.73%25.63M | 31.02%28.73M | 16.94%27.92M | 16.94%27.92M | 45.18%34.29M | -24.07%23.58M | -37.40%21.93M | -25.98%23.88M | -25.98%23.88M |
-Cash and cash equivalents | -27.39%17.84M | 7.40%14.71M | 96.62%17.89M | 68.36%20.39M | 68.36%20.39M | 135.70%24.57M | -23.55%13.7M | -62.59%9.1M | -46.35%12.11M | -46.35%12.11M |
-Including:Cash | -27.39%17.84M | 7.40%14.71M | 96.62%17.89M | 68.36%20.39M | 68.36%20.39M | 135.70%24.57M | -23.55%13.7M | -62.59%9.1M | -46.35%12.11M | -46.35%12.11M |
-Short term investments | -17.80%7.99M | 10.58%10.92M | -15.52%10.84M | -35.98%7.53M | -35.98%7.53M | -26.31%9.73M | -24.77%9.88M | 19.84%12.83M | 21.49%11.77M | 21.49%11.77M |
Receivables | 70.40%86.82M | 115.68%91.58M | 117.49%86.93M | 69.95%66.44M | 69.95%66.44M | 39.13%50.95M | 1.11%42.46M | 9.59%39.97M | 24.41%39.09M | 24.41%39.09M |
-Accounts receivable | 58.10%52.14M | 77.33%51.97M | 108.73%57.17M | 40.25%29.27M | 40.25%29.27M | 43.72%32.98M | 45.91%29.3M | 95.45%27.39M | 18.66%20.87M | 18.66%20.87M |
-Gross accounts receivable | ---- | ---- | ---- | 29.76%37.84M | 29.76%37.84M | ---- | ---- | ---- | 13.99%29.16M | 13.99%29.16M |
-Bad debt provision | ---- | ---- | ---- | -3.36%-8.57M | -3.36%-8.57M | ---- | ---- | ---- | -3.72%-8.29M | -3.72%-8.29M |
-Other receivables | 92.97%34.68M | 201.08%39.61M | 136.57%29.76M | 103.95%37.17M | 103.95%37.17M | 31.44%17.97M | -39.96%13.16M | -43.98%12.58M | 31.72%18.23M | 31.72%18.23M |
Inventory | -65.15%8.16M | -51.26%12.71M | -37.07%16.08M | -29.94%16.94M | -29.94%16.94M | --23.42M | 1,100.46%26.09M | --25.55M | 6,759.32%24.17M | 6,759.32%24.17M |
Prepaid assets | ---- | ---- | ---- | 8.05%4.33M | 8.05%4.33M | ---- | ---- | ---- | 2.73%4.01M | 2.73%4.01M |
Restricted cash | ---- | ---- | ---- | 126.80%2.27M | 126.80%2.27M | ---- | ---- | ---- | --1M | --1M |
Tax assets-Current | 79.37%1.02M | 91.05%982K | 427.15%796K | 129.83%588.99K | 129.83%588.99K | -45.11%567K | --514K | --151K | --256.28K | --256.28K |
Deferred assets-current | -16.86%513K | -7.82%790K | -29.24%767K | ---- | ---- | --617K | --857K | --1.08M | ---- | ---- |
Total current assets | 11.37%122.35M | 40.86%131.7M | 50.32%133.3M | 28.22%118.49M | 28.22%118.49M | 52.12%109.85M | 24.30%93.49M | 23.16%88.68M | 36.03%92.41M | 36.03%92.41M |
Non current assets | ||||||||||
Net PPE | -14.07%232K | -15.56%255K | -14.76%283K | -36.94%226.41K | -36.94%226.41K | -17.43%270K | -12.97%302K | -14.21%332K | -19.67%359.02K | -19.67%359.02K |
-Gross PP&E | -14.07%232K | -15.56%255K | -14.76%283K | 1.30%2.31M | 1.30%2.31M | --270K | --302K | --332K | 8.64%2.28M | 8.64%2.28M |
-Accumulated depreciation | ---- | ---- | ---- | -8.45%-2.08M | -8.45%-2.08M | ---- | ---- | ---- | -16.30%-1.92M | -16.30%-1.92M |
Total investment | -24.80%925K | -24.80%925K | 4.55%1.29M | 4.55%1.29M | 4.55%1.29M | -5.31%1.23M | -0.32%1.23M | 4.41%1.23M | 5.26%1.23M | 5.26%1.23M |
-Long-term equity investment | -24.80%925K | -24.80%925K | 4.55%1.29M | 4.55%1.29M | 4.55%1.29M | -5.31%1.23M | -0.32%1.23M | 4.41%1.23M | 5.26%1.23M | 5.26%1.23M |
Goodwill and other intangible assets | 0.00%23.18M | 0.00%23.18M | 0.00%23.18M | 0.00%23.18M | 0.00%23.18M | 0.00%23.18M | 0.00%23.18M | 0.00%23.18M | 0.00%23.18M | 0.00%23.18M |
-Goodwill | 0.00%23.18M | 0.00%23.18M | 0.00%23.18M | 0.00%23.18M | 0.00%23.18M | 0.00%23.18M | 0.00%23.18M | 0.00%23.18M | 0.00%23.18M | 0.00%23.18M |
Other non current assets | --18.35M | --14.94M | --10.8M | 721.02%10.79M | 721.02%10.79M | ---- | ---- | ---- | --1.31M | --1.31M |
Total non current assets | 72.93%42.69M | 59.02%39.3M | 43.68%35.56M | 36.01%35.48M | 36.01%35.48M | -0.51%24.68M | -0.20%24.72M | -0.01%24.75M | 5.19%26.09M | 5.19%26.09M |
Total assets | 22.67%165.03M | 44.66%171M | 48.87%168.86M | 29.93%153.97M | 29.93%153.97M | 38.67%134.54M | 18.23%118.21M | 17.23%113.42M | 27.78%118.5M | 27.78%118.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 2,129.11%1.76M | 1,818.68%1.75M | 1,839.56%1.77M | 1,336.64%1.77M | 1,336.64%1.77M | -33.61%79K | -26.02%91K | -20.18%91K | 11.31%122.86K | 11.31%122.86K |
-Current debt and capital lease obligation | 2,129.11%1.76M | 1,818.68%1.75M | 1,839.56%1.77M | 1,336.64%1.77M | 1,336.64%1.77M | -33.61%79K | -26.02%91K | -20.18%91K | 11.31%122.86K | 11.31%122.86K |
-Including:Current debt | --1.67M | --1.67M | --1.67M | --1.67M | --1.67M | ---- | ---- | ---- | --0 | --0 |
-Including:Current capital Lease obligation | 18.99%94K | -13.19%79K | 7.69%98K | -19.91%98.41K | -19.91%98.41K | -33.61%79K | -26.02%91K | -20.18%91K | 11.31%122.86K | 11.31%122.86K |
Payables | 23.39%52.46M | 53.74%63.13M | 87.59%66.24M | 44.76%56.23M | 44.76%56.23M | 116.28%42.52M | 95.27%41.06M | 79.61%35.31M | 114.04%38.84M | 114.04%38.84M |
-accounts payable | 21.70%43.76M | 56.45%53.19M | 106.92%58.51M | 59.70%52.24M | 59.70%52.24M | 169.82%35.95M | 142.13%34M | 126.45%28.28M | 245.60%32.71M | 245.60%32.71M |
-Total tax payable | --765K | --1.85M | --1.23M | 864.31%745.78K | 864.31%745.78K | ---- | ---- | ---- | -93.79%77.34K | -93.79%77.34K |
-Other payable | 21.00%7.94M | 14.44%8.08M | -7.64%6.49M | -46.39%3.25M | -46.39%3.25M | 3.62%6.56M | 1.10%7.06M | -1.95%7.03M | -18.58%6.06M | -18.58%6.06M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --1.3M | -51.23%119K | -92.51%77K | ---- | ---- |
Accrued and deferred income | 501.64%1.83M | -25.31%239K | -29.81%73K | -40.18%2.05M | -40.18%2.05M | -87.77%304K | -93.01%320K | -80.52%104K | 1,085.66%3.43M | 1,085.66%3.43M |
Current liabilities | 26.81%56.05M | 56.56%65.11M | 91.32%68.08M | 41.64%60.05M | 41.64%60.05M | 98.54%44.2M | 60.13%41.59M | 66.78%35.58M | 128.57%42.39M | 128.57%42.39M |
Non current liabilities | ||||||||||
Non current financial liabilities | -17.54%8.33M | 7,169.57%8.36M | 5,746.15%8.36M | 5,484.47%8.39M | 5,484.47%8.39M | 7,919.84%10.11M | -23.33%115K | -23.53%143K | -34.04%150.15K | -34.04%150.15K |
-Long term debt and capital lease obligation | -17.54%8.33M | 7,169.57%8.36M | 5,746.15%8.36M | 5,484.47%8.39M | 5,484.47%8.39M | 7,919.84%10.11M | -23.33%115K | -23.53%143K | -34.04%150.15K | -34.04%150.15K |
-Including:Long term debt | -16.67%8.33M | --8.33M | --8.33M | --8.33M | --8.33M | --10M | ---- | ---- | --0 | --0 |
-Including:Long term capital lease obligation | --0 | -76.52%27K | -81.12%27K | -65.54%51.75K | -65.54%51.75K | -16.67%105K | -23.33%115K | -23.53%143K | -34.04%150.15K | -34.04%150.15K |
Non current deferred liabilities | -9.09%10K | -9.09%10K | -16.67%10K | -13.61%9.84K | -13.61%9.84K | 37.50%11K | 37.50%11K | 50.00%12K | 45.85%11.39K | 45.85%11.39K |
Total non current liabilities | -17.53%8.34M | 6,542.86%8.37M | 5,300.00%8.37M | 5,096.68%8.39M | 5,096.68%8.39M | 7,449.25%10.12M | -20.25%126K | -20.51%155K | -31.39%161.54K | -31.39%161.54K |
Total liabilities | 18.55%64.39M | 76.15%73.48M | 113.92%76.45M | 60.83%68.44M | 60.83%68.44M | 142.53%54.32M | 59.65%41.72M | 65.99%35.74M | 126.56%42.55M | 126.56%42.55M |
Shareholders'equity | ||||||||||
Share capital | 0.00%134.98M | 0.00%134.98M | 25.32%134.98M | 25.32%134.98M | 25.32%134.98M | 25.32%134.98M | 25.32%134.98M | 0.00%107.71M | 0.00%107.71M | 0.00%107.71M |
-common stock | 0.00%134.98M | 0.00%134.98M | 25.32%134.98M | 25.32%134.98M | 25.32%134.98M | 25.32%134.98M | 25.32%134.98M | 0.00%107.71M | 0.00%107.71M | 0.00%107.71M |
Retained earnings | 29.48%-55.8M | 28.02%-58.92M | -5.92%-64.03M | -16.48%-70.91M | -16.48%-70.91M | -28.89%-79.12M | -32.23%-81.86M | 0.95%-60.45M | 0.80%-60.88M | 0.80%-60.88M |
Other reserves | 0.26%21.45M | 0.26%21.45M | 0.26%21.45M | 0.26%21.45M | 0.26%21.45M | -0.33%21.4M | -0.03%21.4M | 0.23%21.4M | 0.28%21.4M | 0.28%21.4M |
Total stockholders'equity | 30.26%100.64M | 30.86%97.52M | 34.59%92.41M | 25.35%85.53M | 25.35%85.53M | 13.96%77.26M | 10.88%74.52M | 0.93%68.66M | 0.82%68.23M | 0.82%68.23M |
Noncontrolling interests | ---- | ---- | --0 | --0 | --0 | -56.68%2.96M | -70.28%1.97M | 25.49%9.03M | 22.92%7.71M | 22.92%7.71M |
Total equity | 25.45%100.64M | 27.49%97.52M | 18.95%92.41M | 12.62%85.53M | 12.62%85.53M | 7.50%80.22M | 3.58%76.49M | 3.28%77.69M | 2.69%75.94M | 2.69%75.94M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data