(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -86.34%1.56M | -155.42%-2.27M | 64.12%-889K | 493.63%13.05M | -100.00%150 | 275.88%11.43M | 217.56%4.1M | -168.04%-2.48M | -849.44%-3.31M | 161.60%3.03M |
Net profit before non-cash adjustment | -77.72%3.34M | 509.51%6.22M | 236.55%7.73M | 476.18%18.29M | -100.00%-32 | 3,936.39%14.98M | 157.86%1.02M | 22.76%2.3M | 124.72%3.17M | 121.61%2.69M |
Total adjustment of non-cash items | -98.15%35K | 705.81%521K | -940.00%-84K | 1,522.53%1.82M | 100.16%374 | 13,650.00%1.9M | -248.28%-86K | -84.38%10K | -100.86%-128.04K | -101.61%-236.04K |
-Depreciation and amortization | ---- | ---- | ---- | -39.74%162.14K | ---- | ---- | ---- | ---- | -28.88%269.06K | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 198.14%317.09K | ---- | ---- | ---- | ---- | -102.56%-323.09K | ---- |
-Disposal profit | ---- | ---- | ---- | -54.70%-277.46K | ---- | ---- | ---- | ---- | ---179.35K | ---- |
-Other non-cash items | -98.15%35K | 705.81%521K | -940.00%-84K | 1,437.43%1.62M | -7,485.61%-201.4K | 13,650.00%1.9M | -248.28%-86K | -84.38%10K | 12.99%105.35K | 98.37%-2.66K |
Changes in working capital | 66.77%-1.81M | -384.73%-9.01M | -78.42%-8.54M | -11.13%-7.07M | -100.03%-192 | 20.52%-5.45M | 277.65%3.16M | -380.54%-4.79M | -301.34%-6.36M | 108.04%567.05K |
-Change in receivables | ---- | ---- | ---- | -886.86%-14.08M | ---- | ---- | ---- | ---- | -68.10%1.79M | ---- |
-Change in inventory | ---- | ---- | ---- | 130.38%7.24M | ---- | ---- | ---- | ---- | -6,659.32%-23.82M | ---- |
-Change in payables | ---- | ---- | ---- | -28.61%16.78M | ---- | ---- | ---- | ---- | 364.47%23.5M | ---- |
-Changes in other current assets | 135.60%7.77M | -103.94%-5.28M | -3,019.75%-16.12M | -117.11%-17M | 325.19%6.85M | -297.94%-21.82M | 17.87%-2.59M | 168.15%552K | -483.25%-7.83M | 137.47%1.61M |
-Changes in other current liabilities | -158.51%-9.58M | -164.91%-3.73M | 241.96%7.58M | ---- | ---- | 1,293.87%16.37M | 320.09%5.75M | -312.16%-5.34M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 7.24%-141K | -13,900.00%-280K | 50.00%-1K | -503.54%-156.58K | 96.34%-583 | -4,966.67%-152K | 33.33%-2K | 50.00%-2K | 80.46%-25.94K | 83.69%-15.94K |
Interest received (cash flow from operating activities) | 233.33%140K | 84.34%153K | 58.11%117K | 3,842.68%198.91K | 99.91%-92 | -38.24%42K | 207.41%83K | 335.29%74K | -87.24%5.05K | -106.96K |
Tax refund paid | 31.22%-1.34M | -65.04%-675K | -27.78%-575K | -5.08%-2.8M | 100.05%242 | -107.59%-1.94M | 9.11%-409K | 45.72%-450K | -51.70%-2.66M | 43.52%-450.37K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -97.60%225K | -181.51%-3.07M | 52.80%-1.35M | 271.48%10.29M | -100.01%-283 | 227.26%9.37M | 196.37%3.77M | -201.06%-2.86M | -326.28%-6M | 142.53%2.45M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -131.43%-11K | 270.00%17K | -101.82%-111K | 74.31%-29.53K | 101.90%474 | 212.90%35K | 76.19%-10K | -223.53%-55K | -936.79%-114.92K | -147.10%-24.92K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
Net investment property transactions | --0 | --0 | --0 | -621.02%-9.47M | --427 | ---- | ---- | ---- | ---1.31M | ---- |
Net investment product transactions | ---40K | ---61K | --1.97M | 337.17%4.51M | ---446 | ---- | ---- | ---- | ---1.9M | ---- |
Investing cash flow | -100.21%-51K | 99.85%-44K | 3,472.73%1.86M | -49.80%-4.99M | 100.01%455 | 79,051.61%24.48M | -69,923.81%-29.41M | -223.53%-55K | -58.12%-3.33M | -111.41%-3.24M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | --0 | --0 | --10M | --0 | ---- | ---- | ---- | --0 | --0 |
Net common stock issuance | --0 | --0 | --0 | --20.77M | --24 | ---6.5M | ---- | ---- | --0 | --0 |
Increase or decrease of lease financing | 88.12%-12K | -352.94%-43K | 97.44%-1K | 6.40%-122.86K | 100.37%140 | -260.71%-101K | 162.96%17K | -2.63%-39K | -142.93%-131.26K | -1,162.22%-38.26K |
Net other fund-raising expenses | --2.97M | ---25K | ---3M | -2,666.80%-27.67M | --0 | ---- | ---- | ---- | -1,100.00%-1M | ---- |
Financing cash flow | 112.18%2.96M | -100.25%-68K | -7,594.87%-3M | 363.44%2.98M | 100.02%164 | -86,575.00%-24.27M | 101,166.67%27.29M | -2.63%-39K | -103.31%-1.13M | 89.25%-1.04M |
Net cash flow | ||||||||||
Beginning cash position | -37.61%14.71M | -18.39%17.89M | -18.04%20.39M | -46.35%12.11M | -13.69%20.39M | -24.07%23.58M | -37.40%21.93M | -22.88%24.88M | 1,315.72%22.57M | 22.53%23.62M |
Current changes in cash | -67.33%3.13M | -293.26%-3.19M | 15.46%-2.49M | 179.13%8.28M | 100.02%336 | 229.02%9.58M | 141.40%1.65M | -206.46%-2.95M | -134.12%-10.46M | -114.07%-1.83M |
End cash Position | -12.50%17.84M | -37.61%14.71M | -18.39%17.89M | 68.36%20.39M | 68.36%20.39M | -13.69%20.39M | -24.07%23.58M | -37.40%21.93M | -62.46%12.11M | -62.46%12.11M |
Free cash flow | -97.73%214K | -181.28%-3.06M | 49.88%-1.46M | 267.77%10.26M | -99.99%191 | 227.20%9.41M | 195.09%3.76M | -203.63%-2.91M | -331.05%-6.11M | 142.02%2.43M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data