(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 10.54%8.04M | 167.53%2.79M | 123.33%1.24M | 12,343.37%76.03M | 328.78%78.18M | 214.35%7.27M | -205.03%-4.14M | 77.83%-5.29M | -97.93%611K | 18.23M |
Net profit before non-cash adjustment | -139.49%-943K | -1,064.41%-12.95M | 247.29%1.39M | 1,710.29%2.19M | 60.05%-600K | 143.92%2.39M | 246.94%1.34M | -172.33%-941K | 98.40%-136K | ---1.5M |
Total adjustment of non-cash items | 22.19%-1.31M | 3,041.73%11.91M | -127.81%-421K | 901.33%601K | 1,248.28%1.17M | -70.14%-1.68M | -205.74%-405K | 241.76%1.51M | -102.11%-75K | --87K |
-Depreciation and amortization | 9.68%442K | 15.84%446K | 13.12%431K | 13.27%1.57M | 22.94%402K | 1.00%403K | --385K | --381K | -9.88%1.39M | --327K |
-Reversal of impairment losses recognized in profit and loss | --0 | -356.00%-64K | -95.92%10K | -94.71%53K | -98.65%9K | -167.26%-226K | --25K | --245K | -59.78%1M | --666K |
-Assets reserve and write-off | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 104.95%9K | ---- |
-Disposal profit | -99.19%3K | --0 | --0 | 116.37%370K | --0 | 3,800.00%370K | --0 | --0 | 230.53%171K | --181K |
-Net exchange gains and losses | 16.34%-1.98M | -107.98%-2.14M | -232.11%-1.01M | 31.80%-2.05M | 146.59%581K | -28.42%-2.36M | ---1.03M | --763K | -1,308.45%-3M | ---1.25M |
-Remuneration paid in stock | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Other non-cash items | 65.93%224K | 5,848.11%12.61M | 16.80%146K | 83.43%653K | 19.87%181K | 6.30%135K | 158.08%212K | -71.78%125K | 598.04%356K | --151K |
Changes in working capital | 56.72%10.29M | 175.50%3.83M | 104.60%270K | 8,809.73%73.24M | 294.99%77.61M | 182.69%6.57M | -213.54%-5.07M | 77.10%-5.87M | -97.61%822K | --19.65M |
-Change in receivables | -20.00%4.2M | 162.67%1.25M | -310.88%-7.25M | 122.86%5.39M | -84.24%3.9M | 198.65%5.25M | ---2M | ---1.77M | 71.53%-23.56M | --24.76M |
-Change in inventory | -17.29%1.53M | -201.65%-3.2M | 411.39%3.17M | 135.53%2.24M | 15.26%-1.74M | 221.38%1.85M | --3.15M | ---1.02M | -5,737.96%-6.31M | ---2.05M |
-Change in payables | 952.34%4.56M | 192.86%5.77M | 241.16%4.35M | 124.70%66.93M | 2,040.99%76.77M | -105.83%-535K | ---6.22M | ---3.08M | -74.50%29.79M | ---3.96M |
-Changes in other current assets | ---- | ---- | ---- | -246.44%-1.32M | ---- | ---- | ---- | ---- | 96.51%900K | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 17.57%-244K | 16.87%-202K | 5.80%-211K | -5.71%-1.09M | -240.21%-330K | 43.40%-296K | 23.58%-243K | -133.33%-224K | 34.85%-1.03M | -97K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 11.74%7.8M | 159.17%2.59M | 118.56%1.02M | 17,815.37%74.94M | 329.26%77.85M | 289.61%6.98M | -195.38%-4.38M | 77.88%-5.52M | -101.52%-423K | --18.14M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1,859.79%-5.61M | 7.58%-1.46M | -137.61%-2.78M | 54.39%-6.74M | 70.14%-3.7M | 42.80%-286K | -17.09%-1.58M | -119.10%-1.17M | 55.46%-14.78M | ---12.39M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---103K | ---- |
Net investment product transactions | ---- | ---- | ---- | --320K | --0 | ---- | ---- | ---- | --0 | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | 22.22%-7K | --0 | 14.29%8K | -74.77%28K | -68.89%28K | -325.00%-9K | --2K | --7K | -65.85%111K | --90K |
Investing cash flow | -22,548.00%-5.61M | 7.46%-1.46M | -138.35%-2.77M | 56.72%-6.39M | 70.39%-3.67M | 105.04%25K | -172.62%-1.58M | 71.26%-1.16M | 55.04%-14.77M | ---12.4M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 156.60%2.04M | -160.82%-947K | 116.55%196K | -123.54%-1.34M | 124.35%1.89M | -362.75%-3.6M | 73.00%1.56M | -146.27%-1.18M | 4,864.71%5.67M | --842K |
Net common stock issuance | --351.47M | --33K | --9.24M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Increase or decrease of lease financing | 33.93%-74K | 15.18%-95K | 4.84%-118K | -9.49%-450K | -3.03%-102K | -12.00%-112K | -250.00%-112K | 31.11%-124K | 22.01%-411K | ---99K |
Cash dividends paid | --0 | ---- | ---- | ---1.77M | --0 | --0 | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -115.56%-54K | 62.15%-81K | -15.79%-154K | -43.67%-681K | ---681K | --347K | ---214K | ---133K | -24.41%-474K | ---- |
Net other fund-raising expenses | 9,929.92%211.25M | -91.67%216K | -97.76%1.68M | 98.41%-16K | -7,803.14%-75.55M | -12,038.89%-2.15M | 124.62%2.59M | 617.71%75.09M | -6,626.67%-1.01M | ---956K |
Financing cash flow | 10,345.44%564.63M | -250.83%-3.1M | -85.27%10.85M | -212.50%-4.25M | -10,736.68%-74.45M | -528.21%-5.51M | 121.29%2.06M | 473.53%73.65M | -83.13%3.78M | ---687K |
Net cash flow | ||||||||||
Beginning cash position | 1.97%85.73M | 0.86%87.26M | 368.17%85.17M | -36.47%18.19M | 608.38%87.02M | 770.32%84.07M | 592.82%86.51M | -36.47%18.19M | 204.32%28.63M | --12.29M |
Current changes in cash | 37,890.01%566.81M | 49.36%-1.98M | -86.41%9.1M | 663.27%64.3M | -105.27%-266K | -42.22%1.49M | -34.64%-3.9M | 514.80%66.97M | -165.46%-11.42M | --5.05M |
Effect of exchange rate changes | -198.13%-2.32M | -19.89%451K | -620.18%-7.01M | 175.13%2.68M | -285.45%-1.59M | 5,386.05%2.36M | --563K | --1.35M | -45.52%973K | --859K |
End cash Position | 647.18%650.23M | 1.97%85.73M | 0.86%87.26M | 368.17%85.17M | 368.17%85.17M | 608.38%87.02M | 770.32%84.07M | 592.82%86.51M | -36.47%18.19M | --18.19M |
Free cash flow | -67.24%2.19M | 118.92%1.13M | 73.74%-1.76M | 548.34%68.2M | 1,192.56%74.15M | 418.36%6.69M | -188.34%-5.96M | 76.93%-6.69M | -176.61%-15.21M | --5.74M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data