Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q1)Dec 31, 2025 | (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -21.36%40.26M | 14.80%222.61M | 48.39%59.99M | 19.17%64.65M | 77.54%46.79M | -29.77%51.19M | -11.09%193.91M | -29.17%40.42M | 2.15%54.25M | -45.07%26.35M |
| Net profit before non-cash adjustment | 5.41%47.76M | 13.87%149.77M | 199.60%32.63M | 54.84%39.48M | 9.25%32.36M | -30.85%45.3M | -30.53%131.52M | -67.16%10.89M | -41.46%25.5M | -34.20%29.62M |
| Total adjustment of non-cash items | 75.07%22.45M | -25.82%55.75M | -91.82%1.63M | -25.04%18.13M | 72.64%23.16M | -27.07%12.83M | 2.21%75.15M | -17.50%19.96M | 24.21%24.19M | -42.48%13.42M |
| -Depreciation and amortization | 1.43%14.86M | -0.10%59.17M | -1.72%14.61M | -2.44%14.45M | 4.73%15.46M | -0.95%14.65M | 2.70%59.23M | 0.97%14.86M | -2.25%14.81M | 6.16%14.76M |
| -Reversal of impairment losses recognized in profit and loss | 1,661.11%281K | -70.02%3.27M | -71.84%2.86M | -69.10%123K | 110.27%307K | -108.33%-18K | 629.66%10.91M | 457.79%10.15M | -61.32%398K | -94.73%146K |
| -Assets reserve and write-off | 179.88%778K | -60.89%1.71M | -73.92%445K | -49.34%657K | 245.83%1.58M | -208.10%-974K | 77.99%4.36M | --1.71M | --1.3M | --456K |
| -Share of associates | 52.10%-776K | -40.82%-2.6M | -20.94%-847.09K | 152.69%489K | -190.65%-622K | -40,400.00%-1.62M | -4,175.43%-1.85M | -25,899.11%-700.42K | -18,460.00%-928K | -7,033.33%-214K |
| -Disposal profit | 562.86%9.48M | -265.24%-3.11M | -210.96%-2.26M | 956.44%1.07M | 114.01%137K | -384.98%-2.05M | 9,609.46%1.88M | 356.13%2.04M | 114.03%101K | -1,711.11%-978K |
| -Net exchange gains and losses | -316.49%-2.8M | 12.40%-1.28M | -53.98%-1.49M | -428.57%-598K | -174.10%-492K | 195.92%1.29M | 67.02%-1.47M | -744.30%-965.49K | 107.99%182K | 219.23%664K |
| -Other non-cash items | -59.55%625K | -95.37%298.64K | -260.80%-9.98M | -76.71%1.94M | 577.97%6.79M | -33.15%1.55M | -60.45%6.45M | -126.30%-2.77M | 32.31%8.32M | -121.87%-1.42M |
| Changes in working capital | -331.60%-29.95M | 233.98%17.1M | 168.82%25.73M | 54.25%7.04M | 47.68%-8.73M | 32.06%-6.94M | 71.48%-12.76M | 3,474.70%9.57M | 145.99%4.56M | 18.06%-16.68M |
| -Change in receivables | 46.10%-11.72M | 487.60%15.26M | 399.03%28.69M | 50.27%8.45M | 98.79%-146K | -279.53%-21.74M | 91.76%-3.94M | -836.00%-9.59M | 159.08%5.62M | -778.75%-12.07M |
| -Change in inventory | -289.22%-10.09M | 105.23%7.76M | -139.67%-4.97M | 8.56%7.78M | 96.62%-386K | 218.83%5.33M | 114.33%3.78M | 151.55%12.53M | 29,975.00%7.17M | -278.68%-11.43M |
| -Change in payables | -139.27%-3.47M | 63.35%-5.5M | -45.41%3.31M | -10.07%-9.8M | -238.55%-7.85M | 149.57%8.84M | -155.20%-15M | -72.74%6.07M | -255.90%-8.9M | 121.96%5.67M |
| -Provision for loans, leases and other losses | -52.79%203K | 64.69%1.09M | -50.00%94.75K | -61.81%181K | --387K | --430K | -67.67%663.51K | -90.77%189.51K | --474K | --0 |
| -Changes in other current assets | -2,575.63%-4.88M | -187.87%-1.52M | -467.25%-1.4M | 114.36%418K | -163.43%-732K | 5,025.00%197K | 693.51%1.73M | 123.79%381.15K | -90.82%195K | 173.46%1.15M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -0.10%-4.11M | 9.98%-15.57M | 7.56%-3.71M | 7.19%-3.86M | 15.34%-3.9M | 9.24%-4.11M | -17.3M | -4.01M | 11.51%-4.16M | 3.60%-4.61M |
| Interest received (cash flow from operating activities) | -16.52%475K | -0.40%2.5M | -9.39%646.27K | 12.79%688K | -8.73%596K | 6.75%569K | 76.62%2.51M | 80.69%713.23K | 31.47%610K | 97.28%653K |
| Tax refund paid | 5.53%-7.52M | -0.36%-37.78M | -3.96%-10.62M | 0.32%-12.27M | -3.97%-6.94M | 5.84%-7.96M | -17.88%-37.65M | 15.78%-10.22M | -16.39%-12.3M | -101.57%-6.67M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -26.69%29.1M | 17.99%187.33M | 39.96%61.88M | 28.17%49.21M | 132.38%36.55M | -34.33%39.69M | -15.36%158.77M | -25.65%44.21M | 0.25%38.39M | -60.90%15.73M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -46.67%-22K | -30.35%-75.56M | -30.99%-75.5M | 91.06%-27K | -13.33%-17K | -15.38%-15K | -76.11%-57.97M | -75.43%-57.64M | -2,223.08%-302K | 59.46%-15K |
| Net business purchase and sale | ---150.54M | 14,578.81%1.1M | 220,082.20%1.1M | --0 | --0 | --0 | --7.5K | --500 | --0 | ---- |
| Net investment property transactions | ---- | --3.8M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Net investment product transactions | ---- | ---11.55M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | 62.60%-312.93K | 200.69%182.07K | ---495K | ---- | ---- | ---836.82K | ---180.82K | --0 | ---- |
| Dividends received (cash flow from investment activities) | 100.00%20K | --10K | --2 | --0 | --0 | --10K | --0 | --0 | --0 | --0 |
| Interest received (cash flow from investment activities) | 65.84%403K | 43.47%1.04M | 20.36%283.41K | 54.84%288K | 47.06%225K | 62.00%243K | 70.32%724.47K | 72.67%235.47K | 53.72%186K | 73.86%153K |
| Net changes in other investments | 61.84%-6.22M | -28.27%-73.92M | -96.38%-23.43M | -194.94%-25.09M | 31.32%-9.1M | 31.91%-16.3M | ---57.63M | ---11.93M | -91.84%-8.51M | -96.89%-13.25M |
| Investing cash flow | -873.54%-156.36M | -40.29%-81.48M | -162.44%-31.2M | -193.69%-25.32M | 33.92%-8.89M | 33.37%-16.06M | -81.13%-58.07M | 22.67%-11.89M | -99.77%-8.62M | -115.62%-13.46M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1,051.02%199.32M | 10.35%-37.97M | 21.39%-17.57M | 152.45%2.94M | 88.57%-2.37M | -430.38%-20.96M | 39.45%-42.35M | -16.12%-22.35M | 84.43%-5.6M | -879.88%-20.74M |
| Net common stock issuance | ---627K | ---900.07K | ---900.07K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Increase or decrease of lease financing | -35.09%-2.74M | 11.26%-10.79M | -13.29%-2.98M | 9.51%-2.52M | 8.36%-3.26M | 36.34%-2.03M | 13.78%-12.16M | 25.26%-2.63M | 53.83%-2.79M | 9.06%-3.55M |
| Cash dividends paid | ---- | -100.00%-7.01M | -229.96%-347 | ---- | ---- | ---- | ---3.51M | --267 | ---- | ---- |
| Cash dividends for minorities | --0 | -104.29%-1.55M | 100.07%340 | ---132K | -382.94%-1.22M | ---200K | -118.85%-758.06K | -36,571.09%-506.06K | --0 | -18.87%-252K |
| Interest paid (cash flow from financing activities) | ---- | 9.99%-15.57M | ---- | ---- | ---- | ---- | 8.31%-17.3M | ---- | ---- | ---- |
| Net other fund-raising expenses | 6,633.33%1.01M | -123.24%-378.54K | 77.94%-48.54K | -152.67%-908K | 30.63%563K | 104.90%15K | -4.27%1.63M | -159.18%-219.99K | 374.52%1.72M | 46.60%431K |
| Financing cash flow | 949.98%196.97M | 0.37%-74.17M | 13.80%-37.08M | 24.87%-7.64M | 73.95%-6.28M | -912.80%-23.17M | 26.70%-74.45M | -4.22%-43.01M | 76.14%-10.17M | -305.84%-24.12M |
| Net cash flow | ||||||||||
| Beginning cash position | 17.17%218.84M | 14.55%186.78M | 12.75%225.77M | 15.87%209.69M | -7.18%188.06M | 14.55%186.78M | 51.43%163.05M | 24.78%200.25M | 7.70%180.97M | 45.15%202.61M |
| Current changes in cash | 15,152.52%69.7M | 20.71%31.68M | 40.16%-6.4M | -17.11%16.25M | 197.80%21.37M | -98.83%457K | -51.36%26.24M | -479.92%-10.69M | 327.01%19.6M | -177.94%-21.85M |
| Effect of exchange rate changes | -271.67%-1.42M | 115.31%385.8K | 80.86%-532.21K | 49.07%-164K | 21.33%256K | 122.64%826K | -276.59%-2.52M | -1,067.99%-2.78M | -129.62%-322K | -48.16%211K |
| End cash Position | 52.68%287.13M | 17.17%218.84M | 17.17%218.84M | 12.75%225.77M | 15.87%209.69M | -7.18%188.06M | 14.55%186.78M | 14.55%186.78M | 24.78%200.25M | 7.70%180.97M |
| Free cash flow | -26.71%29.08M | 11.15%111.43M | 0.09%-13.96M | 29.12%49.18M | 132.50%36.53M | -34.34%39.68M | -31.22%100.25M | -178.91%-13.98M | -0.51%38.09M | -60.90%15.71M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.