Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 13.05%37.76M | 21.05%18.67M | -217.39%-18.9M | 264.16%9.3M | 280.49%28.7M | -6.37%33.41M | -2.65%15.42M | 60.44%16.1M | 31.10%-5.66M | -58.13%7.54M |
| Net profit before non-cash adjustment | -29.97%18.13M | 7.53%10.69M | -45.07%5.07M | -71.34%831K | -59.76%1.53M | -48.13%25.89M | -66.76%9.94M | 23.01%9.24M | -58.48%2.9M | -30.71%3.81M |
| Total adjustment of non-cash items | -2.37%14.9M | 21.98%4.45M | -6.21%3.69M | -6.79%3.64M | -17.32%3.12M | 14.17%15.26M | -2.39%3.65M | 21.70%3.93M | 22.24%3.9M | 17.85%3.78M |
| -Depreciation and amortization | 6.09%12.44M | 12.74%3.29M | 3.91%3.11M | 5.70%3.1M | 2.01%2.94M | 15.68%11.73M | 10.08%2.92M | 20.14%3M | 17.47%2.93M | 15.39%2.88M |
| -Reversal of impairment losses recognized in profit and loss | --0 | ---- | ---- | ---- | ---- | ---875K | ---- | ---- | ---- | ---- |
| -Disposal profit | -482.71%-2.19M | -102.90%-12K | -156.02%-617K | -125.95%-592K | -237.98%-970K | -185.01%-376K | 250.62%414K | -239.44%-241K | -170.10%-262K | -250.00%-287K |
| -Other non-cash items | -2.84%4.65M | -1.69%1.17M | 1.27%1.19M | -8.27%1.13M | -2.45%1.16M | 42.37%4.78M | 23.08%1.19M | 45.61%1.18M | 55.22%1.23M | 49.62%1.19M |
| Changes in working capital | 161.27%4.74M | 92.43%3.53M | -1,042.94%-27.67M | 138.73%4.83M | 58,746.34%24.05M | 71.95%-7.74M | 110.31%1.84M | 517.35%2.93M | 32.24%-12.47M | -100.44%-41K |
| -Change in receivables | -51.54%-12.44M | -123.52%-1.37M | -142.66%-21.82M | 75.03%-2.42M | 182.78%13.17M | 79.51%-8.21M | 164.40%5.83M | -48.15%-8.99M | 46.49%-9.7M | 168.52%4.66M |
| -Change in inventory | 67.71%6.71M | 2,145.08%3.95M | -46.89%3.76M | 137.88%7.28M | -39.17%-8.28M | -49.37%4M | 93.98%-193K | -42.32%7.08M | 172.93%3.06M | -296.92%-5.95M |
| -Change in payables | 396.63%10.47M | 125.18%956K | -298.51%-9.61M | 99.52%-28K | 1,429.95%19.16M | -177.52%-3.53M | 31.59%-3.8M | 170.03%4.84M | -248.50%-5.83M | -90.44%1.25M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -148.32%-6.35M | -52.55%-2.78M | -207.05%-1.61M | -297.73%-700K | -3,405.56%-1.26M | -2,863.94%-2.56M | -3,381.57%-1.82M | -7,600.00%-525K | -665.22%-176K | -100.00%-36K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 1.83%31.41M | 16.84%15.89M | -231.70%-20.52M | 247.23%8.6M | 265.50%27.44M | -13.33%30.85M | -13.86%13.6M | 55.10%15.58M | 29.16%-5.84M | -58.29%7.51M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -3,619.81%-24.03M | -2,019.94%-6.91M | -11,658.46%-7.64M | -1,338.90%-7.42M | -140.63%-2.06M | 97.22%-646K | 98.12%-326K | 98.81%-65K | 288.36%599K | -713.33%-854K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | -34.33%1.92M | 185.77%37.74M | -157.85%-312K | -1.70%-10.29M | -66,255.26%-25.22M | 182.98%2.93M | 35,868.06%13.21M | -236.11%-121K | -27,245.95%-10.12M | 98.89%-38K |
| Advance cash and loans provided to other parties | ---- | ---- | 66.30%459K | 146.76%173K | -1,205.77%-679K | -0.92%-328K | -1,416.67%-182K | -21.81%276K | ---370K | ---52K |
| Repayment of advance payments to other parties and cash income from loans | 188.07%288K | ---- | ---- | ---- | ---- | -0.71%-327K | ---- | ---- | ---- | 83.95%-52K |
| Dividends received (cash flow from investment activities) | 1,577.14%1.17M | -39.44%-1M | 155.60%616K | 125.95%592K | 237.98%970K | -46.53%70K | -504.65%-720K | 239.44%241K | 170.10%262K | 250.00%287K |
| Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | -99.32%697 | ---- | ---- | ---- | ---- |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | -78.13%525K | --0 | --0 | ---- | ---- |
| Investing cash flow | -908.93%-20.64M | 151.76%30.16M | -2,178.55%-6.88M | -86.18%-16.95M | -4,006.39%-26.98M | 110.42%2.55M | 168.65%11.98M | 106.52%331K | -605.67%-9.1M | 82.56%-657K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1,171.59%4.87M | -103.38%-220K | 214.82%10.06M | 568.51%6.77M | -1,596.94%-11.75M | -101.53%-454K | -75.72%6.51M | -284.76%-8.77M | -54.96%1.01M | 119.15%785K |
| Increase or decrease of lease financing | -33.83%-4.95M | -37.92%-1.26M | -9.60%-1.15M | -44.95%-1.36M | -48.05%-1.17M | -0.66%-3.7M | -13.31%-915K | -8.34%-1.05M | -0.21%-941K | 17.31%-793K |
| Cash dividends paid | 75.00%-1.54M | --0 | ---- | ---- | ---- | ---6.17M | ---3.08M | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 2.84%-4.65M | 1.69%-1.17M | -1.27%-1.19M | 8.27%-1.13M | 2.45%-1.16M | -38.16%-4.78M | -11.24%-1.19M | -45.61%-1.18M | -55.22%-1.23M | -49.62%-1.19M |
| Net other fund-raising expenses | 310.00%123K | -759.12%-903K | --923K | -53.85%24K | 149.69%79K | 153.54%30K | 184.55%137K | --0 | -63.38%52K | -138.50%-159K |
| Financing cash flow | 59.18%-6.15M | -341.83%-3.55M | 150.43%7.1M | 487.39%4.3M | -935.65%-14M | -166.90%-15.07M | -94.08%1.47M | -659.76%-14.08M | -268.95%-1.11M | 75.14%-1.35M |
| Net cash flow | ||||||||||
| Beginning cash position | 37.49%67.21M | -26.99%29.32M | 29.46%49.62M | -1.31%53.67M | 37.49%67.21M | 220.40%48.88M | 55.98%40.16M | 109.87%38.33M | 126.12%54.38M | 220.41%48.88M |
| Current changes in cash | -74.81%4.62M | 57.13%42.5M | -1,208.47%-20.3M | 74.78%-4.05M | -346.33%-13.54M | -45.50%18.33M | 16.92%27.05M | -75.53%1.83M | -177.38%-16.05M | -37.47%5.5M |
| End cash Position | 6.87%71.82M | 6.87%71.82M | -26.99%29.32M | 29.46%49.62M | -1.31%53.67M | 37.49%67.21M | 37.49%67.21M | 55.98%40.16M | 109.87%38.33M | 126.12%54.38M |
| Free cash flow | -75.56%7.38M | -32.35%8.98M | -281.53%-28.16M | 122.46%1.18M | 281.53%25.38M | 145.18%30.2M | 932.41%13.28M | 238.71%15.51M | 38.79%-5.24M | -62.82%6.65M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.