(FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | (FY)Jan 31, 2020 | (FY)Jan 31, 2019 | (FY)Jan 31, 2018 | (FY)Jan 31, 2017 | (FY)Jan 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | 0.46%1.46B | -8.34%1.45B | -15.96%1.58B | -2.14%1.89B | -13.42%1.93B | 41.40%2.22B | 28.84%1.57B | -32.88%1.22B | 1.82B |
Net profit before non-cash adjustment | 64.39%980.38M | -46.49%596.38M | 5.87%1.11B | -30.52%1.05B | 8.93%1.52B | 14.75%1.39B | -4.03%1.21B | -25.74%1.26B | --1.7B |
Total adjustment of non-cash items | -41.37%496.68M | 163.12%847.19M | -39.23%321.97M | -5.46%529.79M | 44.91%560.36M | -18.48%386.71M | 60.00%474.37M | -47.32%296.48M | --562.77M |
-Depreciation and amortization | 4.79%361.79M | 1.92%345.23M | 1.01%338.74M | -3.07%335.37M | -6.29%345.99M | -10.64%369.22M | -0.77%413.17M | 5.16%416.36M | --395.94M |
-Reversal of impairment losses recognized in profit and loss | --0 | 300.94%125.54M | --31.31M | --0 | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --142.42M |
-Disposal profit | -118.76%-32.51M | --173.32M | --0 | -39.41%37.56M | --62M | ---- | ---- | ---- | ---- |
-Other non-cash items | -17.57%167.41M | 522.38%203.09M | -130.65%-48.08M | 2.94%156.86M | 771.61%152.37M | -71.44%17.48M | 151.05%61.21M | -591.07%-119.88M | --24.41M |
Changes in working capital | -312.85%-18.26M | -94.20%8.58M | -51.15%147.79M | 302.64%302.56M | -133.39%-149.31M | 495.58%447.22M | 66.58%-113.06M | 23.84%-338.33M | ---444.22M |
-Change in receivables | -93.24%-282.54M | -256.51%-146.21M | -6.52%93.42M | 138.84%99.93M | 16.25%-257.27M | -99.18%-307.18M | -105.63%-154.22M | -77.57%-75M | ---42.24M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | 70.64%90.19M | --52.86M | ---- | ---- |
-Change in payables | ---- | ---- | ---- | ---- | ---- | 253.61%13.83M | 123.45%3.91M | 97.42%-16.67M | ---645.85M |
-Provision for loans, leases and other losses | 984.20%384.74M | -113.55%-43.51M | -53.24%321.23M | 222.45%686.99M | 111.31%213.05M | -68.51%100.82M | -12.49%320.16M | --365.85M | ---- |
-Changes in other current assets | -160.74%-120.45M | 174.31%198.3M | 44.90%-266.86M | -360.92%-484.37M | -119.12%-105.09M | 263.67%549.55M | 45.18%-335.76M | -301.90%-612.51M | --303.38M |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | -340.91%-1.84M | -167.95%-418K | -156K | 0 | 55.25%-2.36M | 31.22%-5.27M | 65.26%-7.67M | -22.07M | |
Interest received (cash flow from operating activities) | -36.67%4.17M | 6.31%6.58M | 704.16%6.19M | 7.69%770K | 685.71%715K | 184.38%91K | -90.21%32K | -29.83%327K | 466K |
Tax refund paid | -9.39%-320.59M | 65.98%-293.06M | -6.53%-861.53M | -10.33%-808.7M | -37.35%-732.98M | -0.79%-533.65M | 52.97%-529.45M | -96.96%-1.13B | -571.55M |
Other operating cash inflow (outflow) | 0 | 0.00%-1K | -1K | 0 | 200.00%1K | 0.00%-1K | -1K | 0 | 3K |
Operating cash flow | -2.12%1.14B | 59.89%1.17B | -32.34%728.76M | -9.78%1.08B | -29.31%1.19B | 62.59%1.69B | 1,077.84%1.04B | -92.81%88.2M | --1.23B |
Investing cash flow | |||||||||
Net PPE purchase and sale | -533.62%-8.22M | 95.42%-1.3M | 11.46%-28.34M | -62.12%-32.01M | -74.29%-19.74M | -222.83%-11.33M | 32.01%-3.51M | 83.14%-5.16M | ---30.61M |
Net intangibles purchase and sale | 0.72%-199.7M | 52.53%-201.15M | 5.04%-423.71M | -464.78%-446.2M | -285.01%-79.01M | 34.34%-20.52M | 59.54%-31.25M | 19.48%-77.23M | ---95.92M |
Net business purchase and sale | ---117.08M | --0 | ---69.11M | --0 | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 454.91%321.9M | 81.40%-90.7M | -1,182.27%-487.7M | 122.93%45.06M | -353.52%-196.55M | 915.47%77.53M | 90.56%-9.51M | ---100.68M | ---- |
Net changes in other investments | -7.88%-8.16M | -776.36%-7.56M | 92.78%-863K | 28.15%-11.95M | -308.77%-16.63M | -778.17%-4.07M | -19.68%600K | 102.13%747K | ---35.05M |
Investing cash flow | 96.26%-11.25M | 70.22%-300.71M | -126.85%-1.01B | -42.69%-445.1M | -849.65%-311.93M | 195.29%41.61M | 76.05%-43.67M | -12.83%-182.33M | ---161.59M |
Financing cash flow | |||||||||
Net issuance payments of debt | -107.20%-24.86M | -300.00%-12M | ---3M | --0 | ---- | -50.00%-600M | 0.00%-400M | 50.00%-400M | ---800M |
Net common stock issuance | 120.61%15.3M | 56.43%-74.25M | -11.19%-170.43M | 51.07%-153.28M | 53.09%-313.26M | -246.81%-667.82M | --454.9M | ---- | ---- |
Increase or decrease of lease financing | 0.00%-1.52M | 11.40%-1.52M | 64.34%-1.72M | 66.92%-4.82M | 10.70%-14.58M | 42.45%-16.33M | 18.83%-28.37M | -20.41%-34.95M | ---29.03M |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---22.1M | ---- | ---- |
Cash dividends paid | -0.01%-301.14M | 0.54%-301.11M | -5.96%-302.74M | -5.54%-285.71M | -12.73%-270.7M | ---240.14M | ---- | ---- | ---- |
Net other fund-raising expenses | 0.04%-2.5M | 0.04%-2.5M | -277.38%-2.5M | -220.77%-663K | 106.91%549K | -94.99%-7.95M | 39.18%-4.08M | -148.15%-6.7M | ---2.7M |
Financing cash flow | 19.59%-314.72M | 18.53%-391.39M | -8.08%-480.39M | 25.67%-444.48M | 60.97%-598M | -425,722.22%-1.53B | 100.08%360K | 46.90%-441.65M | ---831.73M |
Net cash flow | |||||||||
Beginning cash position | 19.58%2.89B | -23.96%2.42B | 6.27%3.18B | 10.50%2.99B | 7.91%2.71B | 65.84%2.51B | -26.16%1.51B | 12.83%2.05B | --1.81B |
Current changes in cash | 72.16%814.56M | 162.15%473.15M | -505.88%-761.36M | -33.96%187.58M | 43.18%284.06M | -80.07%198.39M | 285.80%995.49M | -330.03%-535.78M | --232.92M |
Cash adjustments other than cash changes | 0.00%-1K | -200.00%-1K | 200.00%1K | ---1K | ---- | 0.00%1K | 200.00%1K | -200.00%-1K | --1K |
End cash Position | 28.19%3.7B | 19.58%2.89B | -23.96%2.42B | 6.27%3.18B | 10.50%2.99B | 7.91%2.71B | 65.84%2.51B | -26.16%1.51B | --2.05B |
Free cash flow | -3.14%932.62M | 247.94%962.8M | -53.80%276.72M | -45.31%598.95M | -33.91%1.1B | 65.05%1.66B | 17,207.95%1B | -99.47%5.8M | --1.1B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data