(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.64%18.51M | 103.25%29.82M | 98.78%22.76M | 98.78%22.76M | 22.60%24.15M | 16.30%23.32M | 35.47%14.67M | 75.50%11.45M | 75.50%11.45M | 64.78%19.7M |
-Cash and cash equivalents | 5.26%18.51M | 73.64%25.47M | 98.78%22.76M | 98.78%22.76M | 41.15%18.06M | 22.66%17.59M | 35.47%14.67M | 75.50%11.45M | 75.50%11.45M | 38.22%12.79M |
-Including:Cash | 5.26%18.51M | 73.64%25.47M | 98.78%22.76M | 98.78%22.76M | 41.15%18.06M | 22.66%17.59M | 35.47%14.67M | 75.50%11.45M | 75.50%11.45M | 38.22%12.79M |
-Short term investments | ---- | --4.35M | ---- | ---- | -11.76%6.09M | 0.33%5.74M | ---- | ---- | ---- | 155.89%6.9M |
Receivables | 100.32%78.72M | 63.81%64.25M | -13.28%42.99M | -13.28%42.99M | -2.34%48.06M | -16.14%39.3M | -26.51%39.22M | -0.29%49.57M | -0.29%49.57M | 16.29%49.21M |
-Accounts receivable | 27.89%43.9M | 37.67%49.78M | -14.15%38.57M | -14.15%38.57M | -2.17%42.29M | -16.77%34.33M | -22.24%36.16M | -7.23%44.93M | -7.23%44.93M | 16.92%43.23M |
-Gross accounts receivable | ---- | ---- | -13.77%38.82M | -13.77%38.82M | ---- | ---- | ---- | -7.04%45.02M | -7.04%45.02M | ---- |
-Bad debt provision | ---- | ---- | -176.92%-252K | -176.92%-252K | ---- | ---- | ---- | ---91K | ---91K | ---- |
-Other receivables | 600.42%34.82M | 372.65%14.46M | -4.85%4.42M | -4.85%4.42M | -3.63%5.77M | -11.52%4.97M | -55.45%3.06M | 262.09%4.64M | 262.09%4.64M | 11.98%5.98M |
Inventory | 23.55%45.42M | 13.10%43.15M | 28.66%49.46M | 28.66%49.46M | -5.21%37.77M | 0.00%36.76M | 1.42%38.16M | -20.16%38.44M | -20.16%38.44M | -14.32%39.85M |
Restricted cash | --4.46M | ---- | -35.96%6.15M | -35.96%6.15M | ---- | ---- | 61.41%7.32M | 121.24%9.6M | 121.24%9.6M | ---- |
Tax assets-Current | 9.64%1.85M | 12.24%1.87M | 9.82%1.81M | 9.82%1.81M | 34.60%2.26M | 0.48%1.69M | -1.01%1.67M | -3.68%1.65M | -3.68%1.65M | 37.76%1.68M |
Total current assets | 47.39%148.97M | 37.66%139.09M | 11.25%123.16M | 11.25%123.16M | 1.63%112.24M | -4.07%101.07M | -6.48%101.04M | -3.06%110.71M | -3.06%110.71M | 8.27%110.44M |
Non current assets | ||||||||||
Net PPE | -8.62%118.78M | 9.72%143.95M | 8.59%144.81M | 8.59%144.81M | 0.03%133.6M | -2.74%129.98M | 3.36%131.21M | 3.10%133.35M | 3.10%133.35M | 4.10%133.57M |
-Gross PP&E | -8.62%118.78M | 9.72%143.95M | 10.34%307.86M | 10.34%307.86M | 0.03%133.6M | -2.74%129.98M | 3.36%131.21M | 6.38%279.01M | 6.38%279.01M | 4.10%133.57M |
-Accumulated depreciation | ---- | ---- | -11.95%-163.05M | -11.95%-163.05M | ---- | ---- | ---- | -9.56%-145.65M | -9.56%-145.65M | ---- |
Total investment | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
-Long-term equity investment | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Goodwill and other intangible assets | 29.35%40.35M | 37.26%42.82M | 37.26%42.82M | 37.26%42.82M | 37.29%42.83M | -0.22%31.2M | 0.00%31.2M | 0.00%31.2M | 0.00%31.2M | 0.00%31.2M |
-Goodwill | 29.35%40.35M | 37.26%42.82M | 37.26%42.82M | 37.26%42.82M | 37.29%42.83M | -0.22%31.2M | 0.00%31.2M | 0.00%31.2M | 0.00%31.2M | 0.00%31.2M |
Total non current assets | -1.27%159.13M | 15.01%186.77M | 14.03%187.63M | 14.03%187.63M | 7.08%176.43M | -2.26%161.17M | 2.70%162.4M | 2.50%164.55M | 2.50%164.55M | 2.36%164.76M |
Total assets | 17.48%308.09M | 23.70%325.86M | 12.91%310.79M | 12.91%310.79M | 4.90%288.67M | -2.97%262.25M | -1.03%263.44M | 0.19%275.26M | 0.19%275.26M | 4.65%275.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -19.82%38.27M | 9.00%52.47M | -4.65%50.15M | -4.65%50.15M | -3.32%49.6M | -7.30%47.73M | -10.73%48.14M | -5.92%52.6M | -5.92%52.6M | 0.02%51.3M |
-Current debt and capital lease obligation | -19.82%38.27M | 9.00%52.47M | -4.65%50.15M | -4.65%50.15M | -3.32%49.6M | -7.30%47.73M | -10.73%48.14M | -5.92%52.6M | -5.92%52.6M | 0.02%51.3M |
-Including:Current debt | -19.19%35.93M | 7.24%48.11M | -3.56%47.14M | -3.56%47.14M | -3.13%46.1M | -6.41%44.47M | -9.24%44.87M | -4.75%48.88M | -4.75%48.88M | 1.36%47.58M |
-Including:Current capital Lease obligation | -28.44%2.34M | 33.18%4.36M | -19.02%3.01M | -19.02%3.01M | -5.74%3.5M | -17.91%3.26M | -27.10%3.27M | -18.95%3.72M | -18.95%3.72M | -14.47%3.71M |
Payables | 36.37%47.83M | 10.83%40.27M | 11.57%40.4M | 11.57%40.4M | -1.13%40.69M | -9.77%35.07M | -5.85%36.33M | -12.05%36.21M | -12.05%36.21M | -13.05%41.15M |
-accounts payable | 5.87%21.47M | -7.05%18.59M | -11.88%22.62M | -11.88%22.62M | -14.63%19.27M | -7.12%20.28M | 2.71%20M | -0.02%25.67M | -0.02%25.67M | -1.19%22.57M |
-Total tax payable | 152.86%2.56M | 464.23%2.24M | 211.00%1.87M | 211.00%1.87M | -97.17%33K | -24.67%1.01M | -25.24%397K | 187.08%600K | 187.08%600K | 23.62%1.17M |
-Other payable | 72.69%23.79M | 21.98%19.44M | 60.11%15.91M | 60.11%15.91M | 22.80%21.39M | -12.18%13.77M | -14.26%15.93M | -34.99%9.94M | -34.99%9.94M | -26.02%17.42M |
Accrued and deferred income | ---- | ---- | 3.22%6.47M | 3.22%6.47M | ---- | ---- | ---- | -9.04%6.27M | -9.04%6.27M | ---- |
Current liabilities | 3.98%86.09M | 9.79%92.74M | 2.04%97.03M | 2.04%97.03M | -2.34%90.29M | -8.37%82.8M | -8.69%84.47M | -8.55%95.08M | -8.55%95.08M | -6.25%92.45M |
Non current liabilities | ||||||||||
Non current financial liabilities | 12.88%53.06M | 30.22%65M | 12.18%55.17M | 12.18%55.17M | -12.53%46.37M | -13.97%47.01M | 1.26%49.92M | 0.81%49.18M | 0.81%49.18M | 8.98%53.01M |
-Long term debt and capital lease obligation | 12.88%53.06M | 30.22%65M | 12.18%55.17M | 12.18%55.17M | -12.53%46.37M | -13.97%47.01M | 1.26%49.92M | 0.81%49.18M | 0.81%49.18M | 8.98%53.01M |
-Including:Long term debt | 7.30%47.59M | 29.93%60.25M | 17.30%52.88M | 17.30%52.88M | -6.66%44.02M | -7.87%44.35M | 8.90%46.37M | 8.92%45.08M | 8.92%45.08M | 17.59%47.16M |
-Including:Long term capital lease obligation | 106.19%5.47M | 33.98%4.76M | -44.14%2.29M | -44.14%2.29M | -59.84%2.35M | -59.18%2.65M | -47.17%3.55M | -44.54%4.1M | -44.54%4.1M | -31.47%5.86M |
Non current deferred liabilities | -1.43%2.34M | 4.68%2.48M | 5.77%2.51M | 5.77%2.51M | -26.24%2.56M | -31.59%2.37M | -31.59%2.37M | -31.60%2.37M | -31.60%2.37M | 22.45%3.46M |
Total non current liabilities | 12.19%55.4M | 29.06%67.49M | 11.88%57.68M | 11.88%57.68M | -13.37%48.92M | -15.02%49.38M | -0.90%52.29M | -1.34%51.56M | -1.34%51.56M | 9.72%56.48M |
Total liabilities | 7.05%141.49M | 17.16%160.22M | 5.50%154.71M | 5.50%154.71M | -6.52%139.21M | -10.97%132.18M | -5.86%136.76M | -6.14%146.64M | -6.14%146.64M | -0.77%148.93M |
Shareholders'equity | ||||||||||
Share capital | 35.76%84.62M | 35.88%84.05M | 22.80%75.96M | 22.80%75.96M | 22.76%75.93M | 0.76%62.33M | 0.00%61.86M | 0.00%61.86M | 0.00%61.86M | 0.00%61.86M |
-common stock | 35.76%84.62M | 35.88%84.05M | 22.80%75.96M | 22.80%75.96M | 22.76%75.93M | 0.76%62.33M | 0.00%61.86M | 0.00%61.86M | 0.00%61.86M | 0.00%61.86M |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Retained earnings | 27.15%72.82M | 24.09%68.35M | 14.86%65.29M | 14.86%65.29M | 10.95%59.42M | 15.27%57.28M | 12.37%55.09M | 21.77%56.84M | 21.77%56.84M | 29.92%53.56M |
Less: Treasury stock | --0 | 0.00%159K | 0.00%159K | 0.00%159K | 367.65%159K | --159K | --159K | --159K | --159K | --34K |
Other reserves | 8.65%3.83M | 40.42%3.82M | 31.35%3.41M | 31.35%3.41M | 10.34%3.65M | 35.64%3.52M | 32.18%2.72M | 29.26%2.59M | 29.26%2.59M | 53.19%3.31M |
Other equity interest | -91.97%202K | -90.26%248K | -0.39%2.54M | -0.39%2.54M | -1.37%2.51M | 2.69%2.52M | 3.92%2.55M | 3.88%2.55M | 3.88%2.55M | 3.92%2.55M |
Total stockholders'equity | 28.68%161.47M | 28.08%156.31M | 18.88%147.03M | 18.88%147.03M | 16.60%141.35M | 7.62%125.48M | 5.77%122.05M | 9.45%123.67M | 9.45%123.67M | 12.58%121.23M |
Noncontrolling interests | 11.90%5.13M | 101.36%9.33M | 83.02%9.05M | 83.02%9.05M | 60.82%8.11M | -11.99%4.59M | -16.03%4.63M | -10.27%4.95M | -10.27%4.95M | -2.76%5.04M |
Total equity | 28.09%166.6M | 30.76%165.64M | 21.35%156.08M | 21.35%156.08M | 18.36%149.46M | 6.78%130.07M | 4.78%126.68M | 8.54%128.62M | 8.54%128.62M | 11.87%126.27M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data