MY Stock MarketDetailed Quotes

HEXRTL (7202)

Watchlist
  • 0.445
  • 0.0000.00%
15min DelayMarket Closed Apr 17 16:50 CST
205.95MMarket Cap-49.44P/E (TTM)

7202 HEXRTL

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities
-246.69%-16.18M
-313.07%-10.32M
-337.70%-4.23M
-207.92%-3.73M
121.05%2.1M
-12.97%11.03M
152.98%4.84M
-56.30%1.78M
-9.12%3.46M
-67.04%950K
Net profit before non-cash adjustment
-264.85%-3.64M
-154.37%-1.97M
--0
-241.57%-722K
-421.77%-946K
10.42%2.21M
528.17%3.62M
-541.63%-2.22M
117.95%510K
-86.04%294K
Total adjustment of non-cash items
126.44%12.18M
2,704.19%5.6M
-15.73%2.59M
60.66%2.2M
55.42%1.79M
109.38%5.38M
-425.76%-215K
1,109.06%3.07M
-16.05%1.37M
86.87%1.15M
-Depreciation and amortization
119.45%11.4M
116.00%4.29M
206.28%2.78M
77.33%2.31M
102.21%2.02M
70.35%5.19M
132.24%1.99M
14.50%908K
83.24%1.3M
44.49%997K
-Reversal of impairment losses recognized in profit and loss
245.98%327K
244.64%324K
--0
----
----
-197.39%-224K
---224K
--0
----
----
-Share of associates
--0
--0
--0
----
----
--1.69M
--670K
--646K
----
----
-Disposal profit
80.69%-45K
--0
--0
--0
-275.00%-45K
-22.63%-233K
-196.30%-240K
--400K
-212.30%-381K
-192.31%-12K
-Net exchange gains and losses
393.98%488K
114.84%297K
-99.80%3K
-98.48%1K
-27.80%187K
-2,866.67%-166K
-151.70%-2M
480.35%1.51M
-94.23%66K
370.91%259K
-Other non-cash items
101.36%12K
267.65%684K
50.13%-196K
-1,671.43%-110K
-302.20%-366K
-68.25%-885K
-183.33%-408K
-176.76%-393K
107.07%7K
35.46%-91K
Changes in working capital
-817.50%-24.73M
-1,069.35%-13.95M
-836.39%-6.82M
-430.23%-5.21M
352.31%1.25M
-57.50%3.45M
-46.57%1.44M
-72.08%926K
-18.62%1.58M
-412.58%-497K
-Change in receivables
-433.02%-29.18M
-8,979.66%-15.72M
20.46%-5.5M
-969.12%-8.14M
-91.51%172K
-389.68%-5.48M
-89.65%177K
-618.52%-6.92M
-27.26%-761K
464.39%2.03M
-Change in inventory
-115.42%-1.01M
-213.72%-1.47M
-113.05%-302K
-87.57%339K
121.99%424K
-12.57%6.52M
-23.08%1.29M
-21.05%2.31M
1,415.00%2.73M
-92.85%191K
-Change in payables
161.16%5.44M
1,033.43%3.21M
-118.36%-1.02M
766.49%2.59M
124.24%658K
333.26%2.08M
0.29%-344K
683.23%5.53M
-116.46%-388K
-38.68%-2.71M
-Changes in other current assets
-92.41%24K
----
----
----
----
190.54%316K
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
0
Interest paid (cash flow from operating activities)
-212.33%-228K
-565.31%-228K
0
-73K
49K
-108K
Interest received (cash flow from operating activities)
-1.04%1.24M
-78.59%131K
-59.84%198K
921.62%378K
390.74%530K
134.08%1.25M
302.63%612K
247.18%493K
-62.63%37K
-23.40%108K
Tax refund paid
-6.58%-1.44M
-69.64%-380K
-39.67%-419K
19.86%-343K
25.25%-299K
21.44%-1.35M
37.78%-224K
-380.37%-300K
33.02%-428K
51.75%-400K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-253.04%-16.61M
-304.47%-10.79M
-338.71%-4.45M
-221.09%-3.7M
254.26%2.33M
-5.50%10.86M
209.44%5.28M
-56.85%1.87M
-6.49%3.05M
-70.01%658K
Investing cash flow
Net PPE purchase and sale
-132.75%-23.51M
-696.77%-13.82M
13.40%-5.03M
-109.43%-3.07M
-46.01%-1.59M
-215.69%-10.1M
-309.93%-1.73M
-272.56%-5.81M
-56.24%-1.46M
-290.32%-1.09M
Net intangibles purchase and sale
0.63%-636K
103.93%11K
--0
----
----
---640K
---280K
--0
----
----
Net business purchase and sale
96.11%-561K
99.73%-1K
-458.97%-560K
----
----
---14.41M
---371K
--156K
----
----
Net investment product transactions
188.31%5.48M
--761K
105.06%314K
--6.8M
---2.4M
---6.2M
--0
---6.2M
--0
--0
Advance cash and loans provided to other parties
----
----
----
----
----
--0
----
----
----
----
Investing cash flow
38.67%-19.23M
-446.96%-13.05M
55.47%-5.28M
119.27%3.09M
-266.39%-3.99M
-880.06%-31.35M
-463.83%-2.39M
-660.00%-11.86M
-1,609.93%-16.02M
-290.32%-1.09M
Financing cash flow
Net issuance payments of debt
--29.54M
1,327.93%29.54M
--0
----
----
--0
---2.41M
---969K
----
----
Net common stock issuance
-129.34%-16.28M
-1,587,200.00%-15.87M
-101.02%-406K
----
----
1,565.31%55.49M
---1K
110,175.00%39.7M
538.50%15.79M
--0
Increase or decrease of lease financing
-300.19%-4.22M
-207.94%-1.82M
-1,594.20%-1.03M
-114.08%-760K
-243.50%-608K
-1,407.14%-1.06M
-745.71%-592K
--69K
---355K
---177K
Interest paid (cash flow from financing activities)
-349.51%-1.38M
-198.56%-621K
-519.61%-316K
-751.61%-264K
-952.94%-179K
-3,737.50%-307K
-2,500.00%-208K
---51K
---31K
---17K
Net other fund-raising expenses
-69.37%68K
---1K
--0
-98.68%1K
-53.42%68K
--222K
--0
--0
--76K
--146K
Financing cash flow
-85.78%7.73M
450.05%11.23M
-104.52%-1.75M
-105.43%-1.02M
-1,397.92%-719K
611.94%54.35M
-4,011.54%-3.21M
107,533.33%38.75M
265.44%18.86M
-105.83%-48K
Net cash flow
Beginning cash position
155.47%55.69M
-26.14%40.12M
91.06%51.6M
150.40%53.23M
155.47%55.69M
-9.65%21.8M
163.73%54.32M
51.68%27.01M
-20.83%21.26M
-9.65%21.8M
Current changes in cash
-183.03%-28.11M
-3,929.71%-12.61M
-139.93%-11.48M
-127.74%-1.63M
-396.45%-2.38M
1,554.08%33.85M
-125.98%-313K
927.77%28.76M
164.90%5.89M
-117.49%-479K
Effect of exchange rate changes
-866.67%-322K
-114.38%-243K
100.14%2K
106.72%9K
-36.36%-90K
--42K
--1.69M
-18,000.00%-1.45M
-615.38%-134K
-266.67%-66K
End cash Position
-51.05%27.26M
-51.05%27.26M
-26.14%40.12M
91.06%51.6M
150.40%53.23M
155.47%55.69M
155.47%55.69M
163.73%54.32M
51.68%27.01M
-20.83%21.26M
Free cash flow
-20,205.97%-40.82M
-920.77%-24.62M
-137.96%-9.49M
-703.01%-7.41M
257.11%696K
-102.50%-201K
147.65%3M
-244.32%-3.99M
-44.06%1.23M
-123.54%-443K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities -246.69%-16.18M-313.07%-10.32M-337.70%-4.23M-207.92%-3.73M121.05%2.1M-12.97%11.03M152.98%4.84M-56.30%1.78M-9.12%3.46M-67.04%950K
Net profit before non-cash adjustment -264.85%-3.64M-154.37%-1.97M--0-241.57%-722K-421.77%-946K10.42%2.21M528.17%3.62M-541.63%-2.22M117.95%510K-86.04%294K
Total adjustment of non-cash items 126.44%12.18M2,704.19%5.6M-15.73%2.59M60.66%2.2M55.42%1.79M109.38%5.38M-425.76%-215K1,109.06%3.07M-16.05%1.37M86.87%1.15M
-Depreciation and amortization 119.45%11.4M116.00%4.29M206.28%2.78M77.33%2.31M102.21%2.02M70.35%5.19M132.24%1.99M14.50%908K83.24%1.3M44.49%997K
-Reversal of impairment losses recognized in profit and loss 245.98%327K244.64%324K--0---------197.39%-224K---224K--0--------
-Share of associates --0--0--0----------1.69M--670K--646K--------
-Disposal profit 80.69%-45K--0--0--0-275.00%-45K-22.63%-233K-196.30%-240K--400K-212.30%-381K-192.31%-12K
-Net exchange gains and losses 393.98%488K114.84%297K-99.80%3K-98.48%1K-27.80%187K-2,866.67%-166K-151.70%-2M480.35%1.51M-94.23%66K370.91%259K
-Other non-cash items 101.36%12K267.65%684K50.13%-196K-1,671.43%-110K-302.20%-366K-68.25%-885K-183.33%-408K-176.76%-393K107.07%7K35.46%-91K
Changes in working capital -817.50%-24.73M-1,069.35%-13.95M-836.39%-6.82M-430.23%-5.21M352.31%1.25M-57.50%3.45M-46.57%1.44M-72.08%926K-18.62%1.58M-412.58%-497K
-Change in receivables -433.02%-29.18M-8,979.66%-15.72M20.46%-5.5M-969.12%-8.14M-91.51%172K-389.68%-5.48M-89.65%177K-618.52%-6.92M-27.26%-761K464.39%2.03M
-Change in inventory -115.42%-1.01M-213.72%-1.47M-113.05%-302K-87.57%339K121.99%424K-12.57%6.52M-23.08%1.29M-21.05%2.31M1,415.00%2.73M-92.85%191K
-Change in payables 161.16%5.44M1,033.43%3.21M-118.36%-1.02M766.49%2.59M124.24%658K333.26%2.08M0.29%-344K683.23%5.53M-116.46%-388K-38.68%-2.71M
-Changes in other current assets -92.41%24K----------------190.54%316K----------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) 0
Interest paid (cash flow from operating activities) -212.33%-228K-565.31%-228K0-73K49K-108K
Interest received (cash flow from operating activities) -1.04%1.24M-78.59%131K-59.84%198K921.62%378K390.74%530K134.08%1.25M302.63%612K247.18%493K-62.63%37K-23.40%108K
Tax refund paid -6.58%-1.44M-69.64%-380K-39.67%-419K19.86%-343K25.25%-299K21.44%-1.35M37.78%-224K-380.37%-300K33.02%-428K51.75%-400K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -253.04%-16.61M-304.47%-10.79M-338.71%-4.45M-221.09%-3.7M254.26%2.33M-5.50%10.86M209.44%5.28M-56.85%1.87M-6.49%3.05M-70.01%658K
Investing cash flow
Net PPE purchase and sale -132.75%-23.51M-696.77%-13.82M13.40%-5.03M-109.43%-3.07M-46.01%-1.59M-215.69%-10.1M-309.93%-1.73M-272.56%-5.81M-56.24%-1.46M-290.32%-1.09M
Net intangibles purchase and sale 0.63%-636K103.93%11K--0-----------640K---280K--0--------
Net business purchase and sale 96.11%-561K99.73%-1K-458.97%-560K-----------14.41M---371K--156K--------
Net investment product transactions 188.31%5.48M--761K105.06%314K--6.8M---2.4M---6.2M--0---6.2M--0--0
Advance cash and loans provided to other parties ----------------------0----------------
Investing cash flow 38.67%-19.23M-446.96%-13.05M55.47%-5.28M119.27%3.09M-266.39%-3.99M-880.06%-31.35M-463.83%-2.39M-660.00%-11.86M-1,609.93%-16.02M-290.32%-1.09M
Financing cash flow
Net issuance payments of debt --29.54M1,327.93%29.54M--0----------0---2.41M---969K--------
Net common stock issuance -129.34%-16.28M-1,587,200.00%-15.87M-101.02%-406K--------1,565.31%55.49M---1K110,175.00%39.7M538.50%15.79M--0
Increase or decrease of lease financing -300.19%-4.22M-207.94%-1.82M-1,594.20%-1.03M-114.08%-760K-243.50%-608K-1,407.14%-1.06M-745.71%-592K--69K---355K---177K
Interest paid (cash flow from financing activities) -349.51%-1.38M-198.56%-621K-519.61%-316K-751.61%-264K-952.94%-179K-3,737.50%-307K-2,500.00%-208K---51K---31K---17K
Net other fund-raising expenses -69.37%68K---1K--0-98.68%1K-53.42%68K--222K--0--0--76K--146K
Financing cash flow -85.78%7.73M450.05%11.23M-104.52%-1.75M-105.43%-1.02M-1,397.92%-719K611.94%54.35M-4,011.54%-3.21M107,533.33%38.75M265.44%18.86M-105.83%-48K
Net cash flow
Beginning cash position 155.47%55.69M-26.14%40.12M91.06%51.6M150.40%53.23M155.47%55.69M-9.65%21.8M163.73%54.32M51.68%27.01M-20.83%21.26M-9.65%21.8M
Current changes in cash -183.03%-28.11M-3,929.71%-12.61M-139.93%-11.48M-127.74%-1.63M-396.45%-2.38M1,554.08%33.85M-125.98%-313K927.77%28.76M164.90%5.89M-117.49%-479K
Effect of exchange rate changes -866.67%-322K-114.38%-243K100.14%2K106.72%9K-36.36%-90K--42K--1.69M-18,000.00%-1.45M-615.38%-134K-266.67%-66K
End cash Position -51.05%27.26M-51.05%27.26M-26.14%40.12M91.06%51.6M150.40%53.23M155.47%55.69M155.47%55.69M163.73%54.32M51.68%27.01M-20.83%21.26M
Free cash flow -20,205.97%-40.82M-920.77%-24.62M-137.96%-9.49M-703.01%-7.41M257.11%696K-102.50%-201K147.65%3M-244.32%-3.99M-44.06%1.23M-123.54%-443K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More