Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -54.54%18M | 744.84%14.19M | 69.48%97.62M | 119.94%43.81M | 68.84%16.42M | 507.59%39.59M | -105.84%-2.2M | -61.90%57.6M | -56.82%19.92M | -59.77%9.73M |
| Net profit before non-cash adjustment | -0.16%13.45M | 8.02%12.82M | 2.37%47.76M | 5.43%10.99M | -14.80%11.44M | 13.67%13.47M | 8.31%11.86M | -25.05%46.66M | -6.61%10.42M | -11.16%13.43M |
| Total adjustment of non-cash items | 8.39%11.05M | -19.23%10.27M | -6.19%44.12M | -51.91%9.35M | 71.76%11.87M | 6.27%10.19M | 14.56%12.71M | 55.73%47.03M | 140.24%19.43M | -1.27%6.91M |
| -Depreciation and amortization | -0.20%8.91M | -3.00%8.85M | -9.23%35.53M | -50.45%8.38M | 22.16%9.11M | 21.68%8.93M | 22.55%9.12M | 33.81%39.15M | 100.84%16.92M | 2.10%7.46M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | -78.76%1.24M | ---- | ---- | ---- | ---- | 437.83%5.81M | ---- | ---- |
| -Share of associates | ---- | ---- | 35.28%-1.66M | ---- | ---- | ---- | ---- | 1.50%-2.56M | ---- | ---- |
| -Disposal profit | ---- | ---- | 71.73%-1.07M | ---- | ---- | ---- | ---- | -228.46%-3.77M | ---- | ---- |
| -Net exchange gains and losses | ---- | ---- | 218.82%1.9M | ---- | ---- | ---- | ---- | 152.24%595K | ---- | ---- |
| -Pension and employee benefit expenses | ---- | ---- | -37.07%494K | ---- | ---- | ---- | ---- | 98.23%785K | ---- | ---- |
| -Other non-cash items | 68.85%2.14M | -60.44%1.42M | 9.39%7.68M | -96.37%60K | 604.20%2.76M | -43.82%1.27M | -1.70%3.59M | -1.89%7.02M | -71.83%1.66M | -79.34%-547K |
| Changes in working capital | -140.82%-6.5M | 66.80%-8.89M | 115.90%5.74M | 336.19%23.47M | 35.13%-6.88M | 151.11%15.92M | -271.48%-26.78M | -161.43%-36.09M | -136.97%-9.94M | -613.26%-10.61M |
| -Change in receivables | -211.91%-14.11M | 84.82%-6.65M | 48.48%-24.91M | 154.24%14.67M | -0.55%-8.42M | 158.08%12.61M | -598.62%-43.76M | -147.02%-48.35M | -161.68%-27.04M | -134.07%-8.38M |
| -Change in payables | 129.43%7.61M | -113.21%-2.24M | 149.93%30.65M | -48.54%8.8M | 169.04%1.54M | 135.09%3.32M | 148.42%16.99M | 127.81%12.26M | 200.84%17.11M | 90.09%-2.23M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -106.67%-31K | -766.67%-26K | -408.33%-61K | -1,150.00%-25K | -18K | -66.67%-15K | -200.00%-3K | 86.81%-12K | 60.00%-2K | 0 |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -20.87%-2.5M | -1.22%-2.49M | -24.90%-13.88M | -106.18%-4.24M | -25.62%-5.12M | 13.20%-2.07M | 5.53%-2.46M | 35.59%-11.11M | 72.00%-2.05M | 29.56%-4.08M |
| Other operating cash inflow (outflow) | 0 | 0 | -63.01%-119K | 1.65%-119K | 0 | 0 | 0 | -305.56%-73K | -572.22%-121K | 48K |
| Operating cash flow | -58.75%15.47M | 350.29%11.68M | 80.07%83.56M | 122.24%39.43M | 98.00%11.29M | 409.96%37.51M | -113.31%-4.67M | -65.33%46.4M | -54.24%17.74M | -68.98%5.7M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 7.06%-8.29M | 79.54%-3.56M | 29.73%-20.61M | -167.04%-2.49M | 157.87%8.21M | 48.19%-8.92M | -959.77%-17.41M | -161.28%-29.33M | -61.89%3.72M | -500.93%-14.19M |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | -84.34%-4.12M | ---- | ---- | ---- |
| Net business purchase and sale | --0 | --0 | 105.35%1.29M | 90.72%-181K | --0 | --0 | 4,796.67%1.47M | ---24.1M | -2,736.49%-1.95M | --134K |
| Net investment product transactions | ---- | ---- | 16,993.75%2.7M | ---- | ---- | ---- | ---- | -45.45%-16K | ---- | ---- |
| Dividends received (cash flow from investment activities) | --210K | 3,726.09%880K | -92.30%49K | -96.15%1K | 2,400.00%25K | --0 | -96.22%23K | -61.10%636K | -98.39%26K | --1K |
| Interest received (cash flow from investment activities) | -10.99%170K | 52.75%278K | -5.21%855K | 123.53%266K | -8.86%216K | -1.04%191K | -48.44%182K | 37.92%902K | -33.52%119K | 0.00%237K |
| Net changes in other investments | 10.99%4.93M | -95.24%485K | 1,296.67%419K | -36.36%-30K | -336.54%-14.17M | 268.38%4.44M | 386.38%10.18M | 103.71%30K | 99.85%-22K | -512.45%-3.25M |
| Investing cash flow | 30.47%-2.98M | 65.47%-1.92M | 70.51%-15.3M | -85.87%265K | 66.52%-5.72M | 88.05%-4.29M | -600.88%-5.56M | -431.66%-51.88M | 153.33%1.88M | -1,175.64%-17.07M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -166.73%-2.63M | -8.25%8.43M | -72.12%12.11M | -134.27%-3.57M | -85.67%2.56M | -81.79%3.93M | 243.63%9.19M | 178.92%43.45M | 152.14%10.42M | 337.48%17.83M |
| Increase or decrease of lease financing | 8.81%-6.77M | 6.96%-6.73M | 13.90%-28.45M | 60.41%-6M | -32.08%-7.79M | -23.07%-7.43M | -21.51%-7.23M | -38.72%-33.04M | -119.88%-15.16M | 2.58%-5.9M |
| Cash dividends paid | --0 | ---11.17M | -37.50%-30.71M | -150.02%-13.96M | --0 | ---- | ---- | 0.00%-22.34M | 0.00%-5.58M | --0 |
| Cash dividends for minorities | ---1.88M | --0 | -12.67%-1.73M | --0 | -120.50%-441K | --0 | ---1.28M | -102.78%-1.53M | --0 | ---200K |
| Interest paid (cash flow from financing activities) | -9.61%-2.57M | -11.45%-2.68M | -16.37%-9.33M | 21.11%-2.3M | -16.87%-2.29M | -50.16%-2.34M | -51.35%-2.4M | -3.94%-8.02M | -50.93%-2.91M | -6.11%-1.96M |
| Net other fund-raising expenses | --0 | --409K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | 38.70%-13.84M | -579.72%-11.73M | -170.51%-58.11M | -95.11%-25.83M | -181.55%-7.97M | -278.19%-22.59M | 94.38%-1.73M | 80.41%-21.48M | 61.55%-13.24M | 163.41%9.77M |
| Net cash flow | ||||||||||
| Beginning cash position | 20.99%87.19M | 6.13%89.16M | -25.27%84.01M | 1.53%80.29M | 2.49%82.69M | -37.88%72.06M | -25.27%84.01M | 14.60%112.42M | -29.18%79.08M | -26.69%80.68M |
| Current changes in cash | -112.77%-1.36M | 83.47%-1.98M | 137.65%10.15M | 117.34%13.87M | -50.25%-2.4M | 130.10%10.63M | -434.14%-11.95M | -287.31%-26.96M | 675.21%6.38M | -198.15%-1.6M |
| Effect of exchange rate changes | ---- | ---- | -243.60%-5M | ---- | ---- | ---- | ---- | -1,919.44%-1.45M | ---- | ---- |
| End cash Position | 3.80%85.83M | 20.99%87.19M | 6.13%89.16M | 6.13%89.16M | 1.53%80.29M | 2.49%82.69M | -37.88%72.06M | -25.27%84.01M | -25.27%84.01M | -29.18%79.08M |
| Free cash flow | -75.85%6.86M | 134.51%7.66M | 497.27%62.36M | 124.40%36.66M | 307.88%19.51M | 202.86%28.41M | -171.40%-22.21M | -91.43%10.44M | -66.07%16.34M | -159.12%-9.38M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.