MY Stock MarketDetailed Quotes

7212 DESTINI

Watchlist
  • 0.320
  • -0.020-5.88%
15min DelayMarket Closed Nov 29 16:50 CST
159.70MMarket Cap-2206P/E (TTM)

DESTINI Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q3)Mar 31, 2024
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
76.79%25.26M
--31.57M
99.30%50.86M
14.30%25.52M
-1.83%16.99M
-47.58%14.29M
-66.11%10.79M
-66.11%10.79M
-55.33%22.33M
-62.21%17.3M
-Cash and cash equivalents
4,656.32%9.04M
--31.57M
237.42%35.18M
46.98%10.43M
0.61%2.97M
-98.53%190K
-63.84%10.79M
-63.84%10.79M
-72.96%7.09M
-89.05%2.95M
-Including:Cash
4,656.32%9.04M
--31.57M
237.42%35.18M
46.98%10.43M
0.61%2.97M
-98.53%190K
-63.84%10.79M
-63.84%10.79M
-72.96%7.09M
-89.05%2.95M
-Short term investments
15.07%16.22M
----
3.87%15.68M
-0.93%15.09M
-2.33%14.02M
-1.79%14.1M
----
----
-35.85%15.23M
-23.83%14.35M
Receivables
28.19%134.31M
--54.4M
39.70%139.89M
-49.62%100.14M
-59.80%111.6M
-60.76%104.78M
-66.48%63.23M
-66.48%63.23M
-15.28%198.76M
4.99%277.59M
-Accounts receivable
43.46%55.41M
--50.17M
35.09%62.14M
-40.99%46M
-35.74%47.29M
-44.97%38.63M
-33.50%44M
-33.50%44M
29.01%77.94M
-28.39%73.6M
-Gross accounts receivable
----
--93.08M
----
----
----
----
-18.84%79.2M
-18.84%79.2M
----
----
-Bad debt provision
----
---42.9M
----
----
----
----
-12.05%-35.19M
-12.05%-35.19M
----
----
-Other receivables
19.27%78.9M
--4.23M
43.60%77.75M
-55.19%54.14M
-68.48%64.31M
-66.39%66.15M
-84.29%19.23M
-84.29%19.23M
-30.63%120.82M
26.22%203.99M
Inventory
269.28%47.28M
--66.02M
178.02%39.15M
-5.39%14.08M
-30.75%14.11M
-0.61%12.8M
10.01%13.31M
10.01%13.31M
10.41%14.89M
38.75%20.37M
Prepaid assets
----
--44.74M
----
----
----
----
-35.10%23.69M
-35.10%23.69M
----
----
Restricted cash
----
--18.04M
----
----
----
----
-9.64%16.79M
-9.64%16.79M
----
----
Tax assets-Current
3.22%3.97M
--2.93M
7.78%3.97M
-5.61%3.69M
-1.69%3.84M
-1.28%3.85M
-5.59%7.31M
-5.59%7.31M
0.83%3.91M
1.03%3.91M
Deferred assets-current
----
--328.4K
----
----
----
----
2.92%3.42M
2.92%3.42M
----
----
Total current assets
55.34%210.83M
--218.03M
63.06%233.87M
-40.21%143.42M
-54.09%146.53M
-56.37%135.72M
-53.62%138.53M
-53.62%138.53M
-20.55%239.88M
-2.91%319.17M
Non current assets
Net PPE
-28.42%39.77M
--41.86M
0.34%53.77M
-9.13%53.59M
-9.17%54.73M
-10.62%55.56M
-11.01%55.34M
-11.01%55.34M
-19.01%58.97M
-21.74%60.25M
-Gross PP&E
-28.42%39.77M
--137.67M
0.34%53.77M
-9.13%53.59M
-9.17%54.73M
-10.62%55.56M
1.12%148.75M
1.12%148.75M
-19.01%58.97M
-21.74%60.25M
-Accumulated depreciation
----
---95.81M
----
----
----
----
-9.99%-93.41M
-9.99%-93.41M
----
----
Total investment
-28.89%320K
--1
312.50%1.32M
-36.00%320K
-18.63%450K
-10.00%450K
-27.78%130K
-27.78%130K
-86.69%500K
-54.30%553K
-Long-term equity investment
----
--0
--1M
--0
--0
--0
--0
--0
----
----
-Financial asset investment
--0
--1
--0
--0
-27.78%130K
-27.78%130K
-27.78%130K
-27.78%130K
-94.76%180K
-79.78%180K
-Including:Financial assets designated as fair value through profit or loss, Total
----
--1
----
----
----
----
-27.78%130K
-27.78%130K
----
----
-Including:Available-for-sale securities
----
----
----
----
-27.78%130K
--130K
----
----
--180K
--180K
-Other investment
0.00%320K
----
0.00%320K
0.00%320K
-14.21%320K
0.00%320K
----
----
0.00%320K
16.56%373K
Long-term accounts receivable and other receivables
----
----
6,431.00%13.06M
--200K
--200K
--200K
17.47%14.39M
17.47%14.39M
----
----
Goodwill and other intangible assets
-88.80%8.03M
--2.99M
-1.39%70.81M
-0.78%71.81M
-6.54%71.54M
-0.06%71.67M
-1.30%72.18M
-1.30%72.18M
-1.12%72.38M
4.61%76.55M
-Goodwill
----
--0
----
----
----
----
0.00%67.16M
0.00%67.16M
----
----
-Other intangible assets
--8.03M
--2.99M
----
----
----
----
-15.96%5.02M
-15.96%5.02M
----
----
Total non current assets
-62.37%48.12M
--44.85M
10.36%138.96M
-4.50%125.92M
-7.60%126.92M
-4.83%127.89M
-3.86%142.03M
-3.86%142.03M
-12.96%131.85M
-10.27%137.35M
Total assets
-1.77%258.95M
--262.88M
38.42%372.83M
-27.54%269.34M
-40.10%273.45M
-40.82%263.6M
-37.15%280.56M
-37.15%280.56M
-18.02%371.73M
-5.25%456.52M
Liabilities
Current liabilities
Financial liabilities
298.36%26.41M
--12.53M
-35.99%2.42M
-27.56%3.78M
-94.14%4.67M
-92.59%6.63M
-91.87%7.46M
-91.87%7.46M
-93.81%5.22M
-20.65%79.74M
-Current debt and capital lease obligation
298.36%26.41M
--12.53M
-35.99%2.42M
-27.56%3.78M
-94.14%4.67M
-92.59%6.63M
-91.87%7.46M
-91.87%7.46M
-93.81%5.22M
-20.65%79.74M
-Including:Current debt
344.73%25.84M
--11.65M
-46.13%1.71M
-27.96%3.17M
-95.09%3.87M
-93.29%5.81M
-92.81%6.51M
-92.81%6.51M
-94.71%4.4M
-11.47%78.81M
-Including:Current capital Lease obligation
-31.05%564K
--874.48K
16.48%714K
-25.43%613K
-13.86%802K
-70.58%818K
-23.42%949.9K
-23.42%949.9K
-32.07%822K
-91.88%931K
Payables
-26.10%91.3M
--102.88M
10.94%148.46M
-24.61%133.82M
-29.22%130.36M
-23.95%123.55M
-22.80%113.79M
-22.80%113.79M
8.55%177.49M
16.48%184.18M
-accounts payable
-11.29%48.43M
--26.03M
-11.86%49.81M
-33.77%56.51M
-32.62%59.04M
-31.73%54.6M
-30.88%53.3M
-30.88%53.3M
14.06%85.33M
-9.02%87.63M
-Total tax payable
-78.17%3.41M
--4.11M
12.03%25.34M
-4.64%22.62M
-7.28%22.11M
-40.53%15.61M
-20.19%43.54M
-20.19%43.54M
35.78%23.72M
34.98%23.84M
-Other payable
-26.02%39.46M
--72.74M
34.06%73.31M
-20.11%54.68M
-32.32%49.21M
-5.16%53.34M
7.79%16.95M
7.79%16.95M
-3.91%68.44M
64.73%72.71M
Current provisions
----
----
----
----
----
----
0.00%453.72K
0.00%453.72K
----
----
Accrued and deferred income
--9.92M
--21.68M
--0
--0
--0
--0
-53.32%14.32M
-53.32%14.32M
16.72%19.21M
-67.01%19.21M
Other current liabilities
-44.14%791K
--1.57M
-3.54%1.42M
-5.53%1.47M
-4.31%1.47M
-29.90%1.42M
-11.41%1.36M
-11.41%1.36M
7.54%1.56M
6.32%1.53M
Current liabilities
-2.41%128.42M
--138.66M
9.51%152.3M
-31.65%139.07M
-52.05%136.5M
-51.82%131.59M
-49.47%137.39M
-49.47%137.39M
-23.42%203.47M
-10.56%284.66M
Non current liabilities
Non current financial liabilities
-2.71%9.47M
--9.17M
-10.88%8.86M
-31.18%9.94M
-27.93%9.84M
-19.17%9.73M
-23.07%11.4M
-23.07%11.4M
-17.09%14.45M
-31.69%13.66M
-Long term debt and capital lease obligation
-2.71%9.47M
--9.17M
-10.88%8.86M
-31.18%9.94M
-27.93%9.84M
-19.17%9.73M
-23.07%11.4M
-23.07%11.4M
-17.09%14.45M
-31.69%13.66M
-Including:Long term debt
0.75%8.73M
--8.02M
-10.06%7.94M
-30.54%8.83M
-25.58%8.86M
-9.85%8.67M
-24.18%10.3M
-24.18%10.3M
-13.32%12.71M
-16.43%11.91M
-Including:Long term capital lease obligation
-30.81%739K
--1.15M
-17.38%922K
-35.90%1.12M
-43.99%979K
-56.03%1.07M
-10.68%1.09M
-10.68%1.09M
-37.06%1.74M
-69.56%1.75M
Long term accounts payable and other payables
----
--245.3K
----
19,750.00%10.32M
--10.32M
980.68%8M
1,106.54%8.92M
1,106.54%8.92M
-99.52%52K
----
Non current deferred liabilities
----
--0
--0
--0
--0
--0
--176.64K
--176.64K
----
----
Total non current liabilities
-46.59%9.47M
--9.41M
-56.28%8.86M
39.76%20.26M
47.66%20.17M
38.72%17.73M
31.78%20.5M
31.78%20.5M
-48.69%14.5M
-55.01%13.66M
Total liabilities
-7.66%137.89M
--148.07M
1.15%161.16M
-26.90%159.33M
-47.49%156.66M
-47.77%149.32M
-45.07%157.88M
-45.07%157.88M
-25.85%217.97M
-14.43%298.32M
Shareholders'equity
Share capital
19.64%574.05M
--574.05M
27.74%612.91M
0.00%479.83M
0.00%479.83M
0.00%479.83M
0.00%479.83M
0.00%479.83M
0.00%479.83M
5.70%479.83M
-common stock
19.64%574.05M
--574.05M
27.74%612.91M
0.00%479.83M
0.00%479.83M
0.00%479.83M
0.00%479.83M
0.00%479.83M
0.00%479.83M
5.70%479.83M
Retained earnings
-33.39%-483.24M
---488.57M
-7.44%-394.7M
-12.67%-367.36M
-11.13%-360.56M
-12.11%-362.29M
-9.69%-355.09M
-9.69%-355.09M
-0.53%-326.05M
0.00%-324.45M
Other reserves
-1,239.43%-3.18M
---2.75M
-85.68%197K
-35.52%1.38M
-78.39%1.05M
-94.51%279K
-73.06%1.34M
-73.06%1.34M
-57.30%2.13M
-4.26%4.88M
Other equity interest
--38.87M
--38.86M
----
----
----
----
----
----
----
----
Total stockholders'equity
7.36%126.49M
--121.6M
91.84%218.41M
-26.98%113.85M
-24.92%120.33M
-27.16%117.82M
-21.74%126.08M
-21.74%126.08M
-2.86%155.91M
19.04%160.26M
Noncontrolling interests
-53.55%-5.43M
---6.79M
-75.55%-6.74M
-78.22%-3.84M
-71.96%-3.54M
-59.76%-3.54M
-62.17%-3.4M
-62.17%-3.4M
-104.08%-2.15M
-42.32%-2.06M
Total equity
5.93%121.06M
--114.81M
92.41%211.68M
-28.45%110.01M
-26.18%116.79M
-28.37%114.28M
-22.85%122.68M
-22.85%122.68M
-3.56%153.76M
18.79%158.2M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q3)Mar 31, 2024(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 76.79%25.26M--31.57M99.30%50.86M14.30%25.52M-1.83%16.99M-47.58%14.29M-66.11%10.79M-66.11%10.79M-55.33%22.33M-62.21%17.3M
-Cash and cash equivalents 4,656.32%9.04M--31.57M237.42%35.18M46.98%10.43M0.61%2.97M-98.53%190K-63.84%10.79M-63.84%10.79M-72.96%7.09M-89.05%2.95M
-Including:Cash 4,656.32%9.04M--31.57M237.42%35.18M46.98%10.43M0.61%2.97M-98.53%190K-63.84%10.79M-63.84%10.79M-72.96%7.09M-89.05%2.95M
-Short term investments 15.07%16.22M----3.87%15.68M-0.93%15.09M-2.33%14.02M-1.79%14.1M---------35.85%15.23M-23.83%14.35M
Receivables 28.19%134.31M--54.4M39.70%139.89M-49.62%100.14M-59.80%111.6M-60.76%104.78M-66.48%63.23M-66.48%63.23M-15.28%198.76M4.99%277.59M
-Accounts receivable 43.46%55.41M--50.17M35.09%62.14M-40.99%46M-35.74%47.29M-44.97%38.63M-33.50%44M-33.50%44M29.01%77.94M-28.39%73.6M
-Gross accounts receivable ------93.08M-----------------18.84%79.2M-18.84%79.2M--------
-Bad debt provision -------42.9M-----------------12.05%-35.19M-12.05%-35.19M--------
-Other receivables 19.27%78.9M--4.23M43.60%77.75M-55.19%54.14M-68.48%64.31M-66.39%66.15M-84.29%19.23M-84.29%19.23M-30.63%120.82M26.22%203.99M
Inventory 269.28%47.28M--66.02M178.02%39.15M-5.39%14.08M-30.75%14.11M-0.61%12.8M10.01%13.31M10.01%13.31M10.41%14.89M38.75%20.37M
Prepaid assets ------44.74M-----------------35.10%23.69M-35.10%23.69M--------
Restricted cash ------18.04M-----------------9.64%16.79M-9.64%16.79M--------
Tax assets-Current 3.22%3.97M--2.93M7.78%3.97M-5.61%3.69M-1.69%3.84M-1.28%3.85M-5.59%7.31M-5.59%7.31M0.83%3.91M1.03%3.91M
Deferred assets-current ------328.4K----------------2.92%3.42M2.92%3.42M--------
Total current assets 55.34%210.83M--218.03M63.06%233.87M-40.21%143.42M-54.09%146.53M-56.37%135.72M-53.62%138.53M-53.62%138.53M-20.55%239.88M-2.91%319.17M
Non current assets
Net PPE -28.42%39.77M--41.86M0.34%53.77M-9.13%53.59M-9.17%54.73M-10.62%55.56M-11.01%55.34M-11.01%55.34M-19.01%58.97M-21.74%60.25M
-Gross PP&E -28.42%39.77M--137.67M0.34%53.77M-9.13%53.59M-9.17%54.73M-10.62%55.56M1.12%148.75M1.12%148.75M-19.01%58.97M-21.74%60.25M
-Accumulated depreciation -------95.81M-----------------9.99%-93.41M-9.99%-93.41M--------
Total investment -28.89%320K--1312.50%1.32M-36.00%320K-18.63%450K-10.00%450K-27.78%130K-27.78%130K-86.69%500K-54.30%553K
-Long-term equity investment ------0--1M--0--0--0--0--0--------
-Financial asset investment --0--1--0--0-27.78%130K-27.78%130K-27.78%130K-27.78%130K-94.76%180K-79.78%180K
-Including:Financial assets designated as fair value through profit or loss, Total ------1-----------------27.78%130K-27.78%130K--------
-Including:Available-for-sale securities -----------------27.78%130K--130K----------180K--180K
-Other investment 0.00%320K----0.00%320K0.00%320K-14.21%320K0.00%320K--------0.00%320K16.56%373K
Long-term accounts receivable and other receivables --------6,431.00%13.06M--200K--200K--200K17.47%14.39M17.47%14.39M--------
Goodwill and other intangible assets -88.80%8.03M--2.99M-1.39%70.81M-0.78%71.81M-6.54%71.54M-0.06%71.67M-1.30%72.18M-1.30%72.18M-1.12%72.38M4.61%76.55M
-Goodwill ------0----------------0.00%67.16M0.00%67.16M--------
-Other intangible assets --8.03M--2.99M-----------------15.96%5.02M-15.96%5.02M--------
Total non current assets -62.37%48.12M--44.85M10.36%138.96M-4.50%125.92M-7.60%126.92M-4.83%127.89M-3.86%142.03M-3.86%142.03M-12.96%131.85M-10.27%137.35M
Total assets -1.77%258.95M--262.88M38.42%372.83M-27.54%269.34M-40.10%273.45M-40.82%263.6M-37.15%280.56M-37.15%280.56M-18.02%371.73M-5.25%456.52M
Liabilities
Current liabilities
Financial liabilities 298.36%26.41M--12.53M-35.99%2.42M-27.56%3.78M-94.14%4.67M-92.59%6.63M-91.87%7.46M-91.87%7.46M-93.81%5.22M-20.65%79.74M
-Current debt and capital lease obligation 298.36%26.41M--12.53M-35.99%2.42M-27.56%3.78M-94.14%4.67M-92.59%6.63M-91.87%7.46M-91.87%7.46M-93.81%5.22M-20.65%79.74M
-Including:Current debt 344.73%25.84M--11.65M-46.13%1.71M-27.96%3.17M-95.09%3.87M-93.29%5.81M-92.81%6.51M-92.81%6.51M-94.71%4.4M-11.47%78.81M
-Including:Current capital Lease obligation -31.05%564K--874.48K16.48%714K-25.43%613K-13.86%802K-70.58%818K-23.42%949.9K-23.42%949.9K-32.07%822K-91.88%931K
Payables -26.10%91.3M--102.88M10.94%148.46M-24.61%133.82M-29.22%130.36M-23.95%123.55M-22.80%113.79M-22.80%113.79M8.55%177.49M16.48%184.18M
-accounts payable -11.29%48.43M--26.03M-11.86%49.81M-33.77%56.51M-32.62%59.04M-31.73%54.6M-30.88%53.3M-30.88%53.3M14.06%85.33M-9.02%87.63M
-Total tax payable -78.17%3.41M--4.11M12.03%25.34M-4.64%22.62M-7.28%22.11M-40.53%15.61M-20.19%43.54M-20.19%43.54M35.78%23.72M34.98%23.84M
-Other payable -26.02%39.46M--72.74M34.06%73.31M-20.11%54.68M-32.32%49.21M-5.16%53.34M7.79%16.95M7.79%16.95M-3.91%68.44M64.73%72.71M
Current provisions ------------------------0.00%453.72K0.00%453.72K--------
Accrued and deferred income --9.92M--21.68M--0--0--0--0-53.32%14.32M-53.32%14.32M16.72%19.21M-67.01%19.21M
Other current liabilities -44.14%791K--1.57M-3.54%1.42M-5.53%1.47M-4.31%1.47M-29.90%1.42M-11.41%1.36M-11.41%1.36M7.54%1.56M6.32%1.53M
Current liabilities -2.41%128.42M--138.66M9.51%152.3M-31.65%139.07M-52.05%136.5M-51.82%131.59M-49.47%137.39M-49.47%137.39M-23.42%203.47M-10.56%284.66M
Non current liabilities
Non current financial liabilities -2.71%9.47M--9.17M-10.88%8.86M-31.18%9.94M-27.93%9.84M-19.17%9.73M-23.07%11.4M-23.07%11.4M-17.09%14.45M-31.69%13.66M
-Long term debt and capital lease obligation -2.71%9.47M--9.17M-10.88%8.86M-31.18%9.94M-27.93%9.84M-19.17%9.73M-23.07%11.4M-23.07%11.4M-17.09%14.45M-31.69%13.66M
-Including:Long term debt 0.75%8.73M--8.02M-10.06%7.94M-30.54%8.83M-25.58%8.86M-9.85%8.67M-24.18%10.3M-24.18%10.3M-13.32%12.71M-16.43%11.91M
-Including:Long term capital lease obligation -30.81%739K--1.15M-17.38%922K-35.90%1.12M-43.99%979K-56.03%1.07M-10.68%1.09M-10.68%1.09M-37.06%1.74M-69.56%1.75M
Long term accounts payable and other payables ------245.3K----19,750.00%10.32M--10.32M980.68%8M1,106.54%8.92M1,106.54%8.92M-99.52%52K----
Non current deferred liabilities ------0--0--0--0--0--176.64K--176.64K--------
Total non current liabilities -46.59%9.47M--9.41M-56.28%8.86M39.76%20.26M47.66%20.17M38.72%17.73M31.78%20.5M31.78%20.5M-48.69%14.5M-55.01%13.66M
Total liabilities -7.66%137.89M--148.07M1.15%161.16M-26.90%159.33M-47.49%156.66M-47.77%149.32M-45.07%157.88M-45.07%157.88M-25.85%217.97M-14.43%298.32M
Shareholders'equity
Share capital 19.64%574.05M--574.05M27.74%612.91M0.00%479.83M0.00%479.83M0.00%479.83M0.00%479.83M0.00%479.83M0.00%479.83M5.70%479.83M
-common stock 19.64%574.05M--574.05M27.74%612.91M0.00%479.83M0.00%479.83M0.00%479.83M0.00%479.83M0.00%479.83M0.00%479.83M5.70%479.83M
Retained earnings -33.39%-483.24M---488.57M-7.44%-394.7M-12.67%-367.36M-11.13%-360.56M-12.11%-362.29M-9.69%-355.09M-9.69%-355.09M-0.53%-326.05M0.00%-324.45M
Other reserves -1,239.43%-3.18M---2.75M-85.68%197K-35.52%1.38M-78.39%1.05M-94.51%279K-73.06%1.34M-73.06%1.34M-57.30%2.13M-4.26%4.88M
Other equity interest --38.87M--38.86M--------------------------------
Total stockholders'equity 7.36%126.49M--121.6M91.84%218.41M-26.98%113.85M-24.92%120.33M-27.16%117.82M-21.74%126.08M-21.74%126.08M-2.86%155.91M19.04%160.26M
Noncontrolling interests -53.55%-5.43M---6.79M-75.55%-6.74M-78.22%-3.84M-71.96%-3.54M-59.76%-3.54M-62.17%-3.4M-62.17%-3.4M-104.08%-2.15M-42.32%-2.06M
Total equity 5.93%121.06M--114.81M92.41%211.68M-28.45%110.01M-26.18%116.79M-28.37%114.28M-22.85%122.68M-22.85%122.68M-3.56%153.76M18.79%158.2M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data