(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 307.50%2.28B | -155.58%-1.1B | 905.24%1.98B | -106.66%-245.36M | 682.85%3.68B | -38.76%470.25M | -8.66%767.88M | -30.89%840.64M | 1,289.17%1.22B | 69.50%-102.29M |
Net profit before non-cash adjustment | 1,945.30%3.92B | -168.80%-212.33M | 929.69%308.6M | -98.31%29.97M | 72.82%1.78B | 504.62%1.03B | -174.24%-253.9M | 126.87%342.01M | -272.12%-1.27B | 373.69%739.61M |
Total adjustment of non-cash items | -149.58%-258.52M | 74.78%521.37M | -1.59%298.29M | -45.18%303.11M | 3.74%552.91M | -11.85%532.99M | 25.84%604.66M | -66.55%480.48M | 245.70%1.44B | 279.52%415.47M |
-Depreciation and amortization | -3.07%463.09M | 0.32%477.74M | 4.51%476.23M | -11.39%455.69M | -3.83%514.28M | 12.84%534.76M | 23.18%473.93M | -11.02%384.76M | -2.98%432.43M | 29.84%445.7M |
-Reversal of impairment losses recognized in profit and loss | -1,494.05%-65.34M | -60.12%4.69M | 111.31%11.75M | -93.12%5.56M | 276.50%80.8M | 45.76%21.46M | 53.26%14.72M | -98.41%9.61M | 3,334.20%604.73M | --17.61M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -53.15%59.94M | 310.34%127.95M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8.00%16.85M | --15.6M |
-Disposal profit | -46,184.38%-294.94M | -33.88%640K | 116.07%968K | 100.99%448K | -29,811.18%-45.16M | 101.64%152K | -77.91%-9.28M | -397.32%-5.22M | -73.52%1.75M | -23.76%6.62M |
-Net exchange gains and losses | -260.11%-361.16M | ---100.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11,600.00%1.17M | --10K |
-Other non-cash items | -100.12%-169K | 172.69%138.59M | -20.22%-190.66M | -5,414.64%-158.59M | 112.76%2.98M | -118.67%-23.38M | 37.18%125.28M | -71.41%91.33M | 261.29%319.39M | -9.01%-198.02M |
Changes in working capital | 1.86%-1.38B | -202.80%-1.41B | 336.64%1.37B | -142.75%-578.44M | 224.13%1.35B | -361.33%-1.09B | 2,197.14%417.12M | -98.28%18.16M | 183.76%1.05B | -109.22%-1.26B |
-Change in receivables | -831.42%-2.45B | -116.99%-262.79M | 42.31%1.55B | 20.92%1.09B | 137.53%898.59M | -365.06%-2.39B | 416.50%903.42M | -121.61%-285.45M | 235.87%1.32B | -29.74%-972.32M |
-Change in inventory | -69.99%-1.94B | -93.94%-1.14B | -214.43%-588.39M | -119.50%-187.13M | 266.46%959.64M | -45.21%-576.51M | -168.70%-397.01M | 328.36%577.9M | 14.79%-253.06M | 70.05%-296.99M |
-Change in prepaid assets | -386.20%-57.24M | 224.26%20M | -242.38%-16.1M | -36.41%11.3M | 177.32%17.78M | -196.80%-22.99M | -58.65%23.75M | 301.75%57.44M | -118.37%-28.47M | 210.37%155.02M |
-Change in payables | 44,060.74%2.37B | -97.95%5.37M | 119.50%261.75M | -215.14%-1.34B | -130.29%-425.98M | 642.10%1.41B | -711.02%-259.43M | -53.88%42.46M | 134.07%92.05M | -95.72%39.33M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.67%-183.89M | 396.02%182.67M |
-Provision for loans, leases and other losses | 330.36%247.14M | -1,929.61%-107.29M | 97.25%-5.29M | -145.52%-192.11M | -117.55%-78.25M | 284.76%445.9M | 1,750.41%115.89M | --6.26M | ---- | ---- |
-Changes in other current assets | 463.91%443.44M | -53.89%78.64M | 275.98%170.56M | 342.23%45.36M | -136.17%-18.73M | 69.81%51.78M | 108.01%30.49M | -461.06%-380.45M | 128.86%105.37M | -186.46%-365.07M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -5.37%-29.75M | 0.21%-28.23M | 7.93%-28.29M | 14.91%-30.73M | 10.30%-36.11M | -37.06%-40.25M | 24.52%-29.37M | -11.48%-38.91M | -54.78%-34.9M | -47.67%-22.55M |
Interest received (cash flow from operating activities) | 25.50%16.41M | 16.02%13.08M | 9.36%11.27M | -8.34%10.31M | 0.51%11.25M | 12.05%11.19M | 32.04%9.99M | 21.99%7.56M | 11.35%6.2M | 33.28%5.57M |
Tax refund paid | 117.62%68.18M | -228.06%-386.95M | 133.09%302.15M | -17.05%-913.23M | -110.04%-780.22M | -42.43%-371.46M | -179.91%-260.79M | 137.80%326.36M | -397.19%-863.47M | 25.87%-173.67M |
Other operating cash inflow (outflow) | -38.20%3.46M | -86.01%5.6M | -17.62%40.03M | 48.58M | 0 | 56.03M | 0 | 0.00%1K | -83.33%1K | 200.00%6K |
Operating cash flow | 256.35%2.34B | -164.96%-1.49B | 303.54%2.3B | -139.30%-1.13B | 2,187.02%2.88B | -74.21%125.77M | -57.06%487.7M | 250.26%1.14B | 210.68%324.23M | 49.56%-292.94M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -125.08%-353.58M | -23.82%-157.09M | 59.26%-126.86M | 6.95%-311.44M | -19.21%-334.71M | -33.53%-280.77M | 4.21%-210.27M | 16.17%-219.52M | -17.84%-261.86M | -26.39%-222.21M |
Net intangibles purchase and sale | -59.56%-89.71M | 20.75%-56.22M | 58.23%-70.94M | 51.33%-169.83M | -122.58%-348.94M | -39.76%-156.77M | -99.28%-112.17M | 77.58%-56.29M | 28.80%-251.05M | -51.00%-352.59M |
Net business purchase and sale | --347M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --29.13M |
Net investment product transactions | -12.65%-8.93M | -116.38%-7.93M | 889.50%48.41M | 18.34%-6.13M | -7.59%-7.51M | -3,044.73%-6.98M | 100.25%237K | -267.06%-95.12M | 85.38%-25.91M | 72.82%-177.29M |
Net changes in other investments | 90.01%-87K | -108.34%-871K | 72.89%10.44M | 2.44%6.04M | 174.47%5.9M | -105.21%-7.92M | 75.84%-3.86M | 2.29%-15.97M | -1,970.25%-16.35M | -90.73%874K |
Investing cash flow | 52.59%-105.31M | -59.85%-222.11M | 71.13%-138.95M | 29.76%-481.36M | -51.46%-685.26M | -38.76%-452.43M | 15.72%-326.06M | 30.31%-386.89M | 23.12%-555.17M | 31.37%-722.08M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -340.07%-2.31B | 177.80%961.1M | -141.42%-1.24B | 202.39%2.98B | -381.86%-2.91B | 1,089.34%1.03B | -394.79%-104.47M | -93.10%35.44M | -64.23%513.31M | 3.83%1.43B |
Net common stock issuance | -101.45%-67K | --4.61M | --0 | -99.27%6.59M | 474.55%899.73M | 163.22%156.6M | 62.89%59.49M | -0.23%36.52M | 74.16%36.61M | -45.66%21.02M |
Cash dividends paid | 0.91%-69.02M | -1.90%-69.66M | 41.43%-68.36M | -11.61%-116.73M | -13.10%-104.59M | -0.07%-92.47M | -0.14%-92.4M | 11.84%-92.28M | 0.06%-104.66M | -16.86%-104.72M |
Net other fund-raising expenses | 9.30%-104.13M | -2.76%-114.8M | 10.72%-111.72M | -3.26%-125.13M | -31.35%-121.18M | -84.31%-92.26M | -29.24%-50.06M | 9.19%-38.73M | 5.46%-42.65M | -18.64%-45.11M |
Financing cash flow | -417.51%-2.48B | 155.20%781.24M | -151.52%-1.42B | 222.70%2.75B | -322.71%-2.24B | 636.41%1.01B | -217.44%-187.43M | -114.67%-59.05M | -69.18%402.61M | 1.01%1.31B |
Net cash flow | ||||||||||
Beginning cash position | -22.36%3.18B | 22.83%4.09B | 51.90%3.33B | 1.19%2.19B | 46.20%2.17B | -1.30%1.48B | 89.33%1.5B | 29.64%793.95M | 95.38%612.43M | -51.70%313.46M |
Current changes in cash | 73.40%-248.87M | -225.31%-935.52M | -34.26%746.55M | 2,461.25%1.14B | -107.09%-48.09M | 2,732.26%678.73M | -103.74%-25.79M | 301.77%689.72M | -41.03%171.67M | 185.68%291.12M |
Effect of exchange rate changes | 67.01%33.48M | 37.93%20.05M | 311.76%14.54M | -64.36%3.53M | 48.79%9.91M | 6.43%6.66M | -67.95%6.26M | 357.15%19.52M | -196.69%-7.59M | 86.90%7.85M |
Cash adjustments other than cash changes | ---- | ---- | ---- | -100.00%1K | 6,394,300.00%63.94M | 200.00%1K | ---1K | ---- | --17.44M | ---- |
End cash Position | -6.77%2.96B | -22.36%3.18B | 22.83%4.09B | 51.90%3.33B | 1.19%2.19B | 46.20%2.17B | -1.30%1.48B | 89.33%1.5B | 29.64%793.95M | 95.38%612.43M |
Free cash flow | 210.87%1.89B | -181.21%-1.71B | 230.49%2.1B | -173.73%-1.61B | 800.73%2.19B | -310.72%-311.96M | -82.16%148.04M | 539.42%829.87M | 78.20%-188.86M | 12.58%-866.29M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data