MY Stock MarketDetailed Quotes

7217 EMETALL

Watchlist
  • 0.320
  • 0.0000.00%
15min DelayPre-Opening Auction Nov 4 16:10 CST
97.50MMarket Cap8.89P/E (TTM)

EMETALL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-60.28%7.71M
44.22%26.12M
-21.05%13.17M
-21.05%13.17M
-9.59%17M
-4.68%19.42M
-18.55%18.11M
15.10%16.68M
15.10%16.68M
16.76%18.81M
-Cash and cash equivalents
-60.28%7.71M
44.22%26.12M
-21.05%13.17M
-21.05%13.17M
-9.59%17M
-4.68%19.42M
-18.55%18.11M
15.10%16.68M
15.10%16.68M
16.76%18.81M
-Including:Cash
----
----
-21.05%13.17M
-21.05%13.17M
----
----
----
15.10%16.68M
15.10%16.68M
----
Receivables
-26.81%61.12M
-42.59%72.04M
-35.02%49.64M
-35.02%49.64M
-37.42%83.57M
-35.89%83.51M
2.31%125.49M
27.41%76.38M
27.41%76.38M
23.87%133.56M
-Accounts receivable
-26.81%61.12M
-42.59%72.04M
10.38%25.95M
10.38%25.95M
-37.42%83.57M
-35.89%83.51M
2.31%125.49M
-46.27%23.51M
-46.27%23.51M
23.87%133.56M
-Gross accounts receivable
----
----
12.25%39.39M
12.25%39.39M
----
----
----
-34.59%35.09M
-34.59%35.09M
----
-Bad debt provision
----
----
-16.03%-13.44M
-16.03%-13.44M
----
----
----
-17.03%-11.58M
-17.03%-11.58M
----
-Other receivables
----
----
-55.20%23.69M
-55.20%23.69M
----
----
----
226.36%52.88M
226.36%52.88M
----
Inventory
19.85%203.07M
15.68%202.79M
-4.75%178.32M
-4.75%178.32M
-20.74%170.7M
-25.12%169.44M
-11.52%175.3M
0.52%187.21M
0.52%187.21M
55.61%215.37M
Prepaid assets
----
----
-50.16%16.48M
-50.16%16.48M
----
----
----
-42.79%33.06M
-42.79%33.06M
----
Tax assets-Current
800.74%1.23M
-31.95%115K
698.55%1.21M
698.55%1.21M
-68.15%136K
-68.66%136K
-62.19%169K
-66.10%151.17K
-66.10%151.17K
-33.28%427K
Holding assets for sale
----
----
--0
--0
--519K
--0
--0
7,498.20%97.35M
7,498.20%97.35M
--0
Total current assets
0.23%273.13M
-5.64%301.07M
-37.01%258.8M
-37.01%258.8M
-26.14%271.93M
-27.78%272.5M
-7.45%319.08M
28.31%410.84M
28.31%410.84M
39.32%368.16M
Non current assets
Net PPE
96.61%485.12M
31.84%250.05M
38.84%261.16M
38.84%261.16M
-3.37%246.72M
-4.07%246.75M
4.57%189.66M
3.87%188.1M
3.87%188.1M
41.27%255.32M
-Gross PP&E
96.61%485.12M
31.84%250.05M
30.23%355.95M
30.23%355.95M
-3.37%246.72M
-4.07%246.75M
4.57%189.66M
6.30%273.33M
6.30%273.33M
41.27%255.32M
-Accumulated depreciation
----
----
-11.22%-94.79M
-11.22%-94.79M
----
----
----
-12.08%-85.23M
-12.08%-85.23M
----
Total investment
----
----
--0
--0
-12.71%9.88M
-9.54%9.86M
-0.91%10.31M
-10.17%9.33M
-10.17%9.33M
36.59%11.32M
-Long-term equity investment
----
----
--0
--0
-12.71%9.88M
-9.54%9.86M
-0.91%10.31M
-10.17%9.33M
-10.17%9.33M
36.59%11.32M
Long-term accounts receivable and other receivables
----
----
--9.39M
--9.39M
----
----
----
----
----
----
Goodwill and other intangible assets
----
----
----
----
----
----
----
----
----
--27.37M
-Goodwill
----
----
----
----
----
----
----
----
----
--27.37M
Deferred tax assets-non current
--383K
--383K
----
----
----
----
----
----
----
----
Total non current assets
89.20%485.5M
25.23%250.43M
37.04%270.55M
37.04%270.55M
-12.73%256.6M
-13.18%256.61M
4.28%199.97M
3.08%197.43M
3.08%197.43M
54.22%294.02M
Total assets
43.38%758.63M
6.25%551.5M
-12.97%529.35M
-12.97%529.35M
-20.18%528.53M
-21.37%529.11M
-3.26%519.05M
18.86%608.26M
18.86%608.26M
45.56%662.18M
Liabilities
Current liabilities
Financial liabilities
-7.42%133.06M
10.50%159.14M
-9.09%146.6M
-9.09%146.6M
-3.64%164.98M
-22.52%143.73M
-19.34%144.02M
0.37%161.26M
0.37%161.26M
43.94%171.21M
-Financial or other derivative investment liabilities
--155K
--480K
--154.92K
--154.92K
----
----
----
--0
--0
--0
-Current debt and capital lease obligation
-7.76%132.58M
10.17%158.66M
-9.19%146.45M
-9.19%146.45M
-3.64%164.98M
-22.52%143.73M
-19.34%144.02M
0.44%161.26M
0.44%161.26M
43.94%171.21M
-Including:Current debt
-5.49%132.55M
12.61%157.29M
-8.18%144.9M
-8.18%144.9M
-4.82%161.93M
-23.48%140.25M
-21.62%139.68M
-1.50%157.82M
-1.50%157.82M
43.11%170.13M
-Including:Current capital Lease obligation
-99.11%31K
-68.39%1.37M
-55.16%1.54M
-55.16%1.54M
184.97%3.05M
56.56%3.47M
1,154.34%4.34M
928.89%3.44M
928.89%3.44M
1,778.95%1.07M
-Other financial liabilities
--325K
----
----
----
----
----
----
----
----
----
Payables
36.43%21.16M
9.38%20.54M
-27.22%24.43M
-27.22%24.43M
-83.83%17M
-85.04%15.51M
-43.04%18.78M
6.70%33.57M
6.70%33.57M
260.46%105.11M
-accounts payable
38.98%20.23M
10.37%19.67M
6.19%10.33M
6.19%10.33M
-84.24%16.04M
-85.73%14.56M
-43.10%17.82M
-49.47%9.73M
-49.47%9.73M
250.74%101.79M
-Total tax payable
-2.41%931K
-9.01%868K
-2.49%931.18K
-2.49%931.18K
-71.28%955K
-41.90%954K
-41.83%954K
-41.77%954.98K
-41.77%954.98K
2,275.00%3.33M
-Other payable
----
----
-42.45%13.17M
-42.45%13.17M
----
----
----
116.53%22.89M
116.53%22.89M
----
Accrued and deferred income
----
----
-7.68%4.06M
-7.68%4.06M
----
----
----
7.15%4.4M
7.15%4.4M
----
Held for sale liabilities
----
----
--0
--0
--0
--0
--0
--56.8M
--56.8M
----
Current liabilities
-3.15%154.22M
10.37%179.68M
-31.61%175.09M
-31.61%175.09M
-34.14%181.98M
-44.93%159.24M
-23.03%162.79M
30.48%256.02M
30.48%256.02M
86.57%276.32M
Non current liabilities
Non current financial liabilities
-30.33%21.94M
38.53%22.82M
88.17%25.95M
88.17%25.95M
-68.30%8.6M
1.94%31.5M
-45.21%16.47M
-56.64%13.79M
-56.64%13.79M
-2.50%27.12M
-Long term debt and capital lease obligation
-30.33%21.94M
38.53%22.82M
88.17%25.95M
88.17%25.95M
-68.30%8.6M
1.94%31.5M
-45.21%16.47M
-56.64%13.79M
-56.64%13.79M
-2.50%27.12M
-Including:Long term debt
-34.77%20.03M
41.22%22.11M
108.25%24.94M
108.25%24.94M
-67.89%7.83M
6.73%30.7M
-47.22%15.66M
-61.75%11.98M
-61.75%11.98M
-11.02%24.38M
-Including:Long term capital lease obligation
140.53%1.92M
-13.42%703K
-44.53%1.01M
-44.53%1.01M
-71.97%769K
-62.65%797K
106.62%812K
271.69%1.81M
271.69%1.81M
554.65%2.74M
Non current deferred liabilities
223.59%40.85M
-8.06%11.54M
-14.54%10.78M
-14.54%10.78M
48.30%12.63M
23.40%12.63M
47.47%12.56M
48.10%12.61M
48.10%12.61M
-23.20%8.51M
Other non current liabilities
----
----
----
----
---1K
----
----
----
----
----
Total non current liabilities
42.32%62.8M
18.38%34.36M
39.11%36.72M
39.11%36.72M
-40.45%21.22M
7.28%44.12M
-24.76%29.03M
-34.52%26.4M
-34.52%26.4M
-8.40%35.64M
Total liabilities
6.72%217.02M
11.58%214.04M
-25.00%211.81M
-25.00%211.81M
-34.86%203.2M
-38.43%203.36M
-23.30%191.82M
19.40%282.42M
19.40%282.42M
66.82%311.95M
Shareholders'equity
Share capital
0.18%137.73M
0.22%137.73M
0.22%137.73M
0.22%137.73M
-2.94%137.63M
-3.04%137.49M
29.53%137.43M
29.53%137.43M
29.53%137.43M
33.65%141.8M
-common stock
0.18%137.73M
0.22%137.73M
0.22%137.73M
0.22%137.73M
-2.94%137.63M
-3.04%137.49M
29.53%137.43M
29.53%137.43M
29.53%137.43M
33.65%141.8M
Retained earnings
5.68%151.43M
-1.53%142.61M
-4.39%132.37M
-4.39%132.37M
-6.89%143.43M
-3.13%143.29M
7.19%144.83M
11.72%138.44M
11.72%138.44M
30.90%154.04M
Less: Treasury stock
0.00%1.76M
0.00%1.76M
0.00%1.76M
0.00%1.76M
0.00%1.76M
0.00%1.76M
0.00%1.76M
0.00%1.76M
0.00%1.76M
0.00%1.76M
Fixed asset revaluation reserve
440.02%251.62M
-1.36%46.07M
-1.36%45.96M
-1.36%45.96M
-0.66%46.6M
-0.66%46.6M
-0.42%46.71M
-0.66%46.6M
-0.66%46.6M
-0.73%46.91M
Other reserves
-165.14%-1.56M
1,458.22%8.68M
-1.21%-1.22M
-1.21%-1.22M
-577.60%-1.3M
37.71%-588K
35.52%-639K
-19.09%-1.2M
-19.09%-1.2M
87.87%-192K
Other equity interest
--4.22M
--4.22M
--4.22M
--4.22M
----
----
----
----
----
----
Total stockholders'equity
66.66%541.68M
3.37%337.55M
-0.69%317.3M
-0.69%317.3M
-4.75%324.59M
-2.66%325.03M
14.44%326.57M
16.54%319.5M
16.54%319.5M
27.31%340.79M
Noncontrolling interests
-109.07%-66K
-114.63%-97K
-96.27%236.56K
-96.27%236.56K
-92.16%740K
-91.64%728K
-37.51%663K
502.71%6.35M
502.71%6.35M
4,190.91%9.44M
Total equity
66.26%541.61M
3.13%337.46M
-2.55%317.54M
-2.55%317.54M
-7.11%325.33M
-4.93%325.75M
14.25%327.23M
18.40%325.84M
18.40%325.84M
30.73%350.23M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -60.28%7.71M44.22%26.12M-21.05%13.17M-21.05%13.17M-9.59%17M-4.68%19.42M-18.55%18.11M15.10%16.68M15.10%16.68M16.76%18.81M
-Cash and cash equivalents -60.28%7.71M44.22%26.12M-21.05%13.17M-21.05%13.17M-9.59%17M-4.68%19.42M-18.55%18.11M15.10%16.68M15.10%16.68M16.76%18.81M
-Including:Cash ---------21.05%13.17M-21.05%13.17M------------15.10%16.68M15.10%16.68M----
Receivables -26.81%61.12M-42.59%72.04M-35.02%49.64M-35.02%49.64M-37.42%83.57M-35.89%83.51M2.31%125.49M27.41%76.38M27.41%76.38M23.87%133.56M
-Accounts receivable -26.81%61.12M-42.59%72.04M10.38%25.95M10.38%25.95M-37.42%83.57M-35.89%83.51M2.31%125.49M-46.27%23.51M-46.27%23.51M23.87%133.56M
-Gross accounts receivable --------12.25%39.39M12.25%39.39M-------------34.59%35.09M-34.59%35.09M----
-Bad debt provision ---------16.03%-13.44M-16.03%-13.44M-------------17.03%-11.58M-17.03%-11.58M----
-Other receivables ---------55.20%23.69M-55.20%23.69M------------226.36%52.88M226.36%52.88M----
Inventory 19.85%203.07M15.68%202.79M-4.75%178.32M-4.75%178.32M-20.74%170.7M-25.12%169.44M-11.52%175.3M0.52%187.21M0.52%187.21M55.61%215.37M
Prepaid assets ---------50.16%16.48M-50.16%16.48M-------------42.79%33.06M-42.79%33.06M----
Tax assets-Current 800.74%1.23M-31.95%115K698.55%1.21M698.55%1.21M-68.15%136K-68.66%136K-62.19%169K-66.10%151.17K-66.10%151.17K-33.28%427K
Holding assets for sale ----------0--0--519K--0--07,498.20%97.35M7,498.20%97.35M--0
Total current assets 0.23%273.13M-5.64%301.07M-37.01%258.8M-37.01%258.8M-26.14%271.93M-27.78%272.5M-7.45%319.08M28.31%410.84M28.31%410.84M39.32%368.16M
Non current assets
Net PPE 96.61%485.12M31.84%250.05M38.84%261.16M38.84%261.16M-3.37%246.72M-4.07%246.75M4.57%189.66M3.87%188.1M3.87%188.1M41.27%255.32M
-Gross PP&E 96.61%485.12M31.84%250.05M30.23%355.95M30.23%355.95M-3.37%246.72M-4.07%246.75M4.57%189.66M6.30%273.33M6.30%273.33M41.27%255.32M
-Accumulated depreciation ---------11.22%-94.79M-11.22%-94.79M-------------12.08%-85.23M-12.08%-85.23M----
Total investment ----------0--0-12.71%9.88M-9.54%9.86M-0.91%10.31M-10.17%9.33M-10.17%9.33M36.59%11.32M
-Long-term equity investment ----------0--0-12.71%9.88M-9.54%9.86M-0.91%10.31M-10.17%9.33M-10.17%9.33M36.59%11.32M
Long-term accounts receivable and other receivables ----------9.39M--9.39M------------------------
Goodwill and other intangible assets --------------------------------------27.37M
-Goodwill --------------------------------------27.37M
Deferred tax assets-non current --383K--383K--------------------------------
Total non current assets 89.20%485.5M25.23%250.43M37.04%270.55M37.04%270.55M-12.73%256.6M-13.18%256.61M4.28%199.97M3.08%197.43M3.08%197.43M54.22%294.02M
Total assets 43.38%758.63M6.25%551.5M-12.97%529.35M-12.97%529.35M-20.18%528.53M-21.37%529.11M-3.26%519.05M18.86%608.26M18.86%608.26M45.56%662.18M
Liabilities
Current liabilities
Financial liabilities -7.42%133.06M10.50%159.14M-9.09%146.6M-9.09%146.6M-3.64%164.98M-22.52%143.73M-19.34%144.02M0.37%161.26M0.37%161.26M43.94%171.21M
-Financial or other derivative investment liabilities --155K--480K--154.92K--154.92K--------------0--0--0
-Current debt and capital lease obligation -7.76%132.58M10.17%158.66M-9.19%146.45M-9.19%146.45M-3.64%164.98M-22.52%143.73M-19.34%144.02M0.44%161.26M0.44%161.26M43.94%171.21M
-Including:Current debt -5.49%132.55M12.61%157.29M-8.18%144.9M-8.18%144.9M-4.82%161.93M-23.48%140.25M-21.62%139.68M-1.50%157.82M-1.50%157.82M43.11%170.13M
-Including:Current capital Lease obligation -99.11%31K-68.39%1.37M-55.16%1.54M-55.16%1.54M184.97%3.05M56.56%3.47M1,154.34%4.34M928.89%3.44M928.89%3.44M1,778.95%1.07M
-Other financial liabilities --325K------------------------------------
Payables 36.43%21.16M9.38%20.54M-27.22%24.43M-27.22%24.43M-83.83%17M-85.04%15.51M-43.04%18.78M6.70%33.57M6.70%33.57M260.46%105.11M
-accounts payable 38.98%20.23M10.37%19.67M6.19%10.33M6.19%10.33M-84.24%16.04M-85.73%14.56M-43.10%17.82M-49.47%9.73M-49.47%9.73M250.74%101.79M
-Total tax payable -2.41%931K-9.01%868K-2.49%931.18K-2.49%931.18K-71.28%955K-41.90%954K-41.83%954K-41.77%954.98K-41.77%954.98K2,275.00%3.33M
-Other payable ---------42.45%13.17M-42.45%13.17M------------116.53%22.89M116.53%22.89M----
Accrued and deferred income ---------7.68%4.06M-7.68%4.06M------------7.15%4.4M7.15%4.4M----
Held for sale liabilities ----------0--0--0--0--0--56.8M--56.8M----
Current liabilities -3.15%154.22M10.37%179.68M-31.61%175.09M-31.61%175.09M-34.14%181.98M-44.93%159.24M-23.03%162.79M30.48%256.02M30.48%256.02M86.57%276.32M
Non current liabilities
Non current financial liabilities -30.33%21.94M38.53%22.82M88.17%25.95M88.17%25.95M-68.30%8.6M1.94%31.5M-45.21%16.47M-56.64%13.79M-56.64%13.79M-2.50%27.12M
-Long term debt and capital lease obligation -30.33%21.94M38.53%22.82M88.17%25.95M88.17%25.95M-68.30%8.6M1.94%31.5M-45.21%16.47M-56.64%13.79M-56.64%13.79M-2.50%27.12M
-Including:Long term debt -34.77%20.03M41.22%22.11M108.25%24.94M108.25%24.94M-67.89%7.83M6.73%30.7M-47.22%15.66M-61.75%11.98M-61.75%11.98M-11.02%24.38M
-Including:Long term capital lease obligation 140.53%1.92M-13.42%703K-44.53%1.01M-44.53%1.01M-71.97%769K-62.65%797K106.62%812K271.69%1.81M271.69%1.81M554.65%2.74M
Non current deferred liabilities 223.59%40.85M-8.06%11.54M-14.54%10.78M-14.54%10.78M48.30%12.63M23.40%12.63M47.47%12.56M48.10%12.61M48.10%12.61M-23.20%8.51M
Other non current liabilities -------------------1K--------------------
Total non current liabilities 42.32%62.8M18.38%34.36M39.11%36.72M39.11%36.72M-40.45%21.22M7.28%44.12M-24.76%29.03M-34.52%26.4M-34.52%26.4M-8.40%35.64M
Total liabilities 6.72%217.02M11.58%214.04M-25.00%211.81M-25.00%211.81M-34.86%203.2M-38.43%203.36M-23.30%191.82M19.40%282.42M19.40%282.42M66.82%311.95M
Shareholders'equity
Share capital 0.18%137.73M0.22%137.73M0.22%137.73M0.22%137.73M-2.94%137.63M-3.04%137.49M29.53%137.43M29.53%137.43M29.53%137.43M33.65%141.8M
-common stock 0.18%137.73M0.22%137.73M0.22%137.73M0.22%137.73M-2.94%137.63M-3.04%137.49M29.53%137.43M29.53%137.43M29.53%137.43M33.65%141.8M
Retained earnings 5.68%151.43M-1.53%142.61M-4.39%132.37M-4.39%132.37M-6.89%143.43M-3.13%143.29M7.19%144.83M11.72%138.44M11.72%138.44M30.90%154.04M
Less: Treasury stock 0.00%1.76M0.00%1.76M0.00%1.76M0.00%1.76M0.00%1.76M0.00%1.76M0.00%1.76M0.00%1.76M0.00%1.76M0.00%1.76M
Fixed asset revaluation reserve 440.02%251.62M-1.36%46.07M-1.36%45.96M-1.36%45.96M-0.66%46.6M-0.66%46.6M-0.42%46.71M-0.66%46.6M-0.66%46.6M-0.73%46.91M
Other reserves -165.14%-1.56M1,458.22%8.68M-1.21%-1.22M-1.21%-1.22M-577.60%-1.3M37.71%-588K35.52%-639K-19.09%-1.2M-19.09%-1.2M87.87%-192K
Other equity interest --4.22M--4.22M--4.22M--4.22M------------------------
Total stockholders'equity 66.66%541.68M3.37%337.55M-0.69%317.3M-0.69%317.3M-4.75%324.59M-2.66%325.03M14.44%326.57M16.54%319.5M16.54%319.5M27.31%340.79M
Noncontrolling interests -109.07%-66K-114.63%-97K-96.27%236.56K-96.27%236.56K-92.16%740K-91.64%728K-37.51%663K502.71%6.35M502.71%6.35M4,190.91%9.44M
Total equity 66.26%541.61M3.13%337.46M-2.55%317.54M-2.55%317.54M-7.11%325.33M-4.93%325.75M14.25%327.23M18.40%325.84M18.40%325.84M30.73%350.23M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data