MY Stock MarketDetailed Quotes

EMETALL (7217)

Watchlist
  • 0.345
  • +0.025+7.81%
15min DelayMarket Closed May 15 16:50 CST
136.65MMarket Cap-2.23P/E (TTM)

7217 EMETALL

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities
-44.89%5.14M
211.75%8.35M
-143.98%-10.54M
-70.93%7.03M
100.93%290K
-85.43%9.33M
-127.41%-7.48M
220.53%23.96M
-50.87%24.19M
-56.84%-31.35M
Net profit before non-cash adjustment
-5,315.14%-59.28M
-173.64%-42.49M
-57.16%-8.88M
-419.01%-3.56M
-120.57%-4.36M
115.80%1.14M
-8.72%-15.53M
-428.12%-5.65M
305.72%1.12M
258.81%21.2M
Total adjustment of non-cash items
487.71%52.2M
137.05%37.1M
-15.00%4.55M
80.01%7.84M
116.48%2.72M
-60.44%8.88M
10.45%15.65M
2.27%5.36M
-23.17%4.35M
-529.82%-16.48M
-Depreciation and amortization
-15.23%11.72M
-38.23%2.6M
-11.60%3.02M
24.20%3.2M
-20.02%2.9M
-4.63%13.83M
-14.52%4.2M
6.32%3.42M
-27.46%2.58M
28.94%3.63M
-Reversal of impairment losses recognized in profit and loss
122.52%28.25M
124.42%28.49M
--0
--1.59M
---1.83M
259.91%12.7M
270.41%12.7M
--0
--0
--0
-Share of associates
----
----
----
----
----
--0
----
----
----
----
-Disposal profit
99.92%-22.43K
99.94%-3.43K
--0
--0
99.92%-19K
-11.29%-28.14M
69.15%-5.49M
--0
--0
-202.16%-22.65M
-Net exchange gains and losses
-335.12%-298.11K
-1,357.73%-245.11K
-671.19%-455K
463.79%884K
-325.23%-482K
65.89%-68.51K
112.51%19.49K
---59K
---243K
575.56%214K
-Remuneration paid in stock
127.21%5M
87.64%4.13M
--222K
--225K
--423K
-49.58%2.2M
--2.2M
--0
--0
--0
-Other non-cash items
-9.75%7.55M
5.47%2.13M
-11.66%1.77M
-3.96%1.94M
-26.33%1.72M
-67.13%8.37M
-89.54%2.02M
3.84%2M
-4.27%2.02M
10.52%2.33M
Changes in working capital
1,863.95%12.21M
280.82%13.74M
-125.62%-6.22M
-85.28%2.76M
105.36%1.93M
-101.42%-692.47K
-127.75%-7.6M
4,573.41%24.26M
-57.56%18.72M
-54.94%-36.07M
-Change in receivables
248.33%9.53M
30.54%-20.64M
-30.36%6.18M
-102.59%-469K
760.01%24.46M
-112.65%-6.43M
-218.98%-29.72M
2,961.72%8.88M
-56.36%18.12M
76.84%-3.71M
-Change in inventory
-105.21%-368.8K
42.91%18.21M
-174.85%-14.29M
1,950.53%5.2M
61.22%-9.49M
-19.74%7.07M
265.55%12.74M
1,617.33%19.09M
-104.80%-281K
-305.53%-24.48M
-Change in payables
61.35%-518.34K
34.41%12.6M
150.92%1.89M
-324.29%-1.98M
-65.28%-13.04M
87.66%-1.34M
-7.18%9.38M
-349.63%-3.71M
126.95%881K
58.89%-7.89M
-Changes in other current assets
--3.57M
----
----
----
----
--0
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
19.94%-1.66M
104.61%24.87K
18.04%-618K
-34.14%-554K
-39.08%-516K
35.74%-2.08M
-2.58%-539.48K
51.51%-754K
-6.44%-413K
51.44%-371K
Other operating cash inflow (outflow)
0
0
0
1K
-1K
0
0
0
0
0
Operating cash flow
-52.04%3.48M
204.54%8.38M
-148.07%-11.16M
-72.75%6.48M
99.28%-227K
-88.07%7.25M
-129.97%-8.02M
291.98%23.21M
-51.33%23.78M
-52.85%-31.72M
Investing cash flow
Net PPE purchase and sale
-116.01%-3.64M
30.09%-1.5M
97.31%-54K
-79.43%-1.95M
-100.50%-141K
126.69%22.76M
87.00%-2.15M
45.80%-2.01M
98.21%-1.08M
740.12%28M
Net business purchase and sale
----
----
----
----
----
--0
--0
--0
--0
--0
Interest received (cash flow from investment activities)
-21.08%346.2K
-22.30%308.2K
7.69%14K
-36.36%14K
42.86%10K
922.05%438.65K
3,227.91%396.65K
62.50%13K
100.00%22K
-41.67%7K
Net changes in other investments
----
----
----
----
----
63.38%-558K
----
----
----
-100.01%-1K
Investing cash flow
-114.22%-3.3M
31.85%-1.2M
97.99%-40K
-81.83%-1.93M
-100.47%-131K
142.83%23.2M
93.71%-1.75M
46.03%-1.99M
98.25%-1.06M
-26.44%28.01M
Financing cash flow
Net issuance payments of debt
101.59%551.22K
-475.92%-11.26M
106.61%1.23M
102.04%785K
-49.76%9.8M
-4,275.17%-34.58M
391.49%3M
-675.18%-18.61M
-353.62%-38.47M
237.65%19.5M
Net common stock issuance
138.30%19.1M
27.44%10.21M
--8.64M
228.95%250K
--0
3,875.28%8.01M
1,335,595.17%8.01M
--0
13.43%76K
---76K
Increase or decrease of lease financing
-5.58%-1.78M
-18.52%-1.29M
-888.24%-168K
-54.79%-226K
78.47%-93K
55.51%-1.69M
55.05%-1.09M
96.06%-17K
82.17%-146K
-289.19%-432K
Interest paid (cash flow from financing activities)
12.12%-7.73M
5.63%-2.27M
10.60%-1.78M
15.99%-1.98M
16.80%-1.7M
-3.97%-8.8M
-8.42%-2.41M
-2.05%-1.99M
-7.74%-2.35M
2.85%-2.05M
Financing cash flow
127.35%10.13M
-161.48%-4.62M
138.40%7.92M
97.15%-1.17M
-52.79%8M
-188.55%-37.06M
285.89%7.51M
-343.44%-20.62M
-434.27%-40.89M
203.41%16.95M
Net cash flow
Beginning cash position
-1,043.48%-6.01M
162.84%3M
229.26%6.41M
-89.65%2.44M
-804.24%-4.49M
-91.05%636.95K
-187.09%-4.77M
-154.48%-4.96M
185.56%23.54M
-91.05%637K
Current changes in cash
256.01%10.31M
213.52%2.57M
-649.08%-3.28M
118.61%3.38M
-42.24%7.64M
-6.08%-6.61M
56.50%-2.26M
124.67%597K
-4,103.52%-18.18M
1,316.49%13.23M
Effect of exchange rate changes
-1,144.05%-446.68K
-117.91%-182.68K
68.05%-131K
105.69%587K
-107.44%-720K
85.76%-35.91K
181.88%1.02M
65.83%-410K
-2,692.46%-10.32M
5,044.68%9.67M
Cash adjustments other than cash changes
----
----
----
----
----
---1K
----
----
----
----
End cash Position
164.18%3.86M
164.18%3.86M
162.84%3M
229.26%6.41M
-89.65%2.44M
-1,043.48%-6.01M
-1,043.48%-6.01M
-187.09%-4.77M
-154.48%-4.96M
185.56%23.54M
Free cash flow
55.94%-181.53K
167.47%6.86M
-155.68%-11.21M
-79.23%4.54M
98.85%-370K
98.44%-412.01K
-222.13%-10.17M
808.48%20.13M
285.23%21.84M
-27.69%-32.21M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities -44.89%5.14M211.75%8.35M-143.98%-10.54M-70.93%7.03M100.93%290K-85.43%9.33M-127.41%-7.48M220.53%23.96M-50.87%24.19M-56.84%-31.35M
Net profit before non-cash adjustment -5,315.14%-59.28M-173.64%-42.49M-57.16%-8.88M-419.01%-3.56M-120.57%-4.36M115.80%1.14M-8.72%-15.53M-428.12%-5.65M305.72%1.12M258.81%21.2M
Total adjustment of non-cash items 487.71%52.2M137.05%37.1M-15.00%4.55M80.01%7.84M116.48%2.72M-60.44%8.88M10.45%15.65M2.27%5.36M-23.17%4.35M-529.82%-16.48M
-Depreciation and amortization -15.23%11.72M-38.23%2.6M-11.60%3.02M24.20%3.2M-20.02%2.9M-4.63%13.83M-14.52%4.2M6.32%3.42M-27.46%2.58M28.94%3.63M
-Reversal of impairment losses recognized in profit and loss 122.52%28.25M124.42%28.49M--0--1.59M---1.83M259.91%12.7M270.41%12.7M--0--0--0
-Share of associates ----------------------0----------------
-Disposal profit 99.92%-22.43K99.94%-3.43K--0--099.92%-19K-11.29%-28.14M69.15%-5.49M--0--0-202.16%-22.65M
-Net exchange gains and losses -335.12%-298.11K-1,357.73%-245.11K-671.19%-455K463.79%884K-325.23%-482K65.89%-68.51K112.51%19.49K---59K---243K575.56%214K
-Remuneration paid in stock 127.21%5M87.64%4.13M--222K--225K--423K-49.58%2.2M--2.2M--0--0--0
-Other non-cash items -9.75%7.55M5.47%2.13M-11.66%1.77M-3.96%1.94M-26.33%1.72M-67.13%8.37M-89.54%2.02M3.84%2M-4.27%2.02M10.52%2.33M
Changes in working capital 1,863.95%12.21M280.82%13.74M-125.62%-6.22M-85.28%2.76M105.36%1.93M-101.42%-692.47K-127.75%-7.6M4,573.41%24.26M-57.56%18.72M-54.94%-36.07M
-Change in receivables 248.33%9.53M30.54%-20.64M-30.36%6.18M-102.59%-469K760.01%24.46M-112.65%-6.43M-218.98%-29.72M2,961.72%8.88M-56.36%18.12M76.84%-3.71M
-Change in inventory -105.21%-368.8K42.91%18.21M-174.85%-14.29M1,950.53%5.2M61.22%-9.49M-19.74%7.07M265.55%12.74M1,617.33%19.09M-104.80%-281K-305.53%-24.48M
-Change in payables 61.35%-518.34K34.41%12.6M150.92%1.89M-324.29%-1.98M-65.28%-13.04M87.66%-1.34M-7.18%9.38M-349.63%-3.71M126.95%881K58.89%-7.89M
-Changes in other current assets --3.57M------------------0----------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 19.94%-1.66M104.61%24.87K18.04%-618K-34.14%-554K-39.08%-516K35.74%-2.08M-2.58%-539.48K51.51%-754K-6.44%-413K51.44%-371K
Other operating cash inflow (outflow) 0001K-1K00000
Operating cash flow -52.04%3.48M204.54%8.38M-148.07%-11.16M-72.75%6.48M99.28%-227K-88.07%7.25M-129.97%-8.02M291.98%23.21M-51.33%23.78M-52.85%-31.72M
Investing cash flow
Net PPE purchase and sale -116.01%-3.64M30.09%-1.5M97.31%-54K-79.43%-1.95M-100.50%-141K126.69%22.76M87.00%-2.15M45.80%-2.01M98.21%-1.08M740.12%28M
Net business purchase and sale ----------------------0--0--0--0--0
Interest received (cash flow from investment activities) -21.08%346.2K-22.30%308.2K7.69%14K-36.36%14K42.86%10K922.05%438.65K3,227.91%396.65K62.50%13K100.00%22K-41.67%7K
Net changes in other investments --------------------63.38%-558K-------------100.01%-1K
Investing cash flow -114.22%-3.3M31.85%-1.2M97.99%-40K-81.83%-1.93M-100.47%-131K142.83%23.2M93.71%-1.75M46.03%-1.99M98.25%-1.06M-26.44%28.01M
Financing cash flow
Net issuance payments of debt 101.59%551.22K-475.92%-11.26M106.61%1.23M102.04%785K-49.76%9.8M-4,275.17%-34.58M391.49%3M-675.18%-18.61M-353.62%-38.47M237.65%19.5M
Net common stock issuance 138.30%19.1M27.44%10.21M--8.64M228.95%250K--03,875.28%8.01M1,335,595.17%8.01M--013.43%76K---76K
Increase or decrease of lease financing -5.58%-1.78M-18.52%-1.29M-888.24%-168K-54.79%-226K78.47%-93K55.51%-1.69M55.05%-1.09M96.06%-17K82.17%-146K-289.19%-432K
Interest paid (cash flow from financing activities) 12.12%-7.73M5.63%-2.27M10.60%-1.78M15.99%-1.98M16.80%-1.7M-3.97%-8.8M-8.42%-2.41M-2.05%-1.99M-7.74%-2.35M2.85%-2.05M
Financing cash flow 127.35%10.13M-161.48%-4.62M138.40%7.92M97.15%-1.17M-52.79%8M-188.55%-37.06M285.89%7.51M-343.44%-20.62M-434.27%-40.89M203.41%16.95M
Net cash flow
Beginning cash position -1,043.48%-6.01M162.84%3M229.26%6.41M-89.65%2.44M-804.24%-4.49M-91.05%636.95K-187.09%-4.77M-154.48%-4.96M185.56%23.54M-91.05%637K
Current changes in cash 256.01%10.31M213.52%2.57M-649.08%-3.28M118.61%3.38M-42.24%7.64M-6.08%-6.61M56.50%-2.26M124.67%597K-4,103.52%-18.18M1,316.49%13.23M
Effect of exchange rate changes -1,144.05%-446.68K-117.91%-182.68K68.05%-131K105.69%587K-107.44%-720K85.76%-35.91K181.88%1.02M65.83%-410K-2,692.46%-10.32M5,044.68%9.67M
Cash adjustments other than cash changes -----------------------1K----------------
End cash Position 164.18%3.86M164.18%3.86M162.84%3M229.26%6.41M-89.65%2.44M-1,043.48%-6.01M-1,043.48%-6.01M-187.09%-4.77M-154.48%-4.96M185.56%23.54M
Free cash flow 55.94%-181.53K167.47%6.86M-155.68%-11.21M-79.23%4.54M98.85%-370K98.44%-412.01K-222.13%-10.17M808.48%20.13M285.23%21.84M-27.69%-32.21M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More