Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -44.89%5.14M | 211.75%8.35M | -143.98%-10.54M | -70.93%7.03M | 100.93%290K | -85.43%9.33M | -127.41%-7.48M | 220.53%23.96M | -50.87%24.19M | -56.84%-31.35M |
| Net profit before non-cash adjustment | -5,315.14%-59.28M | -173.64%-42.49M | -57.16%-8.88M | -419.01%-3.56M | -120.57%-4.36M | 115.80%1.14M | -8.72%-15.53M | -428.12%-5.65M | 305.72%1.12M | 258.81%21.2M |
| Total adjustment of non-cash items | 487.71%52.2M | 137.05%37.1M | -15.00%4.55M | 80.01%7.84M | 116.48%2.72M | -60.44%8.88M | 10.45%15.65M | 2.27%5.36M | -23.17%4.35M | -529.82%-16.48M |
| -Depreciation and amortization | -15.23%11.72M | -38.23%2.6M | -11.60%3.02M | 24.20%3.2M | -20.02%2.9M | -4.63%13.83M | -14.52%4.2M | 6.32%3.42M | -27.46%2.58M | 28.94%3.63M |
| -Reversal of impairment losses recognized in profit and loss | 122.52%28.25M | 124.42%28.49M | --0 | --1.59M | ---1.83M | 259.91%12.7M | 270.41%12.7M | --0 | --0 | --0 |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Disposal profit | 99.92%-22.43K | 99.94%-3.43K | --0 | --0 | 99.92%-19K | -11.29%-28.14M | 69.15%-5.49M | --0 | --0 | -202.16%-22.65M |
| -Net exchange gains and losses | -335.12%-298.11K | -1,357.73%-245.11K | -671.19%-455K | 463.79%884K | -325.23%-482K | 65.89%-68.51K | 112.51%19.49K | ---59K | ---243K | 575.56%214K |
| -Remuneration paid in stock | 127.21%5M | 87.64%4.13M | --222K | --225K | --423K | -49.58%2.2M | --2.2M | --0 | --0 | --0 |
| -Other non-cash items | -9.75%7.55M | 5.47%2.13M | -11.66%1.77M | -3.96%1.94M | -26.33%1.72M | -67.13%8.37M | -89.54%2.02M | 3.84%2M | -4.27%2.02M | 10.52%2.33M |
| Changes in working capital | 1,863.95%12.21M | 280.82%13.74M | -125.62%-6.22M | -85.28%2.76M | 105.36%1.93M | -101.42%-692.47K | -127.75%-7.6M | 4,573.41%24.26M | -57.56%18.72M | -54.94%-36.07M |
| -Change in receivables | 248.33%9.53M | 30.54%-20.64M | -30.36%6.18M | -102.59%-469K | 760.01%24.46M | -112.65%-6.43M | -218.98%-29.72M | 2,961.72%8.88M | -56.36%18.12M | 76.84%-3.71M |
| -Change in inventory | -105.21%-368.8K | 42.91%18.21M | -174.85%-14.29M | 1,950.53%5.2M | 61.22%-9.49M | -19.74%7.07M | 265.55%12.74M | 1,617.33%19.09M | -104.80%-281K | -305.53%-24.48M |
| -Change in payables | 61.35%-518.34K | 34.41%12.6M | 150.92%1.89M | -324.29%-1.98M | -65.28%-13.04M | 87.66%-1.34M | -7.18%9.38M | -349.63%-3.71M | 126.95%881K | 58.89%-7.89M |
| -Changes in other current assets | --3.57M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 19.94%-1.66M | 104.61%24.87K | 18.04%-618K | -34.14%-554K | -39.08%-516K | 35.74%-2.08M | -2.58%-539.48K | 51.51%-754K | -6.44%-413K | 51.44%-371K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 1K | -1K | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -52.04%3.48M | 204.54%8.38M | -148.07%-11.16M | -72.75%6.48M | 99.28%-227K | -88.07%7.25M | -129.97%-8.02M | 291.98%23.21M | -51.33%23.78M | -52.85%-31.72M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -116.01%-3.64M | 30.09%-1.5M | 97.31%-54K | -79.43%-1.95M | -100.50%-141K | 126.69%22.76M | 87.00%-2.15M | 45.80%-2.01M | 98.21%-1.08M | 740.12%28M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Interest received (cash flow from investment activities) | -21.08%346.2K | -22.30%308.2K | 7.69%14K | -36.36%14K | 42.86%10K | 922.05%438.65K | 3,227.91%396.65K | 62.50%13K | 100.00%22K | -41.67%7K |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | 63.38%-558K | ---- | ---- | ---- | -100.01%-1K |
| Investing cash flow | -114.22%-3.3M | 31.85%-1.2M | 97.99%-40K | -81.83%-1.93M | -100.47%-131K | 142.83%23.2M | 93.71%-1.75M | 46.03%-1.99M | 98.25%-1.06M | -26.44%28.01M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 101.59%551.22K | -475.92%-11.26M | 106.61%1.23M | 102.04%785K | -49.76%9.8M | -4,275.17%-34.58M | 391.49%3M | -675.18%-18.61M | -353.62%-38.47M | 237.65%19.5M |
| Net common stock issuance | 138.30%19.1M | 27.44%10.21M | --8.64M | 228.95%250K | --0 | 3,875.28%8.01M | 1,335,595.17%8.01M | --0 | 13.43%76K | ---76K |
| Increase or decrease of lease financing | -5.58%-1.78M | -18.52%-1.29M | -888.24%-168K | -54.79%-226K | 78.47%-93K | 55.51%-1.69M | 55.05%-1.09M | 96.06%-17K | 82.17%-146K | -289.19%-432K |
| Interest paid (cash flow from financing activities) | 12.12%-7.73M | 5.63%-2.27M | 10.60%-1.78M | 15.99%-1.98M | 16.80%-1.7M | -3.97%-8.8M | -8.42%-2.41M | -2.05%-1.99M | -7.74%-2.35M | 2.85%-2.05M |
| Financing cash flow | 127.35%10.13M | -161.48%-4.62M | 138.40%7.92M | 97.15%-1.17M | -52.79%8M | -188.55%-37.06M | 285.89%7.51M | -343.44%-20.62M | -434.27%-40.89M | 203.41%16.95M |
| Net cash flow | ||||||||||
| Beginning cash position | -1,043.48%-6.01M | 162.84%3M | 229.26%6.41M | -89.65%2.44M | -804.24%-4.49M | -91.05%636.95K | -187.09%-4.77M | -154.48%-4.96M | 185.56%23.54M | -91.05%637K |
| Current changes in cash | 256.01%10.31M | 213.52%2.57M | -649.08%-3.28M | 118.61%3.38M | -42.24%7.64M | -6.08%-6.61M | 56.50%-2.26M | 124.67%597K | -4,103.52%-18.18M | 1,316.49%13.23M |
| Effect of exchange rate changes | -1,144.05%-446.68K | -117.91%-182.68K | 68.05%-131K | 105.69%587K | -107.44%-720K | 85.76%-35.91K | 181.88%1.02M | 65.83%-410K | -2,692.46%-10.32M | 5,044.68%9.67M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- |
| End cash Position | 164.18%3.86M | 164.18%3.86M | 162.84%3M | 229.26%6.41M | -89.65%2.44M | -1,043.48%-6.01M | -1,043.48%-6.01M | -187.09%-4.77M | -154.48%-4.96M | 185.56%23.54M |
| Free cash flow | 55.94%-181.53K | 167.47%6.86M | -155.68%-11.21M | -79.23%4.54M | 98.85%-370K | 98.44%-412.01K | -222.13%-10.17M | 808.48%20.13M | 285.23%21.84M | -27.69%-32.21M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.