(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -62.75%1.65M | -62.75%1.65M | 17.89%916K | -1.57%1M | 35.61%3.79M | 47.96%4.44M | 47.96%4.44M | -72.70%777K | -66.76%1.02M | 63.58%2.79M |
-Cash and cash equivalents | -62.75%1.65M | -62.75%1.65M | 16.47%905K | -2.66%989K | 35.47%3.79M | 47.96%4.44M | 47.96%4.44M | -72.70%777K | -66.76%1.02M | 63.58%2.79M |
-Including:Cash | -62.75%1.65M | -62.75%1.65M | 16.47%905K | -2.66%989K | 35.47%3.79M | 47.96%4.44M | 47.96%4.44M | -72.70%777K | -66.76%1.02M | 63.58%2.79M |
-Short term investments | ---- | ---- | --11K | --11K | --4K | ---- | ---- | ---- | ---- | ---- |
Receivables | 36.61%11.28M | 36.61%11.28M | 19.44%15.22M | 29.46%15.3M | 6.58%11.03M | 7.84%8.26M | 7.84%8.26M | 64.24%12.74M | 63.59%11.82M | 115.14%10.34M |
-Accounts receivable | 38.15%11.1M | 38.15%11.1M | 42.74%11.54M | 87.98%9.09M | 37.87%8.89M | 19.76%8.03M | 19.76%8.03M | 71.54%8.08M | 17.99%4.83M | 64.71%6.45M |
-Gross accounts receivable | 37.20%12.12M | 37.20%12.12M | ---- | ---- | ---- | 19.10%8.83M | 19.10%8.83M | ---- | ---- | ---- |
-Bad debt provision | -27.76%-1.02M | -27.76%-1.02M | ---- | ---- | ---- | -12.83%-800.25K | -12.83%-800.25K | ---- | ---- | ---- |
-Other receivables | -18.63%181.82K | -18.63%181.82K | -20.99%3.68M | -11.02%6.22M | -45.14%2.14M | -76.44%223.43K | -76.44%223.43K | 52.95%4.66M | 123.31%6.99M | 335.64%3.9M |
Inventory | 69.41%574.02K | 69.41%574.02K | 273.79%770K | 107.23%516K | 167.01%518K | 87.85%338.83K | 87.85%338.83K | 2.49%206K | -35.32%249K | 12.14%194K |
Prepaid assets | 147.38%2.53M | 147.38%2.53M | ---- | ---- | ---- | 28.64%1.02M | 28.64%1.02M | ---- | ---- | ---- |
Restricted cash | 8.63%3.85K | 8.63%3.85K | ---- | ---- | ---- | 9.75%3.55K | 9.75%3.55K | ---- | ---- | ---- |
Tax assets-Current | -66.72%197.47K | -66.72%197.47K | -23.79%455K | 7.23%623K | 7.79%609K | 24.27%593.42K | 24.27%593.42K | -8.58%597K | -9.08%581K | 0.71%565K |
Holding assets for sale | --30M | --30M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total current assets | 215.51%46.23M | 215.51%46.23M | 21.21%17.36M | 27.63%17.44M | 14.71%15.94M | 20.99%14.65M | 20.99%14.65M | 25.00%14.32M | 20.87%13.66M | 91.68%13.9M |
Non current assets | ||||||||||
Net PPE | -25.21%24.98M | -25.21%24.98M | -2.60%32.76M | -0.54%33.18M | -2.29%32.93M | -1.68%33.4M | -1.68%33.4M | 0.34%33.64M | 1.41%33.36M | 1.67%33.7M |
-Gross PP&E | -19.81%39.69M | -19.81%39.69M | -2.60%32.76M | -0.54%33.18M | -2.29%32.93M | 0.10%49.49M | 0.10%49.49M | 0.34%33.64M | 1.41%33.36M | 1.67%33.7M |
-Accumulated depreciation | 8.62%-14.7M | 8.62%-14.7M | ---- | ---- | ---- | -4.00%-16.09M | -4.00%-16.09M | ---- | ---- | ---- |
Total investment | 11.31%25.02M | 11.31%25.02M | 9.99%23.66M | 8.64%23.06M | 7.65%22.92M | 6.60%22.48M | 6.60%22.48M | 7.54%21.51M | --21.22M | --21.29M |
-Long-term equity investment | 11.31%25.02M | 11.31%25.02M | 9.99%23.66M | 8.64%23.06M | 7.65%22.92M | 6.60%22.48M | 6.60%22.48M | 7.54%21.51M | --21.22M | --21.29M |
Deferred tax assets-non current | -94.07%3.51K | -94.07%3.51K | --59K | --59K | --59K | --59.11K | --59.11K | ---- | ---- | ---- |
Total non current assets | -10.61%50.01M | -10.61%50.01M | 2.41%56.48M | 3.14%56.3M | 1.67%55.9M | -0.59%55.94M | -0.59%55.94M | 0.39%55.15M | 59.12%54.59M | 59.14%54.99M |
Total assets | 36.33%96.24M | 36.33%96.24M | 6.29%73.84M | 8.04%73.74M | 4.30%71.84M | 3.23%70.59M | 3.23%70.59M | 4.64%69.47M | 49.64%68.25M | 64.78%68.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 578.38%7.32M | 578.38%7.32M | 7.20%283K | 11.42%634K | 3.31%935K | -6.24%1.08M | -6.24%1.08M | -76.32%264K | -29.84%569K | -33.06%905K |
-Current debt and capital lease obligation | 578.38%7.32M | 578.38%7.32M | 7.20%283K | 11.42%634K | 3.31%935K | -6.24%1.08M | -6.24%1.08M | -76.32%264K | -29.84%569K | -33.06%905K |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.38%28K | -85.80%75K | -78.09%206K |
-Including:Current capital Lease obligation | 578.38%7.32M | 578.38%7.32M | 19.92%283K | 28.34%634K | 33.76%935K | 16.33%1.08M | 16.33%1.08M | -71.36%236K | 74.56%494K | 69.66%699K |
Payables | 102.34%9.57M | 102.34%9.57M | 75.82%9.65M | 103.11%9.27M | 36.90%6.95M | 28.60%4.73M | 28.60%4.73M | 19.28%5.49M | 22.11%4.56M | 41.43%5.08M |
-accounts payable | 108.14%6.1M | 108.14%6.1M | 73.41%4.81M | 98.44%5.07M | 33.51%3.6M | 11.35%2.93M | 11.35%2.93M | -10.71%2.78M | 3.99%2.56M | 32.97%2.7M |
-Total tax payable | 16.29%30.92K | 16.29%30.92K | ---- | ---- | ---- | -49.99%26.59K | -49.99%26.59K | ---- | ---- | ---- |
-Other payable | 94.05%3.44M | 94.05%3.44M | 78.28%4.84M | 109.07%4.19M | 40.75%3.35M | 78.49%1.77M | 78.49%1.77M | 81.77%2.71M | 56.96%2.01M | 52.44%2.38M |
Accrued and deferred income | 12.69%1.26M | 12.69%1.26M | ---- | ---- | ---- | -8.58%1.12M | -8.58%1.12M | ---- | ---- | ---- |
Current liabilities | 162.06%18.14M | 162.06%18.14M | 72.67%9.93M | 92.94%9.9M | 31.82%7.88M | 14.47%6.92M | 14.47%6.92M | 0.63%5.75M | 12.84%5.13M | 21.05%5.98M |
Non current liabilities | ||||||||||
Non current financial liabilities | 2,297.76%14.14M | 2,297.76%14.14M | -33.39%840K | -33.39%840K | -53.21%590K | -53.28%589.58K | -53.28%589.58K | 42.00%1.26M | 42.00%1.26M | 42.00%1.26M |
-Long term debt and capital lease obligation | 2,297.76%14.14M | 2,297.76%14.14M | -33.39%840K | -33.39%840K | -53.21%590K | -53.28%589.58K | -53.28%589.58K | 42.00%1.26M | 42.00%1.26M | 42.00%1.26M |
-Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --441K | --0 | ---- |
-Including:Long term capital lease obligation | 2,297.76%14.14M | 2,297.76%14.14M | 2.44%840K | -33.39%840K | -53.21%590K | -53.28%589.58K | -53.28%589.58K | -7.66%820K | 42.00%1.26M | 42.00%1.26M |
Non current deferred liabilities | -9.21%1.83M | -9.21%1.83M | 6.01%2.01M | 6.01%2.01M | 6.01%2.01M | 6.03%2.01M | 6.03%2.01M | 1.72%1.9M | 1.72%1.9M | 1.72%1.9M |
Total non current liabilities | 513.81%15.96M | 513.81%15.96M | -9.72%2.85M | -9.72%2.85M | -17.64%2.6M | -17.67%2.6M | -17.67%2.6M | 14.71%3.16M | 14.71%3.16M | 14.71%3.16M |
Total liabilities | 258.11%34.1M | 258.11%34.1M | 43.47%12.78M | 53.83%12.75M | 14.73%10.49M | 3.45%9.52M | 3.45%9.52M | 5.21%8.91M | 13.55%8.29M | 18.78%9.14M |
Shareholders'equity | ||||||||||
Share capital | 0.00%64.72M | 0.00%64.72M | 0.00%64.72M | 0.00%64.72M | 0.00%64.72M | 0.00%64.72M | 0.00%64.72M | -0.45%64.72M | 43.40%64.72M | 57.86%64.72M |
-common stock | 0.00%64.72M | 0.00%64.72M | 0.00%64.72M | 0.00%64.72M | 0.00%64.72M | 0.00%64.72M | 0.00%64.72M | -0.45%64.72M | 43.40%64.72M | 57.86%64.72M |
Retained earnings | -5.50%-15.66M | -5.50%-15.66M | 5.23%-14.49M | 7.78%-14.65M | 9.63%-14.55M | 10.97%-14.84M | 10.97%-14.84M | 16.28%-15.29M | 11.72%-15.89M | 10.84%-16.1M |
Other reserves | 23.37%13.81M | 23.37%13.81M | 0.58%11.19M | 0.58%11.19M | 0.58%11.19M | 0.57%11.19M | 0.57%11.19M | -0.38%11.13M | -0.38%11.13M | -0.38%11.13M |
Total stockholders'equity | 2.95%62.87M | 2.95%62.87M | 1.43%61.42M | 2.17%61.26M | 2.70%61.36M | 3.20%61.07M | 3.20%61.07M | 4.55%60.56M | 56.52%59.96M | 75.16%59.74M |
Noncontrolling interests | ---731.36K | ---731.36K | -36,700.00%-366K | -27,300.00%-272K | --0 | --0 | --0 | 0.00%1K | 0.00%1K | 0.00%1K |
Total equity | 1.75%62.14M | 1.75%62.14M | 0.82%61.05M | 1.71%60.99M | 2.70%61.36M | 3.20%61.07M | 3.20%61.07M | 4.55%60.56M | 56.51%59.96M | 75.16%59.74M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data