(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.40%8.56B | 20.80%10.33B | 20.80%10.33B | 32.94%9.67B | 32.26%8.77B | 35.79%8.23B | 25.35%8.55B | 25.35%8.55B | 6.19%7.27B | 12.03%6.63B |
-Cash and cash equivalents | -2.40%8.56B | 20.80%10.33B | 20.80%10.33B | 32.94%9.67B | 32.26%8.77B | 35.79%8.23B | 25.35%8.55B | 25.35%8.55B | 6.19%7.27B | 12.03%6.63B |
Receivables | -15.99%3.79B | 6.61%4.66B | 6.61%4.66B | 29.11%4.4B | 30.46%4.51B | 26.30%4.01B | 23.78%4.37B | 23.78%4.37B | 6.99%3.41B | 27.50%3.46B |
-Accounts receivable | -15.99%3.79B | 6.61%4.66B | 6.61%4.66B | 29.11%4.4B | 30.46%4.51B | 26.30%4.01B | 23.78%4.37B | 23.78%4.37B | 6.99%3.41B | 27.50%3.46B |
-Gross accounts receivable | -15.99%3.79B | 6.61%4.66B | 6.61%4.66B | 29.11%4.4B | 30.46%4.51B | 26.30%4.01B | 23.78%4.37B | 23.78%4.37B | 6.99%3.41B | 27.50%3.46B |
Inventory | 3.42%6.56B | -6.11%6.08B | -6.11%6.08B | -4.48%6.48B | -4.79%6.34B | -6.30%6.29B | 6.43%6.48B | 6.43%6.48B | 11.61%6.78B | 10.18%6.66B |
Other current assets | 25.90%302.79M | -5.94%325.99M | -5.94%325.99M | -55.37%391.14M | -28.25%240.5M | -17.49%321.49M | 12.77%346.57M | 12.77%346.57M | 89.12%876.42M | 23.58%335.21M |
Total current assets | -3.29%19.21B | 8.36%21.39B | 8.36%21.39B | 14.17%20.93B | 16.27%19.86B | 15.39%18.86B | 17.91%19.74B | 17.91%19.74B | 10.65%18.34B | 14.30%17.09B |
Non current assets | ||||||||||
Net PPE | 0.07%16.23B | 1.29%16.51B | 1.29%16.51B | -1.51%16.1B | -5.79%16.22B | -5.88%16.4B | -2.11%16.3B | -2.11%16.3B | -0.70%16.35B | 3.99%17.22B |
-Gross PP&E | 0.07%16.23B | 5.88%85.16B | 5.88%85.16B | -1.51%16.1B | -5.79%16.22B | -5.88%16.4B | 2.16%80.43B | 2.16%80.43B | -0.70%16.35B | 3.99%17.22B |
-Accumulated depreciation | ---- | -7.05%-68.65B | -7.05%-68.65B | ---- | ---- | ---- | -3.31%-64.13B | -3.31%-64.13B | ---- | ---- |
Total investment | -8.29%3.08B | 54.22%3.73B | 54.22%3.73B | 39.00%2.97B | 58.04%3.36B | 32.74%2.92B | -13.51%2.42B | -13.51%2.42B | -19.62%2.14B | -23.58%2.12B |
-Financial asset investment | -8.29%3.08B | 54.22%3.73B | 54.22%3.73B | 39.00%2.97B | 58.04%3.36B | 32.74%2.92B | -13.51%2.42B | -13.51%2.42B | -19.62%2.14B | -23.58%2.12B |
-Including:Available-for-sale securities | -8.29%3.08B | 54.22%3.73B | 54.22%3.73B | 39.00%2.97B | 58.04%3.36B | 32.74%2.92B | -13.51%2.42B | -13.51%2.42B | -19.62%2.14B | -23.58%2.12B |
Goodwill and other intangible assets | -14.49%188.75M | -18.24%210.54M | -18.24%210.54M | -18.50%226.47M | -24.96%220.73M | -23.05%240.65M | 31.93%257.51M | 31.93%257.51M | 38.84%277.88M | 33.86%294.14M |
-Goodwill | -15.32%76.74M | -10.51%92.68M | -10.51%92.68M | -8.53%100.66M | -22.22%90.62M | -21.05%97.09M | --103.57M | --103.57M | --110.04M | --116.51M |
-Other intangible assets | -13.91%112.01M | -23.45%117.85M | -23.45%117.85M | -25.04%125.82M | -26.75%130.11M | -24.34%143.56M | -21.13%153.95M | -21.13%153.95M | --167.84M | --177.63M |
Deferred tax assets-non current | ---- | 45.09%118.04M | 45.09%118.04M | ---- | ---- | ---- | -23.44%81.35M | -23.44%81.35M | ---- | ---- |
Other non current assets | 11.89%846.21M | 51.04%713.35M | 51.04%713.35M | 25.31%741.24M | 11.59%756.26M | 17.80%682.74M | 37.81%472.29M | 37.81%472.29M | 22.74%591.52M | 75.37%677.74M |
Total non current assets | -1.02%20.34B | 8.97%21.29B | 8.97%21.29B | 3.54%20.05B | 1.19%20.55B | -1.33%20.25B | -2.80%19.53B | -2.80%19.53B | -2.27%19.36B | 1.86%20.31B |
Total assets | -2.13%39.56B | 8.66%42.68B | 8.66%42.68B | 8.71%40.98B | 8.08%40.42B | 6.08%39.11B | 6.61%39.28B | 6.61%39.28B | 3.61%37.7B | 7.19%37.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -27.17%2.45B | -32.67%3.18B | -32.67%3.18B | -30.30%3.35B | -24.40%3.36B | -15.38%3.68B | 3.86%4.72B | 3.86%4.72B | -0.73%4.8B | -5.87%4.45B |
-Current debt and capital lease obligation | -27.17%2.45B | -32.67%3.18B | -32.67%3.18B | -30.30%3.35B | -24.40%3.36B | -15.38%3.68B | 3.86%4.72B | 3.86%4.72B | -0.73%4.8B | -5.87%4.45B |
-Including:Current debt | -27.17%2.45B | -32.74%3.09B | -32.74%3.09B | -30.30%3.35B | -24.40%3.36B | -15.38%3.68B | 5.59%4.59B | 5.59%4.59B | -0.73%4.8B | -5.87%4.45B |
-Including:Current capital Lease obligation | ---- | -30.21%92.66M | -30.21%92.66M | ---- | ---- | ---- | -33.71%132.77M | -33.71%132.77M | ---- | ---- |
Payables | -16.38%2.09B | 14.08%3.32B | 14.08%3.32B | 64.70%2.91B | 34.62%2.49B | 17.34%2.08B | 17.32%2.91B | 17.32%2.91B | 22.57%1.77B | 19.91%1.85B |
-accounts payable | -16.08%1.87B | 9.60%2.87B | 9.60%2.87B | 53.57%2.54B | 29.28%2.23B | 6.52%1.72B | 14.70%2.62B | 14.70%2.62B | 31.99%1.65B | 19.02%1.73B |
-Total tax payable | -18.87%210.96M | 54.82%445.83M | 54.82%445.83M | 228.62%368.75M | 108.83%260.04M | 131.44%354.86M | 48.18%287.96M | 48.18%287.96M | -40.27%112.21M | 33.95%124.52M |
Current provisions | -2.98%94.91M | --95.34M | --95.34M | --82.62M | --97.82M | --99.48M | ---- | ---- | ---- | ---- |
Other current liabilities | -15.74%3.27B | 9.54%3.51B | 9.54%3.51B | 20.11%4.29B | 27.45%3.88B | 26.17%4.08B | 18.06%3.2B | 18.06%3.2B | -11.86%3.57B | -28.48%3.04B |
Current liabilities | -19.68%7.9B | -6.76%10.1B | -6.76%10.1B | 4.81%10.62B | 5.23%9.83B | 6.25%9.94B | 11.24%10.83B | 11.24%10.83B | -1.84%10.14B | -11.23%9.35B |
Non current liabilities | ||||||||||
Non current financial liabilities | -46.65%500.65M | -54.89%897.6M | -54.89%897.6M | -60.93%836.7M | -63.47%938.49M | -56.08%1.31B | -45.51%1.99B | -45.51%1.99B | -42.36%2.14B | -0.05%2.57B |
-Long term debt and capital lease obligation | -46.65%500.65M | -54.89%897.6M | -54.89%897.6M | -60.93%836.7M | -63.47%938.49M | -56.08%1.31B | -45.51%1.99B | -45.51%1.99B | -42.36%2.14B | -0.05%2.57B |
-Including:Long term debt | -46.65%500.65M | -58.12%723.56M | -58.12%723.56M | -60.93%836.7M | -63.47%938.49M | -56.08%1.31B | -47.77%1.73B | -47.77%1.73B | -42.36%2.14B | -0.05%2.57B |
-Including:Long term capital lease obligation | ---- | -33.57%174.04M | -33.57%174.04M | ---- | ---- | ---- | -23.73%261.98M | -23.73%261.98M | ---- | ---- |
Long term provisions | 15.61%123.96M | 11.57%114.89M | 11.57%114.89M | -5.21%96.16M | 7.34%107.22M | 7.26%103.99M | 8.92%102.98M | 8.92%102.98M | 8.41%101.45M | 7.24%99.89M |
Long term pension and other post-retirement benefit plans | 4.33%123.53M | 8.29%118.27M | 8.29%118.27M | 7.57%122.57M | -18.14%118.41M | -20.83%116.57M | -20.70%109.22M | -20.70%109.22M | -9.31%113.94M | 22.35%144.65M |
Non current deferred liabilities | ---- | 41.11%1.3B | 41.11%1.3B | ---- | ---- | ---- | 86.14%922.73M | 86.14%922.73M | ---- | ---- |
Other non current liabilities | -17.92%1.17B | -50.00%2K | -50.00%2K | 12.45%1.29B | 75.48%1.43B | 56.03%1.28B | -20.00%4K | -20.00%4K | 37.69%1.15B | -7.13%814.75M |
Total non current liabilities | -25.91%1.92B | -22.14%2.43B | -22.14%2.43B | -33.02%2.35B | -28.51%2.59B | -30.63%2.81B | -28.66%3.12B | -28.66%3.12B | -26.47%3.51B | -0.84%3.63B |
Total liabilities | -20.98%9.82B | -10.20%12.53B | -10.20%12.53B | -4.91%12.97B | -4.20%12.43B | -4.90%12.75B | -1.14%13.96B | -1.14%13.96B | -9.63%13.64B | -8.55%12.97B |
Shareholders'equity | ||||||||||
Share capital | 0.00%500.19M | 0.00%500.19M | 0.00%500.19M | 0.00%500.19M | 0.00%500.19M | 0.00%500.19M | 0.00%500.19M | 0.00%500.19M | 0.00%500.19M | 0.00%500.19M |
-common stock | 0.00%500.19M | 0.00%500.19M | 0.00%500.19M | 0.00%500.19M | 0.00%500.19M | 0.00%500.19M | 0.00%500.19M | 0.00%500.19M | 0.00%500.19M | 0.00%500.19M |
Additional paid-in capital | -7.58%299.65M | -6.35%303.64M | -6.35%303.64M | 0.00%324.23M | 0.00%324.23M | 0.00%324.23M | 0.00%324.23M | 0.00%324.23M | 0.00%324.23M | 0.00%324.23M |
Retained earnings | 14.91%17.01B | 15.00%16.19B | 15.00%16.19B | 17.32%15.56B | 13.84%14.8B | 10.49%14.23B | 7.27%14.08B | 7.27%14.08B | 2.42%13.27B | 1.66%13B |
Less: Treasury stock | 3,182.38%87.57M | 3,624.51%99.37M | 3,624.51%99.37M | 4,419.04%120.57M | 0.00%2.67M | 0.00%2.67M | 0.00%2.67M | 0.00%2.67M | 0.00%2.67M | 0.00%2.67M |
Other reserves | -2.72%5.43B | 58.37%5.83B | 58.37%5.83B | 37.60%4.91B | 36.77%5.58B | 35.17%4.81B | 43.83%3.68B | 43.83%3.68B | 99.63%3.57B | 165.35%4.08B |
Total stockholders'equity | 9.18%23.15B | 22.30%22.72B | 22.30%22.72B | 19.94%21.18B | 18.43%21.2B | 15.09%19.87B | 12.58%18.58B | 12.58%18.58B | 13.45%17.66B | 18.18%17.9B |
Noncontrolling interests | -2.94%6.59B | 10.14%7.42B | 10.14%7.42B | 6.78%6.83B | 4.08%6.79B | 4.76%6.49B | 8.36%6.74B | 8.36%6.74B | 11.78%6.4B | 17.40%6.52B |
Total equity | 6.24%29.74B | 19.06%30.15B | 19.06%30.15B | 16.44%28.01B | 14.60%27.99B | 12.36%26.36B | 11.43%25.32B | 11.43%25.32B | 13.00%24.05B | 17.97%24.42B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data