(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.75%2.42B | 11.75%2.42B | 1.18%2.36B | -10.96%1.9B | -17.61%2.19B | -14.94%2.17B | -14.94%2.17B | -14.61%2.33B | -23.36%2.13B | -9.69%2.66B |
-Cash and cash equivalents | 6.40%2.12B | 6.40%2.12B | -8.92%1.76B | 10.89%1.7B | 21.61%2.02B | 2.38%1.99B | 2.38%1.99B | 0.04%1.93B | -26.41%1.53B | -22.64%1.66B |
-Short term investments | 73.43%300.14M | 73.43%300.14M | 50.03%600.04M | -66.65%200.08M | -82.64%173.66M | -71.16%173.06M | -71.16%173.06M | -50.01%399.96M | -14.29%599.96M | 25.05%1B |
Receivables | 11.33%1.2B | 11.33%1.2B | 11.79%1.04B | 0.97%1.06B | -5.55%916.2M | 4.12%1.08B | 4.12%1.08B | 2.02%930.63M | 14.00%1.05B | -0.65%970.04M |
-Accounts receivable | 16.85%1.16B | 16.85%1.16B | 10.47%1.03B | -4.86%868.59M | -4.06%795.25M | 4.39%993.18M | 4.39%993.18M | 2.02%930.63M | -1.27%912.93M | -15.11%828.89M |
-Gross accounts receivable | 16.85%1.16B | 16.85%1.16B | 10.47%1.03B | -4.86%868.59M | -4.06%795.25M | 4.39%993.18M | 4.39%993.18M | 2.02%930.63M | -1.27%912.93M | -15.11%828.89M |
-Other receivables | -55.62%36.35M | -55.62%36.35M | --12.29M | 38.69%195.76M | -14.31%120.95M | 0.96%81.92M | 0.96%81.92M | ---- | --141.15M | --141.15M |
Inventory | 6.20%2.97B | 6.20%2.97B | 14.98%3.17B | 21.60%3.1B | 18.31%2.98B | 17.42%2.79B | 17.42%2.79B | 12.31%2.76B | 2.59%2.55B | 9.02%2.52B |
Other current assets | 25.11%327.95M | 25.11%327.95M | -10.18%299.64M | -18.43%268.07M | -9.22%301.68M | -20.81%262.12M | -20.81%262.12M | 34.42%333.61M | 40.17%328.63M | 53.18%332.3M |
Total current assets | 9.77%6.91B | 9.77%6.91B | 8.13%6.87B | 4.40%6.33B | -1.41%6.39B | 0.12%6.3B | 0.12%6.3B | 0.11%6.35B | -5.62%6.06B | 0.50%6.48B |
Non current assets | ||||||||||
Net PPE | 2.23%5.28B | 2.23%5.28B | 2.19%5.13B | 3.28%5.19B | 4.09%5.25B | 3.30%5.17B | 3.30%5.17B | 1.15%5.02B | 1.39%5.02B | 0.52%5.04B |
-Gross PP&E | 3.54%16.43B | 3.54%16.43B | 2.19%5.13B | 3.28%5.19B | 4.09%5.25B | 3.18%15.86B | 3.18%15.86B | 1.15%5.02B | 1.39%5.02B | 0.52%5.04B |
-Accumulated depreciation | -4.18%-11.14B | -4.18%-11.14B | ---- | ---- | ---- | -3.13%-10.7B | -3.13%-10.7B | ---- | ---- | ---- |
Total investment | -49.89%670.23M | -49.89%670.23M | -33.47%779.37M | 6.32%1.26B | 39.12%1.35B | 5.55%1.34B | 5.55%1.34B | 11.11%1.17B | 42.28%1.19B | 18.61%968.28M |
-Financial asset investment | -49.89%670.23M | -49.89%670.23M | -33.47%779.37M | 6.32%1.26B | 39.12%1.35B | 5.55%1.34B | 5.55%1.34B | 11.11%1.17B | 42.28%1.19B | 18.61%968.28M |
-Including:Available-for-sale securities | -49.89%670.23M | -49.89%670.23M | -33.47%779.37M | 6.32%1.26B | 39.12%1.35B | 5.55%1.34B | 5.55%1.34B | 11.11%1.17B | 42.28%1.19B | 18.61%968.28M |
Long-term accounts receivable and other receivables | -61.69%5M | -61.69%5M | 37.18%17.31M | 39.83%17.08M | 7.29%13.14M | 9.17%13.05M | 9.17%13.05M | 6.84%12.62M | 9.29%12.21M | 13.95%12.24M |
Goodwill and other intangible assets | -28.84%109.15M | -28.84%109.15M | -27.77%112.76M | -9.74%137.43M | -3.02%146.46M | -2.19%153.38M | -2.19%153.38M | 18.34%156.12M | 23.92%152.26M | 22.32%151.02M |
-Other intangible assets | -28.84%109.15M | -28.84%109.15M | -27.77%112.76M | -9.74%137.43M | -3.02%146.46M | -2.19%153.38M | -2.19%153.38M | 18.34%156.12M | 23.92%152.26M | 22.32%151.02M |
Deferred tax assets-non current | -6.93%265.6M | -6.93%265.6M | ---- | ---- | ---- | 4.08%285.39M | 4.08%285.39M | ---- | ---- | ---- |
Other non current assets | 3.97%94.87M | 3.97%94.87M | 0.34%388.2M | 7.35%375.04M | 10.79%396.78M | 3.24%91.25M | 3.24%91.25M | 10.87%386.87M | 19.15%349.37M | 7.00%358.13M |
Total non current assets | -8.80%6.43B | -8.80%6.43B | -4.74%6.42B | 3.80%6.98B | 9.49%7.15B | 3.63%7.05B | 3.63%7.05B | 3.64%6.74B | 8.17%6.73B | 3.66%6.53B |
Total assets | -0.04%13.34B | -0.04%13.34B | 1.50%13.29B | 4.08%13.31B | 4.06%13.54B | 1.94%13.35B | 1.94%13.35B | 1.90%13.1B | 1.17%12.79B | 2.06%13.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -27.42%352.17M | -27.42%352.17M | 7.12%538.24M | 5.42%558.48M | -1.01%539.39M | -15.41%485.24M | -15.41%485.24M | -16.08%502.47M | -13.92%529.78M | -11.47%544.87M |
-Current debt and capital lease obligation | -27.42%352.17M | -27.42%352.17M | 7.12%538.24M | 5.42%558.48M | -1.01%539.39M | -15.41%485.24M | -15.41%485.24M | -16.08%502.47M | -13.92%529.78M | -11.47%544.87M |
-Including:Current debt | -27.60%348.05M | -27.60%348.05M | 7.35%534.12M | 5.73%554.36M | -0.67%535.27M | -15.28%480.74M | -15.28%480.74M | -16.02%497.54M | -13.93%524.31M | -11.54%538.86M |
-Including:Current capital Lease obligation | -8.36%4.12M | -8.36%4.12M | -16.37%4.12M | -24.63%4.12M | -31.40%4.12M | -27.15%4.5M | -27.15%4.5M | -21.55%4.93M | -12.96%5.47M | -4.36%6.01M |
Payables | -47.55%251.44M | -47.55%251.44M | -26.95%378.82M | -15.33%363.09M | -34.53%359.26M | -1.64%479.39M | -1.64%479.39M | 8.93%518.61M | -0.54%428.83M | -2.86%548.72M |
-accounts payable | -32.31%210.97M | -32.31%210.97M | -15.46%337.64M | -14.52%307.59M | -35.86%303.39M | -16.17%311.67M | -16.17%311.67M | -2.17%399.4M | -8.38%359.86M | -12.56%472.99M |
-Total tax payable | -75.87%40.46M | -75.87%40.46M | -65.45%41.19M | -19.53%55.5M | -26.23%55.87M | 45.07%167.72M | 45.07%167.72M | 75.81%119.21M | 79.66%68.97M | 216.15%75.73M |
Current provisions | -35.16%66.92M | -35.16%66.92M | 11.91%67.27M | 68.00%102.42M | 64.87%103.03M | 46.67%103.21M | 46.67%103.21M | -26.46%60.11M | --60.97M | --62.49M |
Pension and other retirement benefit plans | 5.45%109.38M | 5.45%109.38M | 6.52%183.88M | 4.55%86.6M | 4.77%184.42M | 2.61%103.73M | 2.61%103.73M | 2.93%172.63M | 3.65%82.83M | 5.76%176.02M |
Other current liabilities | 2.58%1.31B | 2.58%1.31B | -21.92%890.35M | 1.08%1.13B | 13.68%1.31B | -0.41%1.27B | -0.41%1.27B | 6.01%1.14B | 1.08%1.12B | 6.71%1.16B |
Current liabilities | -14.68%2.09B | -14.68%2.09B | -14.02%2.06B | 0.91%2.24B | 0.49%2.5B | -2.64%2.44B | -2.64%2.44B | -0.24%2.39B | -0.55%2.22B | 2.39%2.49B |
Non current liabilities | ||||||||||
Non current financial liabilities | 5.06%411.85M | 5.06%411.85M | 10.56%473.81M | 11.53%519.09M | 11.72%572.21M | -30.28%392.02M | -30.28%392.02M | -30.43%428.55M | -31.58%465.41M | -32.35%512.17M |
-Long term debt and capital lease obligation | 5.06%411.85M | 5.06%411.85M | 10.56%473.81M | 11.53%519.09M | 11.72%572.21M | -30.28%392.02M | -30.28%392.02M | -30.43%428.55M | -31.58%465.41M | -32.35%512.17M |
-Including:Long term debt | 6.19%410.82M | 6.19%410.82M | 11.69%471.75M | 12.61%516M | 12.73%568.09M | -29.99%386.87M | -29.99%386.87M | -30.18%422.36M | -31.36%458.2M | -32.16%503.92M |
-Including:Long term capital lease obligation | -80.01%1.03M | -80.01%1.03M | -66.67%2.06M | -57.15%3.09M | -50.01%4.12M | -46.61%5.15M | -46.61%5.15M | -44.36%6.18M | -43.12%7.21M | -42.16%8.25M |
Long term pension and other post-retirement benefit plans | 1.12%525.37M | 1.12%525.37M | 1.70%518.9M | 2.15%512.52M | 5.35%529.35M | 5.47%519.55M | 5.47%519.55M | 3.40%510.24M | 3.20%501.71M | 5.65%502.46M |
Other non current liabilities | 50.00%3K | 50.00%3K | -50.00%2K | 0.00%2K | -99.95%3K | -99.97%2K | -99.97%2K | -99.94%4K | -99.97%2K | 0.02%6.4M |
Total non current liabilities | 2.81%937.23M | 2.81%937.23M | 5.74%992.71M | 6.67%1.03B | 7.89%1.1B | -14.10%911.57M | -14.10%911.57M | -15.87%938.8M | -17.53%967.12M | -17.59%1.02B |
Total liabilities | -9.93%3.02B | -9.93%3.02B | -8.45%3.05B | 2.66%3.27B | 2.64%3.6B | -6.04%3.36B | -6.04%3.36B | -5.20%3.33B | -6.40%3.19B | -4.36%3.51B |
Shareholders'equity | ||||||||||
Share capital | 0.00%878.75M | 0.00%878.75M | 0.00%878.75M | 0.00%878.75M | 0.00%878.75M | 0.00%878.75M | 0.00%878.75M | 0.00%878.75M | 0.00%878.75M | 0.00%878.75M |
-common stock | 0.00%878.75M | 0.00%878.75M | 0.00%878.75M | 0.00%878.75M | 0.00%878.75M | 0.00%878.75M | 0.00%878.75M | 0.00%878.75M | 0.00%878.75M | 0.00%878.75M |
Additional paid-in capital | 3.12%993.09M | 3.12%993.09M | 0.00%963M | 0.00%963M | 0.00%963M | 0.00%963M | 0.00%963M | 0.00%963M | 0.00%963M | 0.00%963M |
Retained earnings | 2.84%8.5B | 2.84%8.5B | 4.01%8.43B | 3.94%8.27B | 4.03%8.19B | 4.83%8.26B | 4.83%8.26B | 4.55%8.11B | 3.19%7.96B | 3.62%7.87B |
Less: Treasury stock | 0.00%351.09M | 0.00%351.09M | 0.01%351.09M | 0.01%351.09M | 0.01%351.09M | 0.06%351.09M | 0.06%351.09M | 0.07%351.04M | 0.07%351.04M | 0.07%351.04M |
Other reserves | 44.35%301.71M | 44.35%301.71M | 100.82%275.9M | 83.29%235.22M | 84.32%224.05M | 56.81%209.02M | 56.81%209.02M | 55.82%137.39M | 302.99%128.33M | 1,836.00%121.56M |
Total stockholders'equity | 3.59%10.32B | 3.59%10.32B | 4.76%10.2B | 4.39%10B | 4.43%9.9B | 4.80%9.96B | 4.80%9.96B | 4.30%9.74B | 3.70%9.58B | 4.44%9.48B |
Noncontrolling interests | --0 | --0 | 49.74%45.01M | 72.87%39.92M | 82.07%35.61M | 95.14%29.29M | 95.14%29.29M | 531.53%30.06M | --23.09M | --19.56M |
Total equity | 3.28%10.32B | 3.28%10.32B | 4.90%10.24B | 4.56%10.04B | 4.59%9.94B | 4.94%9.99B | 4.94%9.99B | 4.57%9.77B | 3.95%9.6B | 4.65%9.5B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data