Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 100.42%36.08M | -76.24%18M | 74.53%-4.2M | -122.30%-14.1M | -8.36%18.3M | 99.35%18M | 106.85%75.77M | -47,106,048.57%-16.49M | 3,362.12%63.25M | 1,218.35%19.97M |
| Net profit before non-cash adjustment | -77.94%8.72M | -26.84%39.52M | 11.76%9.47M | -42.65%10.32M | -226.49%-19.79M | 231.88%39.52M | 21.79%54.02M | 2,387,672.11%8.48M | 29.40%17.99M | 2.25%15.65M |
| Total adjustment of non-cash items | -93.15%1.53M | 49.03%22.4M | 185.72%11.79M | 115.29%2.34M | -309.62%-14.13M | 627.82%22.4M | 81.05%15.03M | 1,522,333.58%4.13M | 333.55%1.09M | -30.57%6.74M |
| -Depreciation and amortization | -73.55%2.3M | 8.94%8.7M | 2.69%2.31M | 13.82%2.23M | -336.51%-4.54M | 367.96%8.7M | 10.51%7.99M | 261,291.99%2.25M | -46.07%1.96M | 6.19%1.92M |
| -Reversal of impairment losses recognized in profit and loss | ---- | -925.95%-62.04K | ---- | --0 | --0 | --0 | -100.99%-6.05K | -44.25%-6.05K | --0 | --0 |
| -Assets reserve and write-off | --0 | -900.00%-60K | 205.66%56K | ---32K | ---22K | ---62K | ---6K | ---53K | ---- | ---- |
| -Disposal profit | -480.65%-118K | 29.09%30.39K | -605.27%-52.61K | --0 | 121.31%52K | --31K | -90.35%23.54K | -1,017.59%-7.46K | 41.75%275K | -429.73%-244K |
| -Net exchange gains and losses | -103.84%-483K | 429.92%12.58M | 56,247.13%8.85M | 111.72%323K | -309.67%-9.17M | 1,533.25%12.58M | 186.63%2.37M | -3,657.34%-15.76K | 56.87%-2.76M | -39.90%4.37M |
| -Remuneration paid in stock | -95.24%102K | -56.42%2.14M | -79.00%466.97K | -68.42%559K | -284.68%-1.03M | 479.19%2.14M | 78.02%4.92M | 324,317.64%2.22M | 37.64%1.77M | -24.90%555K |
| -Other non-cash items | 73.02%-269K | -266.84%-997.57K | 159.95%162.43K | -250.94%-744K | 333.58%581K | -1,394.81%-997K | -240.35%-271.94K | -110,036.18%-270.94K | -863.64%-212K | 509.09%134K |
| Changes in working capital | 158.83%25.83M | -752.90%-43.91M | 12.47%-25.46M | -160.57%-26.76M | 2,265.86%52.22M | -637.59%-43.91M | 141.98%6.73M | -24,444,434.45%-29.09M | 480.52%44.18M | 89.74%-2.41M |
| -Change in receivables | 134.69%9.6M | -92.35%-27.67M | 3.11%-20.51M | -131.37%-9.86M | 410.82%30.37M | 9.48%-27.67M | -754.36%-14.39M | -4,663,492.73%-21.17M | 462.22%31.41M | 139.29%5.95M |
| -Change in inventory | 196.85%14.61M | -188.23%-15.09M | 27.37%-8.1M | -283.41%-19.41M | 564.49%27.51M | -163.97%-15.09M | 233.24%17.1M | -74,327,766.67%-11.15M | 179.93%10.59M | -17.64%-5.92M |
| -Change in payables | 241.03%1.62M | -128.67%-1.15M | -2.55%3.15M | 15.03%2.51M | -132.68%-5.66M | -211.78%-1.15M | 187.03%4.01M | 315.66%3.23M | 155.18%2.18M | 26.85%-2.43M |
| -Changes in other current assets | ---- | --1.4K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 4.70%-284K | 46.73%-297.75K | 689.97%436.25K | -96.77%-305K | 40.45%-131K | -170.91%-298K | -25.70%-558.95K | -22,575.68%-73.95K | 20.10%-155K | -388.89%-220K |
| Interest received (cash flow from operating activities) | -72.66%354K | 73.06%1.3M | -166.55%-174.68K | 137.33%871K | -909.30%-696K | 3,824.24%1.3M | 403.94%748.5K | 55,714.19%262.5K | 221.93%367K | 273.91%86K |
| Tax refund paid | 70.89%-2.53M | -47.18%-8.68M | 38.38%-2.73M | -224.86%-1.69M | 980.64%4.41M | -1,823.73%-8.68M | -250.51%-5.89M | -1,948,933.92%-4.42M | 66.77%-519K | -708.06%-501K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 225.71%33.63M | -85.26%10.32M | 67.84%-6.66M | -124.19%-15.22M | 13.19%21.89M | 21.42%10.32M | 102.19%70.06M | -17,413,865.55%-20.72M | 33,924.86%62.95M | 1,251.36%19.34M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 93.41%-1.23M | -5.60%-18.64M | 305.14%8.36M | -269.99%-25.02M | 1,434.13%16.65M | -234.76%-18.64M | -113.03%-17.66M | -14,562,728.57%-4.08M | -63.23%-6.76M | 36.39%-1.25M |
| Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Net investment product transactions | --0 | ---2M | ---- | ---- | ---- | ---2M | --0 | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Investing cash flow | 94.05%-1.23M | -16.92%-20.64M | 256.09%6.36M | 59.67%-2.73M | -191.51%-3.64M | -270.68%-20.64M | -112.98%-17.66M | -1,618,169.84%-4.08M | 75.81%-6.76M | -111.20%-1.25M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -142.08%-2.25M | 42.89%9.16M | -82.15%1.14M | 52.22%-1.06M | 131.30%3.75M | -62.43%5.34M | 139.65%6.41M | 160,062,850.00%6.4M | -17.21%-2.23M | -15.86%-11.97M |
| Net common stock issuance | --0 | -4.11%1.22M | -100.05%-507 | --0 | --1K | --1.22M | -94.63%1.28M | 3,996,046.15%1.04M | --238K | --0 |
| Increase or decrease of lease financing | ---- | -3.59%-1.11M | ---- | ---- | ---- | 6,889.59%15.01M | -48.01%-1.08M | -272,237.42%-421.81K | 86.25%-215K | -19.13%-218K |
| Cash dividends paid | 4.87%-7.52M | -0.71%-15.05M | -5,573,674.81%-7.52M | --0 | --386K | ---7.91M | -116.35%-14.94M | 117.02%135 | -747,300.00%-7.47M | ---- |
| Financing cash flow | -625.78%-9.77M | 30.67%-5.77M | -206.79%-7.5M | 89.00%-1.06M | 121.03%4.13M | -109.62%-1.35M | -108,597.31%-8.33M | 1,063,703.94%7.02M | -147.58%-9.68M | -86.95%-19.66M |
| Net cash flow | ||||||||||
| Beginning cash position | -29.14%51.35M | 136.38%72.46M | -30.64%64.17M | 80.80%83.18M | 7.93%51.35M | 136.38%72.46M | 578.30%30.65M | 201.80%92.52M | 20.13%46.01M | 31.29%47.58M |
| Current changes in cash | 293.98%22.63M | -136.50%-16.09M | 56.16%-7.8M | -140.88%-19.02M | 1,527.55%22.38M | -168.93%-11.67M | 67.26%44.08M | -6,152,194.46%-17.78M | 726.55%46.51M | -176.15%-1.57M |
| Effect of exchange rate changes | --0 | -317.07%-9.49M | -317.07%-9.49M | --0 | --9.45M | ---9.45M | -932.35%-2.28M | -611,462.90%-2.28M | --0 | --0 |
| End cash Position | 44.07%73.98M | -35.30%46.88M | -35.30%46.88M | -30.64%64.17M | 80.80%83.18M | 7.93%51.35M | 136.38%72.46M | 136.38%72.46M | 201.80%92.52M | 20.13%46.01M |
| Free cash flow | 486.19%32.39M | -116.02%-8.39M | 106.94%1.72M | -171.66%-40.26M | 113.02%38.54M | -385.89%-8.39M | 99.46%52.36M | -21,496.23%-24.85M | 1,536.22%56.19M | 3,383.12%18.09M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.