(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.50%36.67M | -54.97%20.5M | 9.79%49.94M | 10.22%47.15M | 10.22%47.15M | 20.19%46.13M | 36.40%45.51M | 68.21%45.49M | 91.77%42.78M | 91.77%42.78M |
-Cash and cash equivalents | 13.47%7.36M | -0.32%5.86M | 11.66%7.15M | 9.91%7.11M | 9.91%7.11M | 0.26%6.48M | 17.62%5.87M | -3.26%6.41M | 32.42%6.47M | 32.42%6.47M |
-Including:Cash | 13.47%7.36M | -0.32%5.86M | 11.66%7.15M | 9.91%7.11M | 9.91%7.11M | 0.26%6.48M | 17.62%5.87M | -3.26%6.41M | 32.42%6.47M | 32.42%6.47M |
-Short term investments | -26.05%29.32M | -63.06%14.64M | 9.48%42.79M | 10.27%40.05M | 10.27%40.05M | 24.23%39.65M | 39.71%39.64M | 91.38%39.08M | 108.40%36.32M | 108.40%36.32M |
Receivables | -1.42%22.76M | 19.50%26.92M | 9.28%21.65M | 8.76%21.34M | 8.76%21.34M | 14.80%23.09M | -7.88%22.52M | -16.06%19.81M | -16.95%19.62M | -16.95%19.62M |
-Accounts receivable | -2.50%19.46M | 13.13%21.99M | 13.24%19.13M | 7.53%19.38M | 7.53%19.38M | 10.39%19.96M | -12.18%19.44M | -19.64%16.9M | -24.61%18.03M | -24.61%18.03M |
-Gross accounts receivable | ---- | ---- | ---- | 5.80%20.63M | 5.80%20.63M | ---- | ---- | ---- | -22.23%19.5M | -22.23%19.5M |
-Bad debt provision | ---- | ---- | ---- | 15.35%-1.25M | 15.35%-1.25M | ---- | ---- | ---- | -26.79%-1.47M | -26.79%-1.47M |
-Other receivables | 5.43%3.3M | 59.60%4.93M | -13.65%2.52M | 22.67%1.96M | 22.67%1.96M | 54.03%3.13M | 33.15%3.09M | 13.15%2.92M | 664.31%1.6M | 664.31%1.6M |
Inventory | 22.73%23.66M | 9.29%19.61M | 7.08%20.4M | -4.24%20.33M | -4.24%20.33M | -21.57%19.28M | -29.73%17.94M | -29.23%19.05M | -20.78%21.23M | -20.78%21.23M |
Restricted cash | ---- | --16.64M | ---- | 7.36%1.01M | 7.36%1.01M | ---- | ---- | ---- | 1.96%937K | 1.96%937K |
Tax assets-Current | 43.14%73K | -10.26%35K | 0.00%28K | 23.81%26K | 23.81%26K | 155.00%51K | 30.00%39K | -71.43%28K | 31.25%21K | 31.25%21K |
Total current assets | -6.08%83.17M | -2.70%83.69M | 9.05%92.02M | 6.22%89.86M | 6.22%89.86M | 6.57%88.55M | 3.16%86.02M | 8.65%84.38M | 10.26%84.59M | 10.26%84.59M |
Non current assets | ||||||||||
Net PPE | -5.73%31.65M | -4.84%31.98M | -4.12%32.37M | -4.26%33.14M | -4.26%33.14M | -6.02%33.57M | -6.08%33.6M | -6.31%33.76M | -4.90%34.61M | -4.90%34.61M |
-Gross PP&E | -5.73%31.65M | -4.84%31.98M | -4.12%32.37M | 4.37%71.94M | 4.37%71.94M | -6.02%33.57M | -6.08%33.6M | -6.31%33.76M | -10.64%68.92M | -10.64%68.92M |
-Accumulated depreciation | ---- | ---- | ---- | -13.08%-38.8M | -13.08%-38.8M | ---- | ---- | ---- | 15.77%-34.31M | 15.77%-34.31M |
Investment properties | -9.08%7.69M | -2.24%8.33M | 1.71%8.45M | 2.52%8.46M | 2.52%8.46M | 2.40%8.46M | 4.51%8.52M | -17.60%8.3M | -18.23%8.25M | -18.23%8.25M |
Total investment | -2.98%586K | 4.98%633K | 9.45%637K | 10.47%633K | 10.47%633K | 23.52%604K | 26.68%603K | 25.16%582K | 24.30%573K | 24.30%573K |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Financial asset investment | ---- | ---- | ---- | 10.47%633K | 10.47%633K | ---- | ---- | ---- | 24.30%573K | 24.30%573K |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | 10.47%633K | 10.47%633K | ---- | ---- | ---- | 24.30%573K | 24.30%573K |
-Other investment | -2.98%586K | 4.98%633K | 9.45%637K | ---- | ---- | 23.52%604K | 26.68%603K | 25.16%582K | ---- | ---- |
Deferred tax assets-non current | -20.00%4K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 25.00%5K |
Total non current assets | -6.36%39.93M | -4.18%40.95M | -2.80%41.46M | -2.77%42.24M | -2.77%42.24M | -4.13%42.64M | -3.78%42.73M | -8.44%42.65M | -7.48%43.44M | -7.48%43.44M |
Total assets | -6.17%123.1M | -3.19%124.64M | 5.07%133.48M | 3.17%132.1M | 3.17%132.1M | 2.84%131.19M | 0.75%128.75M | 2.24%127.03M | 3.53%128.04M | 3.53%128.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -43.52%109K | -28.18%130K | 67.39%154K | 35.59%160K | 35.59%160K | 33.10%193K | -9.95%181K | -77.94%92K | -80.66%118K | -80.66%118K |
-Current debt and capital lease obligation | -43.52%109K | -28.18%130K | 67.39%154K | 35.59%160K | 35.59%160K | 33.10%193K | -9.95%181K | -77.94%92K | -80.66%118K | -80.66%118K |
-Including:Current capital Lease obligation | -43.52%109K | -28.18%130K | 67.39%154K | 35.59%160K | 35.59%160K | 33.10%193K | 27.46%181K | -42.50%92K | -24.36%118K | -24.36%118K |
Payables | -20.69%4.76M | 3.89%5.29M | 1.04%5.27M | 39.44%4.35M | 39.44%4.35M | 1.33%6M | -37.18%5.09M | -41.26%5.21M | -50.44%3.12M | -50.44%3.12M |
-accounts payable | -34.19%1.98M | -4.41%1.97M | 21.18%2.28M | 79.73%2.26M | 79.73%2.26M | 61.08%3M | -10.88%2.07M | -38.19%1.88M | -54.04%1.26M | -54.04%1.26M |
-Total tax payable | 67.48%618K | 38.13%681K | -42.30%412K | 1.21%918K | 1.21%918K | -72.09%369K | -80.26%493K | -62.00%714K | -61.91%907K | -61.91%907K |
-Dividends payable | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 0.00%10K | 0.00%10K |
-Other payable | -17.65%2.17M | 3.99%2.63M | -1.64%2.57M | 23.94%1.17M | 23.94%1.17M | -3.88%2.63M | -22.98%2.53M | -33.76%2.62M | -19.04%944K | -19.04%944K |
Accrued and deferred income | ---- | ---- | ---- | -30.49%1.6M | -30.49%1.6M | ---- | ---- | ---- | -9.64%2.31M | -9.64%2.31M |
Current liabilities | -21.40%4.87M | 2.79%5.42M | 2.19%5.42M | 10.27%6.11M | 10.27%6.11M | 2.09%6.19M | -36.52%5.27M | -42.91%5.31M | -41.38%5.54M | -41.38%5.54M |
Non current liabilities | ||||||||||
Non current financial liabilities | -82.73%24K | -89.47%18K | -66.98%35K | -44.88%70K | -44.88%70K | -5.44%139K | 67.65%171K | -13.82%106K | -23.49%127K | -23.49%127K |
-Long term debt and capital lease obligation | -82.73%24K | -89.47%18K | -66.98%35K | -44.88%70K | -44.88%70K | -5.44%139K | 67.65%171K | -13.82%106K | -23.49%127K | -23.49%127K |
-Including:Long term capital lease obligation | -82.73%24K | -89.47%18K | -66.98%35K | -44.88%70K | -44.88%70K | -5.44%139K | 67.65%171K | -13.82%106K | -23.49%127K | -23.49%127K |
Non current deferred liabilities | -0.47%2.1M | -0.47%2.11M | -0.47%2.11M | -0.47%2.11M | -0.47%2.11M | -0.47%2.11M | -0.47%2.12M | -0.42%2.12M | -0.47%2.12M | -0.47%2.12M |
Total non current liabilities | -5.55%2.13M | -7.13%2.12M | -3.64%2.14M | -2.98%2.18M | -2.98%2.18M | -0.79%2.25M | 2.65%2.29M | -1.16%2.23M | -2.13%2.25M | -2.13%2.25M |
Total liabilities | -17.17%7M | -0.21%7.54M | 0.46%7.57M | 6.44%8.29M | 6.44%8.29M | 1.31%8.45M | -28.23%7.56M | -34.77%7.53M | -33.71%7.79M | -33.71%7.79M |
Shareholders'equity | ||||||||||
Share capital | 0.00%41.53M | 0.00%41.53M | 0.00%41.53M | 0.00%41.53M | 0.00%41.53M | 0.00%41.53M | 0.00%41.53M | 0.00%41.53M | 0.00%41.53M | 0.00%41.53M |
-common stock | 0.00%41.53M | 0.00%41.53M | 0.00%41.53M | 0.00%41.53M | 0.00%41.53M | 0.00%41.53M | 0.00%41.53M | 0.00%41.53M | 0.00%41.53M | 0.00%41.53M |
Additional paid-in capital | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | -6.47%74.86M | -5.10%74.41M | 7.27%83.04M | 3.36%81.04M | 3.36%81.04M | 3.47%80.04M | 3.47%78.41M | 8.09%77.4M | 10.50%78.4M | 10.50%78.4M |
Less: Treasury stock | 0.00%597K | 0.00%597K | 0.00%597K | 0.00%597K | 0.00%597K | 0.00%597K | 0.00%597K | 0.00%597K | 0.00%597K | 0.00%597K |
Other reserves | -87.92%203K | -6.32%1.65M | 72.08%1.84M | 110.55%1.74M | 110.55%1.74M | 98.23%1.68M | 287.00%1.76M | 1,452.17%1.07M | 1,750.00%825K | 1,750.00%825K |
Total stockholders'equity | -5.43%116M | -3.39%116.99M | 5.36%125.81M | 2.95%123.71M | 2.95%123.71M | 2.95%122.65M | 3.35%121.1M | 6.04%119.41M | 7.44%120.16M | 7.44%120.16M |
Noncontrolling interests | 10.64%104K | 17.58%107K | 7.69%98K | 8.99%97K | 8.99%97K | -6.93%94K | 1.11%91K | 2.25%91K | 1.14%89K | 1.14%89K |
Total equity | -5.41%116.1M | -3.38%117.1M | 5.36%125.91M | 2.96%123.8M | 2.96%123.8M | 2.95%122.75M | 3.35%121.19M | 6.03%119.5M | 7.44%120.25M | 7.44%120.25M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data