Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 68.21%1.87B | 56.02%1.43B | 53.01%1.73B | 53.01%1.73B | 19.59%1.09B | 7.29%1.11B | -26.42%915.18M | -16.49%1.13B | -16.49%1.13B | -20.41%915.41M |
-Cash and cash equivalents | 68.21%1.87B | 56.02%1.43B | 53.01%1.73B | 53.01%1.73B | 19.59%1.09B | 7.29%1.11B | -26.42%915.18M | -16.49%1.13B | -16.49%1.13B | -20.41%915.41M |
Receivables | -1.11%1.51B | 2.34%1.35B | 11.58%1.6B | 11.58%1.6B | 14.12%1.72B | -2.38%1.53B | -0.12%1.32B | 21.82%1.44B | 21.82%1.44B | 15.92%1.51B |
-Accounts receivable | -1.11%1.51B | 2.34%1.35B | 11.58%1.6B | 11.58%1.6B | 14.12%1.72B | -2.38%1.53B | -0.12%1.32B | 21.82%1.44B | 21.82%1.44B | 15.92%1.51B |
-Gross accounts receivable | -1.11%1.51B | 2.34%1.35B | 11.58%1.6B | 11.58%1.6B | 14.12%1.72B | -2.38%1.53B | -0.12%1.32B | 21.82%1.44B | 21.82%1.44B | 15.92%1.51B |
Inventory | -9.29%4.18B | 0.92%4.46B | 2.70%4.04B | 2.70%4.04B | 7.80%4.61B | 20.12%4.61B | 27.22%4.42B | 46.35%3.93B | 46.35%3.93B | 51.14%4.28B |
Other current assets | 0.08%550.95M | -14.46%525.56M | -18.61%457.64M | -18.61%457.64M | -18.69%486.79M | -12.86%550.5M | 15.98%614.4M | 22.98%562.26M | 22.98%562.26M | 28.11%598.64M |
Total current assets | 4.01%8.11B | 6.82%7.76B | 10.85%7.83B | 10.85%7.83B | 8.41%7.91B | 10.32%7.8B | 10.65%7.26B | 24.42%7.06B | 24.42%7.06B | 26.98%7.3B |
Non current assets | ||||||||||
Net PPE | 2.78%1.79B | 2.48%1.8B | -3.06%1.7B | -3.06%1.7B | -2.67%1.73B | -2.29%1.74B | -3.11%1.75B | -3.13%1.76B | -3.13%1.76B | -3.23%1.78B |
-Gross PP&E | 2.78%1.79B | 2.48%1.8B | 0.69%4.04B | 0.69%4.04B | -2.67%1.73B | -2.29%1.74B | -3.11%1.75B | 1.75%4.01B | 1.75%4.01B | -3.23%1.78B |
-Accumulated depreciation | ---- | ---- | -3.60%-2.34B | -3.60%-2.34B | ---- | ---- | ---- | -5.90%-2.26B | -5.90%-2.26B | ---- |
Total investment | ---- | ---- | 0.00%120.67M | 0.00%120.67M | ---- | ---- | ---- | --120.67M | --120.67M | ---- |
-Long-term equity investment | ---- | ---- | 0.00%120.67M | 0.00%120.67M | ---- | ---- | ---- | --120.67M | --120.67M | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | -9.61%39.5M | -9.61%39.5M | ---- | ---- | ---- | --43.7M | --43.7M | ---- |
Goodwill and other intangible assets | -5.23%336.34M | -2.90%353.67M | -2.17%369.27M | -2.17%369.27M | -10.22%354.29M | -13.16%354.88M | -14.31%364.23M | -13.99%377.45M | -13.99%377.45M | -13.54%394.64M |
-Goodwill | -22.22%227.69M | -21.05%243.95M | -20.00%260.22M | -20.00%260.22M | -19.05%276.48M | -18.18%292.74M | -17.39%309.01M | -16.67%325.27M | -16.67%325.27M | -16.00%341.53M |
-Other intangible assets | 74.84%108.65M | 98.68%109.72M | 108.97%109.05M | 108.97%109.05M | 46.54%77.82M | 22.17%62.14M | 8.31%55.23M | 7.59%52.19M | 7.59%52.19M | 6.52%53.1M |
Deferred tax assets-non current | ---- | ---- | -3.20%195.86M | -3.20%195.86M | ---- | ---- | ---- | 6.20%202.33M | 6.20%202.33M | ---- |
Other non current assets | -2.61%399.37M | -3.68%446.81M | -4.68%78.8M | -4.68%78.8M | -7.39%423.68M | -1.38%410.07M | 62.14%463.88M | 55.04%82.67M | 55.04%82.67M | 102.46%457.49M |
Total non current assets | 0.77%2.53B | 0.61%2.6B | -2.96%2.51B | -2.96%2.51B | -4.63%2.51B | -3.84%2.51B | 2.41%2.58B | 3.50%2.58B | 3.50%2.58B | 4.39%2.63B |
Total assets | 3.22%10.64B | 5.19%10.36B | 7.15%10.33B | 7.15%10.33B | 4.96%10.42B | 6.50%10.31B | 8.36%9.84B | 18.03%9.64B | 18.03%9.64B | 20.10%9.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -23.01%945.18M | -8.83%1.07B | -4.59%976.92M | -4.59%976.92M | -2.52%1.21B | -6.98%1.23B | -25.08%1.17B | 15.60%1.02B | 15.60%1.02B | -1.00%1.24B |
-Current debt and capital lease obligation | -23.01%945.18M | -8.83%1.07B | -4.59%976.92M | -4.59%976.92M | -2.52%1.21B | -6.98%1.23B | -25.08%1.17B | 15.60%1.02B | 15.60%1.02B | -1.00%1.24B |
-Including:Current debt | -23.01%945.18M | -8.83%1.07B | -4.59%976.92M | -4.59%976.92M | -2.52%1.21B | -6.98%1.23B | -25.08%1.17B | 15.60%1.02B | 15.60%1.02B | -1.00%1.24B |
Payables | -9.59%853.35M | -4.25%755.36M | -15.62%644.29M | -15.62%644.29M | -29.76%728.5M | -18.78%943.85M | -1.83%788.86M | -14.48%763.52M | -14.48%763.52M | 12.59%1.04B |
-accounts payable | -3.43%668.59M | -0.93%624.27M | -4.64%398.95M | -4.64%398.95M | -22.01%604.84M | -19.98%692.3M | -0.88%630.13M | -5.20%418.37M | -5.20%418.37M | 29.03%775.54M |
-Total tax payable | -26.55%184.77M | -17.42%131.09M | -28.92%245.34M | -28.92%245.34M | -52.73%123.66M | -15.29%251.55M | -5.42%158.74M | -23.56%345.15M | -23.56%345.15M | -18.29%261.58M |
Pension and other retirement benefit plans | -3.81%79.75M | -11.49%124.76M | -6.34%105.12M | -6.34%105.12M | -12.94%139.83M | -11.76%82.91M | -3.39%140.96M | -0.98%112.24M | -0.98%112.24M | 10.03%160.61M |
Accrued and deferred income | ---- | ---- | 49.35%70.37M | 49.35%70.37M | ---- | ---- | ---- | --47.12M | --47.12M | ---- |
Other current liabilities | 5.17%489.84M | 1.35%503.37M | 15.77%494.52M | 15.77%494.52M | 5.28%412.36M | -1.98%465.75M | 3.80%496.67M | 9.47%427.15M | 9.47%427.15M | 26.70%391.69M |
Current liabilities | -12.94%2.37B | -5.64%2.45B | -3.49%2.29B | -3.49%2.29B | -12.01%2.49B | -10.84%2.72B | -13.17%2.6B | 4.02%2.37B | 4.02%2.37B | 7.62%2.83B |
Non current liabilities | ||||||||||
Non current financial liabilities | -42.23%267.05M | -40.49%308.49M | -28.73%350.03M | -28.73%350.03M | -25.69%406.13M | -23.58%462.23M | 0.74%518.35M | 24.05%491.14M | 24.05%491.14M | 21.38%546.56M |
-Long term debt and capital lease obligation | -42.23%267.05M | -40.49%308.49M | -28.73%350.03M | -28.73%350.03M | -25.69%406.13M | -23.58%462.23M | 0.74%518.35M | 24.05%491.14M | 24.05%491.14M | 21.38%546.56M |
-Including:Long term debt | -42.23%267.05M | -40.49%308.49M | -28.73%350.03M | -28.73%350.03M | -25.69%406.13M | -23.58%462.23M | 0.74%518.35M | 24.05%491.14M | 24.05%491.14M | 21.38%546.56M |
Long term pension and other post-retirement benefit plans | 58.97%3.18M | 47.95%2.68M | 24.44%2.12M | 24.44%2.12M | 11.82%2.07M | 14.60%2M | 15.23%1.81M | 17.14%1.7M | 17.14%1.7M | 36.35%1.85M |
Other non current liabilities | -44.81%30M | -54.28%30.5M | -16.56%31.62M | -16.56%31.62M | 18.57%36.62M | 89.48%54.36M | 120.72%66.71M | -15.93%37.9M | -15.93%37.9M | -23.43%30.88M |
Total non current liabilities | -42.11%300.23M | -41.78%341.67M | -27.69%383.77M | -27.69%383.77M | -23.21%444.82M | -18.37%518.59M | 7.42%586.87M | 19.95%530.74M | 19.95%530.74M | 17.75%579.3M |
Total liabilities | -17.61%2.67B | -12.30%2.79B | -7.91%2.67B | -7.91%2.67B | -13.91%2.94B | -12.14%3.24B | -9.99%3.19B | 6.61%2.9B | 6.61%2.9B | 9.22%3.41B |
Shareholders'equity | ||||||||||
Share capital | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M |
-common stock | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M |
Additional paid-in capital | 2.93%542.52M | 2.97%527.07M | 2.97%527.07M | 2.97%527.07M | 2.97%527.07M | 2.97%527.07M | 5.48%511.86M | 6.03%511.86M | 6.03%511.86M | 6.03%511.86M |
Retained earnings | 13.01%7.53B | 13.70%7.15B | 13.99%7.26B | 13.99%7.26B | 15.16%7.07B | 18.48%6.66B | 20.53%6.29B | 24.33%6.37B | 24.33%6.37B | 27.23%6.14B |
Less: Treasury stock | -0.45%614.11M | -0.46%616.99M | -0.46%616.99M | -0.46%616.99M | -0.49%616.86M | -0.46%616.86M | -0.77%619.87M | -1.45%619.87M | -1.45%619.87M | -1.45%619.87M |
Other reserves | 190.76%5.82M | 91.43%-1.72M | 19.38%-18.89M | 19.38%-18.89M | 67.42%-4.34M | 58.29%-6.42M | -1.32%-20.1M | -7.84%-23.44M | -7.84%-23.44M | 39.46%-13.33M |
Other equity interest | 0.00%73.96M | 0.00%73.96M | 0.00%73.96M | 0.00%73.96M | 0.00%73.96M | 0.00%73.96M | 0.00%73.96M | -3.61%73.96M | -3.61%73.96M | 1.97%73.96M |
Total stockholders'equity | 12.72%7.95B | 13.51%7.54B | 13.59%7.64B | 13.59%7.64B | 14.72%7.47B | 17.81%7.05B | 19.88%6.64B | 23.52%6.72B | 23.52%6.72B | 26.49%6.51B |
Noncontrolling interests | 31.65%23.59M | 38.49%20.27M | 40.39%19.5M | 40.39%19.5M | 81.17%19.97M | 142.85%17.92M | 480.29%14.64M | 1,176.47%13.89M | 1,176.47%13.89M | 10,296.23%11.02M |
Total equity | 12.77%7.97B | 13.56%7.56B | 13.64%7.66B | 13.64%7.66B | 14.84%7.49B | 17.96%7.07B | 20.09%6.66B | 23.75%6.74B | 23.75%6.74B | 26.71%6.52B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |