(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 277.32%25.62B | 62.82%8.96B | 946.99%8.45B | 228.04%5.08B | -49.83%3.14B | -61.07%6.79B | -75.57%5.5B | 31.88%-998M | -11,764.71%-3.97B | 272.03%6.26B |
Net profit before non-cash adjustment | 143.71%12.02B | 25.08%4.27B | 528.23%3.97B | -8.96%1.81B | 327.33%1.97B | -56.59%4.93B | 26.83%3.41B | -118.73%-928M | 276.33%1.99B | -85.56%461M |
Total adjustment of non-cash items | -28.71%8.08B | -64.40%1.58B | 116.86%1.7B | -36.66%3.32B | 71.03%1.48B | 33.29%11.33B | 32.38%4.44B | -16.88%783M | 157.23%5.25B | -60.16%863M |
-Depreciation and amortization | -4.24%8.65B | -16.73%1.94B | -1.50%2.24B | 0.80%2.27B | 1.06%2.2B | 7.76%9.04B | 9.69%2.33B | 9.12%2.27B | 3.16%2.25B | 9.33%2.18B |
-Reversal of impairment losses recognized in profit and loss | --80M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Other non-cash items | -128.66%-657M | -121.00%-442M | 63.69%-541M | -64.85%1.05B | 44.83%-726M | 463.23%2.29B | 337.63%2.11B | -30.59%-1.49B | 2,178.47%2.99B | -860.69%-1.32B |
Changes in working capital | 158.38%5.53B | 232.20%3.11B | 427.06%2.78B | 99.51%-55M | -106.19%-305M | -291.60%-9.47B | -114.27%-2.35B | 88.45%-850M | -342.30%-11.2B | 154.82%4.93B |
-Change in receivables | 834.93%34.12B | 264.53%14.82B | 176.00%7.74B | 389.61%7.07B | -65.63%4.5B | -385.16%-4.64B | -40.84%-9.01B | -494.57%-10.18B | -90.57%1.44B | 260.56%13.1B |
-Change in inventory | -53.80%3.07B | -76.35%1.78B | 189.91%1.62B | -110.92%-859M | 107.75%536M | 296.14%6.65B | 2.75%7.5B | 79.51%-1.8B | 1.52%7.87B | 28.28%-6.92B |
-Change in prepaid assets | -125.15%-3.98B | -62.91%5.85B | 1,788.24%1.28B | -4,569.94%-8.08B | -1,966.87%-3.04B | 113,064.29%15.84B | --15.79B | --68M | ---173M | --163M |
-Change in payables | -0.64%-27.46B | -18.69%-19.51B | -167.26%-7.45B | 108.81%1.81B | -64.22%-2.31B | -803.12%-27.29B | -203.08%-16.44B | 144.20%11.07B | 19.40%-20.51B | -115.89%-1.41B |
-Provision for loans, leases and other losses | -555.88%-223M | 191.24%177M | -5,828.57%-415M | -97.14%5M | 225.00%10M | 98.27%-34M | 51.86%-194M | 99.49%-7M | 226.81%175M | 81.82%-8M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 0.00%2M | 0 | 0.00%1M | 0 | 0.00%1M | 100.00%2M | 0 | 1M | 0 | 0.00%1M |
Interest paid (cash flow from operating activities) | -29.49%-404M | 25.86%-86M | -9.23%-71M | -97.22%-142M | -77.97%-105M | -188.89%-312M | -300.00%-116M | -333.33%-65M | -44.00%-72M | -321.43%-59M |
Interest received (cash flow from operating activities) | -6.19%530M | -31.34%138M | 24.77%136M | -16.20%119M | 21.24%137M | 117.31%565M | 179.17%201M | 131.91%109M | 153.57%142M | 32.94%113M |
Tax refund paid | -14.01%-3.4B | -227.94%-632M | 10.94%-757M | -0.86%-1.41B | 50.81%-607M | 45.31%-2.98B | 127.99%494M | -142.86%-850M | 28.73%-1.39B | 10.90%-1.23B |
Other operating cash inflow (outflow) | 0 | 200.00%1M | -200.00%-2M | 1M | 0 | 1M | -1M | 100.00%2M | 0 | 0 |
Operating cash flow | 450.09%22.35B | 37.81%8.38B | 530.87%7.76B | 169.00%3.65B | -49.49%2.56B | -66.54%4.06B | -70.76%6.08B | -1.07%-1.8B | -176.24%-5.29B | 202.52%5.08B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 32.41%-2.17B | 64.68%-243M | 12.82%-918M | 85.17%-112M | -25.92%-894M | 19.71%-3.21B | -191.86%-688M | 35.40%-1.05B | 52.18%-755M | 53.69%-710M |
Net intangibles purchase and sale | 5.70%-149M | -125.00%-72M | 20.69%-23M | 58.57%-29M | 7.41%-25M | -61.22%-158M | -14.29%-32M | -107.14%-29M | -125.81%-70M | -8.00%-27M |
Net investment product transactions | -244.61%-791M | 109.26%40M | -212.88%-736M | -113.74%-58M | 61.05%-37M | 269.59%547M | 18.03%-432M | 9,214.29%652M | -22.85%422M | -178.51%-95M |
Advance cash and loans provided to other parties | --0 | --0 | --0 | ---- | ---- | 75.00%-2M | --0 | --0 | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -60.00%2M | --0 | ---- | ---- | ---- | 66.67%5M | --0 | --1M | --0 | 33.33%4M |
Net changes in other investments | ---- | ---- | --0 | ---- | ---- | 0.00%1M | --2M | ---- | ---- | 200.00%1M |
Investing cash flow | -10.38%-3.11B | 76.00%-276M | -289.53%-1.68B | 51.23%-198M | -15.60%-956M | 28.73%-2.81B | -698.96%-1.15B | 73.73%-430M | 61.95%-406M | 42.37%-827M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 12.23%-3.74B | 150.19%264M | -146.10%-1.01B | -505.53%-2.71B | 95.77%-279M | -2,745.34%-4.26B | 70.30%-526M | -33.81%2.19B | 126.01%669M | -652.18%-6.59B |
Net common stock issuance | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Increase or decrease of lease financing | -19.27%-687M | -2.99%-241M | 12.30%-107M | -91.15%-216M | -14.95%-123M | -10.77%-576M | -27.87%-234M | -79.41%-122M | 5.83%-113M | 28.19%-107M |
Cash dividends paid | -0.09%-1.13B | -100.00%-2M | -11.28%-592M | 33.33%-4M | 9.88%-529M | -5.53%-1.13B | 0.00%-1M | 0.00%-532M | 60.00%-6M | -13.10%-587M |
Cash dividends for minorities | 55.00%-1.08B | --0 | --0 | 42.29%-393M | 60.02%-688M | -75.58%-2.4B | --0 | --0 | ---681M | -25.80%-1.72B |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | 68,100.00%682M | ---99M | --780M | ---- | ---- |
Financing cash flow | 13.64%-6.63B | 102.33%20M | -173.72%-1.71B | -2,458.46%-3.33B | 82.03%-1.62B | -175.01%-7.68B | 55.99%-860M | -14.47%2.32B | 95.20%-130M | -969.83%-9.01B |
Net cash flow | ||||||||||
Beginning cash position | -19.62%32.35B | 35.46%37.58B | 16.47%34B | -4.06%33.49B | -19.62%32.35B | 25.30%40.25B | 44.49%27.74B | 51.11%29.19B | 39.61%34.9B | 25.30%40.25B |
Current changes in cash | 296.11%12.61B | 99.61%8.12B | 4,989.53%4.38B | 102.16%126M | 99.77%-11M | -219.05%-6.43B | -78.62%4.07B | 112.11%86M | -2.43%-5.83B | 34.16%-4.76B |
Effect of exchange rate changes | 1,220.57%1.96B | 125.83%1.22B | 48.11%-796M | 243.36%388M | 62.64%1.15B | -106.42%-175M | -73.18%542M | -359.56%-1.53B | 1,514.29%113M | 557.94%704M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---1.29B | ---1M | --0 | --0 | -129,100.00%-1.29B |
End cash Position | 45.05%46.93B | 45.05%46.93B | 35.46%37.58B | 16.47%34B | -4.06%33.49B | -19.62%32.35B | -19.62%32.35B | 44.49%27.74B | 51.11%29.19B | 39.61%34.9B |
Free cash flow | 5,407.91%18.79B | 52.37%7.88B | 331.05%6.79B | 140.51%2.55B | -57.52%1.57B | -105.70%-354M | -74.02%5.17B | 15.42%-2.94B | -75.21%-6.28B | 155.65%3.7B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data