Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q1)Dec 31, 2025 | (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -11.53%14.5M | -11.21%64.68M | 273.47%50.06M | -173.77%-18.04M | 31.16%16.27M | -27.44%16.38M | 3.20%72.84M | -36.17%13.4M | 38.81%24.45M | -26.42%12.41M |
| Net profit before non-cash adjustment | -41.96%10.51M | -5.45%60.72M | 38.06%16.48M | -17.14%15.06M | -27.68%11.08M | -3.65%18.1M | -13.70%64.22M | -48.50%11.94M | -19.43%18.18M | -9.48%15.32M |
| Total adjustment of non-cash items | 230.93%2.31M | -61.48%3.11M | -104.72%-300.39K | 167.65%2.18M | 984.96%3M | -241.41%-1.76M | 186.50%8.08M | 970.71%6.36M | 157.86%813K | -154.94%-339K |
| -Depreciation and amortization | 3.02%1.4M | 15.02%5.89M | 7.92%1.43M | 20.46%1.58M | 21.39%1.53M | 10.33%1.36M | 3.89%5.12M | 7.39%1.32M | 5.82%1.31M | 2.27%1.26M |
| -Disposal profit | --0 | 35.58%-327.91K | 34.71%-321.91K | --0 | --0 | 25.00%-6K | 3.96%-509.04K | -9.81%-493.04K | --0 | 90.12%-8K |
| -Net exchange gains and losses | 140.29%1.07M | -130.39%-1.57M | -131.51%-1.69M | 810.00%910K | 292.92%1.88M | -509.38%-2.66M | 1,470.71%5.15M | 1,610.75%5.37M | 104.81%100K | -1,291.43%-974K |
| -Other non-cash items | 64.08%-162K | 47.23%-888.04K | 80.84%285.97K | 47.74%-312K | 33.60%-411K | 27.84%-451K | -39.56%-1.68M | -4.84%158.13K | -5.66%-597K | -32.83%-619K |
| Changes in working capital | 3,902.38%1.68M | 56.69%843.32K | 792.21%33.88M | -745.45%-35.27M | 185.13%2.19M | -98.35%42K | 108.08%538.21K | -76.57%-4.89M | 254.47%5.47M | -278.27%-2.58M |
| -Change in receivables | 44.89%9.05M | -1,367.83%-507.03K | 317.78%25.14M | -5,271.43%-35.11M | 805.03%3.22M | -45.04%6.24M | 100.57%39.99K | 7.32%-11.54M | 115.00%679K | -116.43%-457K |
| -Change in inventory | 141.43%1.12M | -54.24%-449.61K | 66.88%-611.61K | -40.46%1.09M | -44.55%1.79M | 22.37%-2.71M | -108.09%-291.5K | -120.79%-1.85M | -37.77%1.83M | 217.68%3.22M |
| -Change in payables | -143.34%-8.49M | -267.25%-1.32M | -26.64%6.23M | -142.24%-1.25M | 47.28%-2.82M | 34.45%-3.49M | 124.58%789.71K | -19.24%8.5M | 251.72%2.96M | -635.54%-5.34M |
| -Changes in other current assets | ---- | --3.12M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 26.77%-127.27K | 19.32%-173.8K | ||||||||
| Interest received (cash flow from operating activities) | -64.08%162K | -43.19%1.34M | -68.37%161K | -47.74%312K | -33.60%411K | -27.84%451K | 2.35M | 509K | 5.66%597K | 32.83%619K |
| Tax refund paid | 0.20%-3.91M | 15.46%-17.84M | 0.12%-3.91M | 31.03%-6.11M | 0.31%-3.9M | 11.25%-3.91M | -37.03%-21.1M | 27.68%-3.92M | -82.40%-8.86M | -52.59%-3.91M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -16.79%10.75M | -9.42%46.71M | 500.28%44.85M | -247.22%-23.84M | 40.27%12.78M | -31.25%12.92M | -6.18%51.57M | -46.61%7.47M | 21.52%16.19M | -38.28%9.11M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 59.51%-709K | 51.67%-5.11M | 53.09%-1.51M | 55.54%-1.06M | 78.54%-782K | -33.56%-1.75M | -162.35%-10.56M | -309.71%-3.22M | -44.48%-2.38M | 6.44%-3.64M |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Net investment property transactions | --0 | ---30.47M | ---30.17M | --0 | ---1K | ---291K | --0 | --0 | --0 | --0 |
| Dividends received (cash flow from investment activities) | --0 | -32.95%219.4K | -33.14%213.4K | --0 | --0 | -25.00%6K | 79.55%327.2K | 111.07%319.2K | --0 | --0 |
| Interest received (cash flow from investment activities) | ---- | -45.32%1.02M | ---- | ---- | ---- | ---- | 30.64%1.86M | ---- | ---- | ---- |
| Investing cash flow | 65.18%-709K | -309.81%-34.34M | -2,807.70%-30.46M | 55.54%-1.06M | 78.51%-783K | -56.25%-2.04M | -222.42%-8.38M | -135.71%-1.05M | -44.48%-2.38M | 5.69%-3.64M |
| Financing cash flow | ||||||||||
| Cash dividends paid | -9.09%-11.95M | 11.36%-38.84M | 10.01%-8.96M | 10.00%-8.96M | -0.01%-9.96M | 21.43%-10.96M | -10.00%-43.82M | 9.09%-9.96M | -11.11%-9.96M | -42.85%-9.96M |
| Financing cash flow | -9.09%-11.95M | 11.36%-38.84M | 10.01%-8.96M | 10.00%-8.96M | -0.01%-9.96M | 21.43%-10.96M | -10.00%-43.82M | 9.09%-9.96M | -11.11%-9.96M | -42.85%-9.96M |
| Net cash flow | ||||||||||
| Beginning cash position | -36.23%44.15M | -6.96%69.23M | -52.01%37.21M | -2.45%71.98M | -7.09%71.82M | -6.96%69.23M | 20.45%74.4M | 11.80%77.54M | 14.29%73.79M | 27.64%77.3M |
| Current changes in cash | -2,627.14%-1.91M | -4,106.88%-26.46M | 253.45%5.43M | -979.94%-33.86M | 145.47%2.04M | -101.97%-70K | -105.02%-629.04K | -159.21%-3.54M | 41.94%3.85M | -214.22%-4.49M |
| Effect of exchange rate changes | -140.29%-1.07M | 126.91%1.27M | 128.28%1.4M | -810.00%-910K | -292.92%-1.88M | 509.38%2.66M | -2,278.17%-4.72M | -2,163.01%-4.94M | -104.81%-100K | 1,291.43%974K |
| Cash adjustments other than cash changes | ---- | -37.76%108.51K | ---- | ---- | ---- | ---- | -41.55%174.35K | ---- | ---- | ---- |
| End cash Position | -42.68%41.16M | -36.23%44.15M | -36.23%44.15M | -52.01%37.21M | -2.45%71.98M | -7.09%71.82M | -6.96%69.23M | -6.96%69.23M | 11.80%77.54M | 14.29%73.79M |
| Free cash flow | -10.10%10.04M | 1.48%41.61M | 920.10%43.33M | -280.32%-24.9M | 119.76%12M | -36.11%11.17M | -18.88%41M | -72.01%4.25M | 18.27%13.81M | -49.53%5.46M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.