(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 37.93%23.56B | 477.92%17.08B | -177.62%-4.52B | -70.58%5.82B | 46.93%19.79B | 17.56%13.47B | -13.94%11.46B | -40.85%13.31B | 3.55%22.51B | 134.80%21.74B |
Net profit before non-cash adjustment | -52.61%3.52B | 314.58%7.42B | 109.11%1.79B | -50.83%856M | -83.17%1.74B | 30.40%10.35B | -27.20%7.93B | 132.79%10.9B | 4.58%4.68B | 5.34%4.48B |
Total adjustment of non-cash items | 52.95%20.53B | 33.04%13.43B | 6.50%10.09B | -22.64%9.48B | 58.53%12.25B | -25.16%7.73B | 90.88%10.32B | -64.05%5.41B | 27.79%15.04B | 7.83%11.77B |
-Depreciation and amortization | -3.79%12.91B | 4.03%13.42B | 2.06%12.9B | 1.47%12.64B | 11.18%12.46B | 5.70%11.2B | -0.30%10.6B | -6.09%10.63B | 9.75%11.32B | 2.27%10.32B |
-Reversal of impairment losses recognized in profit and loss | 1,957.86%5.76B | 159.26%280M | --108M | ---- | ---- | -40.81%1.19B | 463.76%2.01B | --356M | ---- | 14,922.22%1.33B |
-Share of associates | 276.33%797M | -142.20%-452M | 181.44%1.07B | 23.86%-1.32B | -196.23%-1.73B | -304.86%-583M | -77.78%-144M | 65.09%-81M | -1,833.33%-232M | -105.22%-12M |
-Disposal profit | 376.71%1.19B | 107.88%249M | -120.60%-3.16B | -184.33%-1.43B | 174.70%1.7B | -306.26%-2.27B | 120.15%1.1B | -1,779.73%-5.47B | -229.33%-291M | 5.63%225M |
-Other non-cash items | -73.24%-123M | 91.43%-71M | -98.56%-828M | -132.96%-417M | 90.11%-179M | 44.18%-1.81B | -11,475.00%-3.24B | -100.66%-28M | 4,816.67%4.25B | -122.67%-90M |
Changes in working capital | 87.02%-489M | 77.03%-3.77B | -263.84%-16.4B | -177.70%-4.51B | 226.05%5.8B | 32.29%-4.6B | -126.98%-6.8B | -207.73%-3B | -49.31%2.78B | 192.81%5.48B |
-Change in receivables | 118.00%1.86B | -21.72%-10.35B | -30.87%-8.5B | -143.50%-6.5B | 552.26%14.94B | 55.94%-3.3B | -68.55%-7.5B | -205.96%-4.45B | 42.35%4.2B | 200.14%2.95B |
-Change in inventory | 1,608.75%3.62B | 98.26%-240M | -2,764.94%-13.81B | -110.71%-482M | 197.44%4.5B | 34.11%-4.62B | -2,783.54%-7.01B | -128.35%-243M | 409.39%857M | 77.68%-277M |
-Change in payables | -153.05%-2.48B | -46.54%4.68B | 186.86%8.75B | 120.62%3.05B | -678.61%-14.8B | -70.63%2.56B | 186.70%8.71B | 164.13%3.04B | -21,627.27%-4.74B | 101.81%22M |
-Provision for loans, leases and other losses | -309.26%-442M | 65.93%-108M | -373.28%-317M | 124.52%116M | -169.05%-473M | 135.40%685M | -50.93%291M | 1,040.38%593M | -95.72%52M | 280.56%1.21B |
-Changes in other current assets | -235.33%-3.05B | 189.26%2.25B | -263.17%-2.52B | -142.56%-695M | 2,077.33%1.63B | 105.80%75M | 33.20%-1.29B | -180.28%-1.93B | 52.86%2.41B | 291.26%1.58B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -2.35%-785M | -52.18%-767M | 1.95%-504M | 17.89%-514M | 14.25%-626M | -17.17%-730M | 26.01%-623M | 26.59%-842M | -0.17%-1.15B | -25.82%-1.15B |
Interest received (cash flow from operating activities) | 18.74%1.04B | 0.81%875M | -3.98%868M | 9.58%904M | -2.02%825M | 4.21%842M | 4.12%808M | -6.51%776M | 24.81%830M | 20.47%665M |
Tax refund paid | 21.32%-1.52B | -29.22%-1.93B | -138.72%-1.49B | 83.48%-625M | -7.62%-3.78B | -293.73%-3.52B | 72.52%-893M | -9.35%-3.25B | -24.51%-2.97B | -39.02%-2.39B |
Other operating cash inflow (outflow) | 109.31%19M | -270.00%-204M | -15.49%120M | 14,100.00%142M | -99.94%1M | 5,254.84%1.66B | -76.69%31M | 3.10%133M | -77.45%129M | 728.99%572M |
Operating cash flow | 48.21%22.32B | 372.40%15.06B | -196.47%-5.53B | -64.64%5.73B | 38.22%16.21B | 8.77%11.73B | 6.42%10.78B | -47.64%10.13B | -0.48%19.35B | 168.10%19.44B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 0.16%-8.11B | -2.68%-8.12B | 30.49%-7.91B | 24.78%-11.38B | -61.83%-15.13B | -26.07%-9.35B | -718.86%-7.41B | 112.84%1.2B | 67.57%-9.33B | -51.35%-28.77B |
Net intangibles purchase and sale | -70.39%-777M | -25.27%-456M | -165.69%-364M | 58.48%-137M | 25.00%-330M | 69.63%-440M | -192.14%-1.45B | -272.93%-496M | 3.62%-133M | -236.59%-138M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | -447.15%-11.04B | 493.20%3.18B | ---809M | ---- | --228M |
Net investment product transactions | -55.90%86M | -96.47%195M | 103.65%5.52B | 5,430.61%2.71B | 240.00%49M | 94.08%-35M | 44.51%-591M | -167.66%-1.07B | 778.45%1.57B | -114.56%-232M |
Advance cash and loans provided to other parties | -50.00%-18M | -9.09%-12M | 21.43%-11M | 51.72%-14M | 0.00%-29M | -81.25%-29M | 20.00%-16M | 28.57%-20M | 6.67%-28M | -76.47%-30M |
Repayment of advance payments to other parties and cash income from loans | 30.77%17M | -27.78%13M | -93.94%18M | 1,042.31%297M | 36.84%26M | -89.02%19M | 917.65%173M | 13.33%17M | -25.00%15M | 66.67%20M |
Net changes in other investments | -2,971.43%-603M | -84.78%21M | 133.74%138M | 35.89%-409M | -1,695.00%-638M | -84.31%40M | 60.38%255M | -57.26%159M | 267.57%372M | -1,133.33%-222M |
Investing cash flow | -12.48%-9.4B | -220.43%-8.36B | 70.79%-2.61B | 44.35%-8.93B | 22.98%-16.05B | -255.49%-20.84B | -476.87%-5.86B | 86.51%-1.02B | 74.16%-7.53B | -66.73%-29.14B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -210.97%-10.09B | -170.27%-3.25B | 7.49%4.62B | 246.06%4.3B | -115.77%-2.94B | 304.84%18.66B | 133.69%4.61B | -98.78%-13.68B | -147.92%-6.88B | 72.72%14.36B |
Net common stock issuance | 98.68%-3M | 35.96%-228M | -48.33%-356M | -7,900.00%-240M | 40.00%-3M | 61.54%-5M | 98.49%-13M | -14,283.33%-863M | -20.00%-6M | 28.57%-5M |
Increase or decrease of lease financing | 17.02%-195M | 8.20%-235M | 48.07%-256M | 42.54%-493M | -12.16%-858M | -32.35%-765M | -53.32%-578M | 2.58%-377M | 0.51%-387M | 0.77%-389M |
Cash dividends paid | -142.72%-2.23B | -96.16%-920M | -6,600.00%-469M | 99.73%-7M | -37.46%-2.59B | 11.10%-1.88B | -49.19%-2.12B | -49.68%-1.42B | -32.96%-948M | -50.11%-713M |
Cash dividends for minorities | -7.89%-82M | -11.76%-76M | 0.00%-68M | 1.45%-68M | 0.00%-69M | -4.55%-69M | 60.71%-66M | -9.80%-168M | -10.07%-153M | -19.83%-139M |
Net other fund-raising expenses | 3.57%29M | -50.88%28M | -68.16%57M | 9,050.00%179M | 0.00%-2M | -100.00%-2M | 99.72%-1M | -2,260.00%-354M | -134.88%-15M | -79.91%43M |
Financing cash flow | -168.93%-12.58B | -232.61%-4.68B | -3.84%3.53B | 156.77%3.67B | -140.54%-6.46B | 768.92%15.94B | 110.88%1.83B | -100.94%-16.86B | -163.78%-8.39B | 74.54%13.16B |
Net cash flow | ||||||||||
Beginning cash position | 13.79%22.59B | -14.88%19.85B | 1.06%23.32B | -21.94%23.08B | 28.32%29.56B | 40.90%23.04B | -33.54%16.35B | 13.19%24.6B | 24.30%21.73B | -11.68%17.49B |
Current changes in cash | -83.33%337M | 143.84%2.02B | -1,087.15%-4.61B | 107.41%467M | -192.34%-6.3B | 1.08%6.83B | 187.17%6.75B | -326.12%-7.75B | -0.87%3.43B | 228.52%3.46B |
Effect of exchange rate changes | -60.39%284M | -37.16%717M | 611.66%1.14B | -23.20%-223M | 40.26%-181M | -366.15%-303M | 87.05%-65M | 10.04%-502M | -170.54%-558M | 110.37%791M |
Cash adjustments other than cash changes | ---1M | ---- | ---- | ---- | -200.00%-1M | 200.00%1M | 0.00%-1M | 50.00%-1M | -300.00%-2M | --1M |
End cash Position | 2.74%23.21B | 13.79%22.59B | -14.88%19.85B | 1.06%23.32B | -21.94%23.08B | 28.32%29.56B | 40.90%23.04B | -33.54%16.35B | 13.19%24.6B | 24.30%21.73B |
Free cash flow | 100.56%12.98B | 146.18%6.47B | -137.44%-14.01B | -1,188.65%-5.9B | 88.24%-458M | -489.21%-3.9B | -16.23%1B | -87.79%1.2B | 202.27%9.79B | 19.58%-9.57B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data