(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 156.65%11.71B | 52.31%10.85B | 750.40%3.21B | 185.94%2.36B | -49.20%726M | 1.49%4.56B | -16.63%7.13B | -86.56%377M | -57.50%825M | 864.17%1.43B |
Net profit before non-cash adjustment | 430.81%8.84B | 55.33%4.11B | 613.51%2.66B | 95.68%-95M | -106.67%-123M | -52.66%1.67B | -53.20%2.64B | -127.64%-518M | -545.84%-2.2B | 66.34%1.84B |
Total adjustment of non-cash items | -5.97%2.33B | 47.95%7.25B | 7.50%2.37B | 177.31%990M | 185.83%1.41B | 34.25%2.48B | -6.47%4.9B | 53.49%2.2B | -76.23%357M | -41.54%494M |
-Depreciation and amortization | 7.84%1.68B | 3.60%6.5B | 4.62%1.68B | 3.73%1.67B | 2.10%1.6B | 3.94%1.56B | 11.17%6.28B | 11.86%1.6B | 11.28%1.61B | 13.60%1.57B |
-Disposal profit | 58.64%-249M | 18.12%-741M | 130.34%44M | -15.83%-161M | 88.60%-22M | -40.65%-602M | -48.36%-905M | -422.22%-145M | -101.45%-139M | -22.15%-193M |
-Other non-cash items | -40.91%900M | 411.34%1.48B | -13.19%645M | 53.51%-517M | 80.86%-169M | 96.26%1.52B | -70.00%-476M | 242.07%743M | -982.54%-1.11B | -132.98%-883M |
Changes in working capital | 28.64%539M | -20.19%-500M | -39.36%-1.82B | -45.09%1.46B | 38.00%-563M | 148.27%419M | 82.21%-416M | -160.16%-1.31B | 5,037.04%2.67B | 57.57%-908M |
-Change in receivables | 791.67%2.03B | 96.22%-82M | 69.23%-84M | 159.96%307M | 23.86%-533M | 133.24%228M | -196.70%-2.17B | -76.13%-273M | 29.96%-512M | -139.22%-700M |
-Change in inventory | -184.84%-515M | 470.64%2.49B | 48.13%791M | 46.30%831M | 164.29%259M | 179.45%607M | 112.37%436M | 870.91%534M | 288.08%568M | 105.35%98M |
-Change in payables | -235.71%-893M | -183.52%-1.71B | -21.06%-1.77B | -84.17%446M | -51.85%-123M | -134.68%-266M | 685.96%2.05B | -536.68%-1.46B | 148.63%2.82B | 95.83%-81M |
-Provision for loans, leases and other losses | 42.67%-86M | -65.01%-1.2B | -599.08%-762M | 42.03%-120M | 26.22%-166M | 18.92%-150M | -2.11%-726M | 36.99%-109M | -34.42%-207M | -49.01%-225M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -18.87%-315M | -15.03%-1.13B | -11.92%-291M | -18.00%-295M | -13.22%-274M | -17.26%-265M | -11.90%-978M | -15.56%-260M | -14.68%-250M | -10.00%-242M |
Interest received (cash flow from operating activities) | 31.64%233M | 58.38%529M | 48.21%83M | 71.54%211M | 132.00%58M | 36.15%177M | 26.04%334M | 133.33%56M | 17.14%123M | 4.17%25M |
Tax refund paid | -71.19%-618M | -5.88%-1.08B | 0.00%-288M | -2.55%-201M | 37.74%-231M | -117.47%-361M | -35.23%-1.02B | -71.43%-288M | -5.38%-196M | -110.80%-371M |
Other operating cash inflow (outflow) | -515.09%-8.93B | -91.49%-1.55B | -147.15%-58M | 91.55%-18M | 92.33%-26M | -279.84%-1.45B | 52.52%-811M | 920.00%123M | 52.46%-213M | -213.89%-339M |
Operating cash flow | -21.80%2.08B | 63.95%7.62B | 33,050.00%2.65B | 611.42%2.06B | -49.60%253M | -30.88%2.66B | -15.07%4.65B | -99.67%8M | -75.80%289M | 175.26%502M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -242.51%-1.42B | 44.27%-3.6B | 27.14%-1.28B | 36.16%-980M | 42.92%-931M | 73.20%-414M | -187.08%-6.47B | -6.82%-1.75B | -19.36%-1.54B | -615.35%-1.63B |
Net investment product transactions | --11.51B | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net changes in other investments | -11.90%37M | 135.14%87M | -41.18%10M | 1,300.00%28M | -36.36%7M | 500.00%42M | 164.29%37M | 440.00%17M | --2M | -15.38%11M |
Investing cash flow | 2,823.12%10.13B | 45.30%-3.52B | 27.00%-1.27B | 37.90%-952M | 42.96%-924M | 75.81%-372M | -187.35%-6.43B | -5.53%-1.74B | -19.21%-1.53B | -653.49%-1.62B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 33.95%-572M | -37.78%-1.22B | 20.00%-4M | 11.11%-8M | -50.44%-340M | -34.47%-866M | -193.69%-884M | -400.00%-5M | ---9M | -205.41%-226M |
Net common stock issuance | ---8.86B | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | 65.28%-25M | 37.67%-268M | 20.29%-55M | 9.21%-69M | 25.77%-72M | 61.70%-72M | 36.95%-430M | 30.30%-69M | 71.75%-76M | 51.74%-97M |
Cash dividends for minorities | -466.21%-2.48B | -2.10%-438M | --0 | --0 | --0 | -2.10%-438M | -160.00%-429M | --0 | --0 | --0 |
Net other fund-raising expenses | 886,200.00%8.86B | ---- | ---- | ---- | ---- | --1M | ---- | ---- | --0 | ---- |
Financing cash flow | -123.78%-3.08B | -10.38%-1.92B | 19.18%-59M | 9.41%-77M | -27.47%-413M | -9.04%-1.38B | -51.83%-1.74B | 27.00%-73M | 68.40%-85M | -10.58%-324M |
Net cash flow | ||||||||||
Beginning cash position | 5.69%26.95B | -15.86%25.5B | -7.15%26.2B | -6.77%24.99B | -11.77%25.83B | -15.86%25.5B | 2.40%30.3B | -7.84%28.22B | -15.11%26.81B | -11.36%29.28B |
Current changes in cash | 899.34%9.13B | 161.95%2.18B | 173.53%1.33B | 177.28%1.03B | 24.83%-1.08B | -13.04%914M | -268.60%-3.52B | -366.57%-1.8B | -268.14%-1.33B | -22.72%-1.44B |
Effect of exchange rate changes | -115.92%-1.25B | 43.06%-730M | 37.21%-577M | -93.32%183M | 123.52%242M | 72.13%-578M | 7.03%-1.28B | 7.55%-919M | 558.19%2.74B | -267.50%-1.03B |
Cash adjustments other than cash changes | ---1M | 0.00%-1M | ---- | ---- | ---- | ---- | -200.00%-1M | ---- | ---- | ---- |
End cash Position | 34.84%34.83B | 5.69%26.95B | 5.69%26.95B | -7.15%26.2B | -6.77%24.99B | -11.77%25.83B | -15.86%25.5B | -15.86%25.5B | -7.84%28.22B | -15.11%26.81B |
Free cash flow | -66.18%602M | 218.40%3.42B | 168.04%1.3B | 177.42%1.06B | 48.33%-713M | 0.91%1.78B | -731.44%-2.89B | -428.52%-1.91B | -797.37%-1.36B | 8.12%-1.38B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data