(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 308.43%22M | 25.11%3.72M | 29.31%-12.24M | 17.60%-19.45M | -44.18%14.78M | -48.22%-10.55M | 122.75%2.98M | 62.27%-17.32M | -415.71%-23.6M | 349.72%26.48M |
Net profit before non-cash adjustment | 775.19%10.34M | 172.16%3.02M | -8.44%12.66M | -28.89%8.05M | 114.76%2.31M | 206.75%1.18M | 7.04%1.11M | 40.93%13.82M | 23.40%11.32M | -18.96%1.08M |
Total adjustment of non-cash items | -1.94%2.37M | 22.28%3.09M | 234.12%8.97M | 147.67%4.8M | -4,178.95%-775K | 16.90%2.42M | 96.04%2.53M | -239.21%-6.69M | -64.66%-10.07M | -99.71%19K |
-Depreciation and amortization | 46.80%2.06M | 34.86%1.98M | 43.57%8.55M | 117.49%4.23M | -5.68%1.45M | -7.32%1.41M | 52.71%1.47M | 55.03%5.96M | 93.82%1.95M | 59.02%1.53M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | 93.06%-1.06M | 100.91%138.64K | -2,241.18%-1.19M | ---- | ---- | -99.10%-15.21M | -98.47%-15.16M | ---51K |
-Share of associates | ---- | ---- | 787.51%963.41K | ---- | ---- | ---- | ---- | --108.55K | ---- | ---- |
-Disposal profit | ---482K | --0 | -436.53%-3.88M | -306.76%-3.88M | --0 | --0 | --0 | -439.54%-722.41K | 38,403.86%1.87M | -2,064.17%-2.6M |
-Net exchange gains and losses | 282.76%53K | -275.00%-60K | -72.43%-30.65K | -44.43%17.35K | 92.11%-3K | -163.64%-29K | ---16K | 80.28%-17.77K | 110.11%31.23K | -65.22%-38K |
-Other non-cash items | 18.68%1.24M | 8.91%1.17M | 38.47%4.42M | 194.48%3.32M | -191.35%-1.02M | 70.31%1.04M | 227.36%1.08M | 89.14%3.19M | 164.70%1.13M | 144.76%1.12M |
Changes in working capital | 165.63%9.29M | -261.18%-2.39M | -38.52%-33.87M | -29.96%-32.3M | -47.83%13.24M | -47.81%-14.15M | 95.70%-662K | 59.59%-24.45M | -663.03%-24.85M | 238.10%25.38M |
-Change in receivables | 1,466.74%20.78M | -605.68%-12.55M | -1,554.46%-46.94M | -679.27%-37.85M | -468.95%-8.63M | 219.24%1.33M | 73.62%-1.78M | 86.80%-2.84M | 278.96%6.53M | 85.18%-1.52M |
-Change in inventory | 44.73%-7.26M | 3,642.50%8.98M | 60.14%-17.64M | 59.76%-17.46M | -52.53%12.7M | 3.75%-13.13M | 101.71%240K | -12.40%-44.26M | -1,297.95%-43.37M | 442.27%26.76M |
-Change in payables | -79.85%-4.23M | 34.66%1.18M | 35.62%30.71M | 91.98%23.01M | 6,592.70%9.17M | -145.44%-2.35M | -83.58%877K | 6,139.22%22.64M | 169.68%11.99M | 142.28%137K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -18.85%-1.24M | -9.01%-1.17M | -38.50%-4.42M | -194.66%-3.32M | 191.35%1.02M | -70.47%-1.05M | -226.36%-1.08M | -88.19%-3.19M | -1.13M | -1.12M |
Interest received (cash flow from operating activities) | 200.00%3K | 1K | 221.94%1.39K | 169.49%394 | 0 | 1K | 0 | -95.05%433 | -567 | 0 |
Tax refund paid | -3,470.27%-1.27M | 90.89%-4.3K | 245.41%37.81K | -1,471.43%-47.19K | 0 | |||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 278.99%20.76M | 34.30%2.55M | 12.39%-17.94M | 8.08%-22.77M | -42.68%14.54M | -50.61%-11.6M | 114.21%1.9M | 57.00%-20.47M | -528.28%-24.77M | 339.04%25.36M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -6,461.34%-37.85M | -57.91%-24.39M | -18.26%-34.88M | -106.53%-1.76M | 53.61%-18.28M | 103.55%595K | -5,685.39%-15.45M | 14.44%-29.5M | 202.93%26.91M | -1,084.43%-39.39M |
Net business purchase and sale | ---- | ---- | 126.93%3M | 455.49%3M | --0 | ---- | ---- | -36,257.96%-11.13M | -382.95%-844.26K | ---10.29M |
Advance cash and loans provided to other parties | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Investing cash flow | -6,440.03%-37.85M | -57.91%-24.39M | 21.52%-31.89M | -95.24%1.24M | 63.22%-18.28M | 103.57%597K | -5,685.39%-15.45M | -17.74%-40.63M | 200.96%26.07M | -1,392.46%-49.68M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -228.46%-4.04M | 259.09%1.57M | -103.65%-1.65M | -359.05%-3.7M | -103.47%-113K | -90.47%3.15M | -110.08%-985K | 3,431.49%45.26M | -293.55%-806.17K | 270.91%3.26M |
Net common stock issuance | --18.14M | --0 | -64.56%4.72M | --0 | --0 | --0 | 24.61%4.72M | -83.66%13.32M | -91.65%1.88M | -55.89%7.65M |
Net preferred stock issuance | --0 | 96.67%20.65M | ---7.05M | ---31.55M | --3.5M | --10.5M | --10.5M | --0 | --0 | ---- |
Increase or decrease of lease financing | -89.02%-465K | -1,024.00%-231K | -1.69%-1.15M | -8,792.11%-709.15K | 52.04%-223K | 44.09%-246K | 111.31%25K | 7.25%-1.13M | 97.39%-7.98K | -41.77%-465K |
Net other fund-raising expenses | --0 | --1K | 1,128,000.00%56.41M | ---- | ---- | ---- | ---- | --5K | ---- | ---- |
Financing cash flow | 1.67%13.63M | 54.20%21.99M | -10.75%51.27M | 1,817.30%20.45M | -69.72%3.16M | -58.87%13.4M | 6.88%14.26M | -35.40%57.44M | -95.29%1.07M | -34.01%10.45M |
Net cash flow | ||||||||||
Beginning cash position | 17.99%5.95M | 33.42%5.81M | -45.65%4.36M | 150.92%6.83M | -53.16%7.45M | -35.06%5.04M | -45.50%4.35M | 565.03%8.01M | -51.69%2.72M | 329.71%15.91M |
Current changes in cash | -244.34%-3.47M | -79.72%144K | 139.61%1.45M | -146.09%-1.09M | 95.85%-576K | -70.50%2.4M | 351.77%710K | -153.79%-3.66M | -10.29%2.36M | -831.19%-13.88M |
Effect of exchange rate changes | 4,812.50%393K | --0 | 219.23%31 | 107.53%57.03K | -106.65%-46K | --8K | -129.23%-19K | -100.32%-26 | -204.30%-757.03K | 1,935.29%692K |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
End cash Position | -61.42%2.88M | 17.99%5.95M | 33.27%5.8M | 33.27%5.8M | 150.92%6.83M | -53.16%7.45M | -35.06%5.04M | -45.65%4.36M | -45.65%4.36M | -51.69%2.72M |
Free cash flow | -55.36%-17.09M | -61.21%-21.84M | -5.77%-52.86M | -1,252.85%-24.57M | 73.36%-3.74M | 54.99%-11M | 0.54%-13.55M | 39.27%-49.97M | 110.46%2.13M | 0.12%-14.04M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data