MY Stock MarketDetailed Quotes

MAGMA (7243)

Watchlist
  • 0.280
  • +0.005+1.82%
15min DelayMarket Closed May 15 16:50 CST
481.69MMarket Cap-7.37P/E (TTM)

7243 MAGMA

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities
4.00%-34.69M
102.69%333.77K
2,102.89%70.89M
-235.27%-80.92M
-785.23%-24.99M
-141.36%-36.14M
-976.80%-12.39M
137.44%3.22M
-1,201.19%-24.14M
52.44%-2.82M
Net profit before non-cash adjustment
-19.45%-54.97M
98.18%-693.35K
-1,581.10%-41.27M
-343.26%-6.25M
-65.43%-6.76M
-253.50%-46.02M
-739.01%-38.07M
-8.58%-2.46M
49.89%-1.41M
-19.94%-4.09M
Total adjustment of non-cash items
-16.34%24.89M
-257.48%-29.49M
89.27%49.46M
105.04%989K
-12.52%3.94M
64.72%29.75M
117.96%18.73M
306.38%26.13M
-1,149.17%-19.61M
285.10%4.5M
-Depreciation and amortization
49.35%8.43M
203.27%2.98M
19.62%1.84M
70.80%1.94M
-16.01%1.67M
68.10%5.64M
-12.28%982.12K
-52.29%1.54M
198.61%1.14M
1,103.64%1.99M
-Reversal of impairment losses recognized in profit and loss
-8.88%14.18M
-289.16%-29.43M
105.44%46.41M
----
----
140.85%15.56M
--15.56M
--22.59M
----
----
-Share of associates
89.21%-90.31K
767.55%913.69K
-35.53%-843K
-189.36%-136K
19.35%-25K
-307.71%-836.87K
45.09%-136.87K
-1,513.64%-622K
---47K
---31K
-Disposal profit
-422,168.60%-6.4M
-1,240,518.60%-6.4M
--0
--0
--0
---1.52K
---516
---1K
--0
--0
-Net exchange gains and losses
513.48%546
100.28%546
----
----
----
100.05%89
-322.67%-191.91K
----
----
----
-Other non-cash items
-6.52%8.77M
-2.65%2.45M
-15.71%2.05M
4.65%1.98M
-9.87%2.29M
8.88%9.38M
92.44%2.52M
-36.34%2.43M
-23.93%1.89M
153.54%2.54M
Changes in working capital
-193.54%-28.51M
-61.29%6.62M
406.52%62.7M
-2,326.65%-75.66M
-585.01%-22.17M
51.47%-9.71M
747.30%17.1M
-60.27%-20.46M
-243.39%-3.12M
12.52%-3.24M
-Change in receivables
4.47%10.61M
-30.77%19.88M
----
----
28.06%-1.71M
233.85%10.16M
4,600.27%28.72M
-631.13%-18.56M
208.29%2.38M
-7.07%-2.38M
-Change in inventory
-176.39%-31.83M
130.01%3.31M
76,132.84%50.94M
-1,075,800.00%-75.31M
-2,558.52%-10.77M
-25.85%-11.51M
-25.37%-11.04M
-109.97%-67K
99.28%-7K
-710.00%-405K
-Change in payables
34.24%-9.83M
23.78%-5.47M
502.84%7.39M
62.46%-2.06M
-2,034.36%-9.69M
-95.20%-14.95M
-184.28%-7.18M
69.24%-1.83M
-343.26%-5.49M
68.23%-454K
-Changes in other current assets
-61.51%2.54M
-268.27%-11.1M
--13.64M
--0
--0
50.30%6.6M
-29.25%6.6M
--0
--0
--0
Dividends paid (cash flow from operating activities)
0
0
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
4.45%-7.2M
-172.55%-584.92K
0.15%-5.2M
-205.50%-1.07M
91.70%-345K
-2.60%-7.54M
114.25%806.21K
-431.43%-5.21M
303.60%1.02M
-1,888.52%-4.16M
Interest received (cash flow from operating activities)
180.59%343.38K
44.59%58.38K
408.33%61K
185.71%180K
528.57%44K
491.36%122.38K
609.10%40.38K
-20.00%12K
63K
7K
Tax refund paid
-56.64%-2.95M
-260.66%-1.46M
-53.60%-1.62M
-171.48%-695K
594.01%825K
-271.68%-1.88M
-92.78%-404.23K
-131.07%-1.06M
-125.12%-256K
80.56%-167K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
2.06%-44.5M
86.19%-1.65M
2,213.65%64.13M
-253.95%-82.51M
-242.71%-24.47M
-99.23%-45.44M
-168.55%-11.95M
69.71%-3.03M
-1,644.91%-23.31M
-1.93%-7.14M
Investing cash flow
Net PPE purchase and sale
-209.00%-12.3M
-526.32%-8.88M
91.91%-189K
-288.73%-2.8M
74.69%-432K
-232.29%-3.98M
-206.40%-1.42M
7.63%-2.34M
--1.48M
---1.71M
Net intangibles purchase and sale
--0
----
----
----
----
---9.17K
----
----
----
----
Net business purchase and sale
---20M
----
----
-67,220.00%-20.14M
-8,650.00%-2.63M
--0
----
----
--30K
---30K
Advance cash and loans provided to other parties
---60.11K
-851.38%-60.11K
--0
--0
--0
--0
123.26%8K
---8K
--8K
96.36%-8K
Investing cash flow
-711.20%-32.36M
-1,939.68%-28.94M
1,100.09%23.45M
-1,666.64%-23.81M
-75.19%-3.06M
-142.77%-3.99M
-209.31%-1.42M
24.74%-2.35M
284.81%1.52M
-693.18%-1.75M
Financing cash flow
Net issuance payments of debt
-96.93%626.33K
93.08%-211.67K
-111.50%-2.88M
168.48%830K
924.29%2.89M
894.80%20.39M
4.03%-3.06M
280.26%25.01M
-160.60%-1.21M
-102.80%-350K
Net common stock issuance
133.33%70M
--0
---2M
--42M
--30M
-42.33%30M
36.22%30M
--0
--0
--0
Net preferred stock issuance
133.33%70M
----
----
----
----
--30M
----
----
----
----
Increase or decrease of lease financing
1.35%-2.87M
-204.95%-2.22M
203.25%2.26M
----
----
-4,305.76%-2.91M
-999.71%-726.81K
---2.19M
----
----
Net other fund-raising expenses
-73.56%295.86K
1,012.51%23.24M
73.77%-5M
-177.13%-17.76M
96.26%-184K
118.78%1.12M
65.04%2.09M
-318,000.00%-19.07M
1,387.58%23.02M
9.66%-4.92M
Financing cash flow
40.03%68.05M
-26.46%20.81M
-2,167.77%-77.62M
322.56%92.16M
720.75%32.7M
11.89%48.6M
41.27%28.3M
-76.73%3.75M
10,187.74%21.81M
-174.66%-5.27M
Net cash flow
Beginning cash position
-4.57%17.29M
830.80%20.19M
108.35%8.31M
464.88%22.47M
-4.56%17.29M
1,856.45%18.12M
81.81%2.17M
306.64%3.99M
431.22%3.98M
1,855.81%18.12M
Current changes in cash
-965.00%-8.81M
-165.48%-9.78M
712.68%9.96M
-78,800.00%-14.17M
136.59%5.18M
-104.36%-827.18K
-11.55%14.93M
-154.20%-1.63M
102.47%18K
-8,323.81%-14.15M
Effect of exchange rate changes
-513.48%-546
-100.28%-546
--0
--0
--0
-100.05%-89
322.67%191.91K
-254.84%-192K
---10K
--10K
End cash Position
-50.95%8.48M
-50.95%8.48M
830.80%20.19M
108.35%8.31M
464.88%22.47M
-4.57%17.29M
-4.57%17.29M
81.81%2.17M
306.64%3.99M
431.22%3.98M
Free cash flow
-14.92%-56.8M
21.30%-10.53M
1,290.45%63.94M
-290.79%-85.31M
-181.46%-24.9M
-105.91%-49.43M
-329.13%-13.38M
57.19%-5.37M
-1,533.98%-21.83M
-26.30%-8.85M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities 4.00%-34.69M102.69%333.77K2,102.89%70.89M-235.27%-80.92M-785.23%-24.99M-141.36%-36.14M-976.80%-12.39M137.44%3.22M-1,201.19%-24.14M52.44%-2.82M
Net profit before non-cash adjustment -19.45%-54.97M98.18%-693.35K-1,581.10%-41.27M-343.26%-6.25M-65.43%-6.76M-253.50%-46.02M-739.01%-38.07M-8.58%-2.46M49.89%-1.41M-19.94%-4.09M
Total adjustment of non-cash items -16.34%24.89M-257.48%-29.49M89.27%49.46M105.04%989K-12.52%3.94M64.72%29.75M117.96%18.73M306.38%26.13M-1,149.17%-19.61M285.10%4.5M
-Depreciation and amortization 49.35%8.43M203.27%2.98M19.62%1.84M70.80%1.94M-16.01%1.67M68.10%5.64M-12.28%982.12K-52.29%1.54M198.61%1.14M1,103.64%1.99M
-Reversal of impairment losses recognized in profit and loss -8.88%14.18M-289.16%-29.43M105.44%46.41M--------140.85%15.56M--15.56M--22.59M--------
-Share of associates 89.21%-90.31K767.55%913.69K-35.53%-843K-189.36%-136K19.35%-25K-307.71%-836.87K45.09%-136.87K-1,513.64%-622K---47K---31K
-Disposal profit -422,168.60%-6.4M-1,240,518.60%-6.4M--0--0--0---1.52K---516---1K--0--0
-Net exchange gains and losses 513.48%546100.28%546------------100.05%89-322.67%-191.91K------------
-Other non-cash items -6.52%8.77M-2.65%2.45M-15.71%2.05M4.65%1.98M-9.87%2.29M8.88%9.38M92.44%2.52M-36.34%2.43M-23.93%1.89M153.54%2.54M
Changes in working capital -193.54%-28.51M-61.29%6.62M406.52%62.7M-2,326.65%-75.66M-585.01%-22.17M51.47%-9.71M747.30%17.1M-60.27%-20.46M-243.39%-3.12M12.52%-3.24M
-Change in receivables 4.47%10.61M-30.77%19.88M--------28.06%-1.71M233.85%10.16M4,600.27%28.72M-631.13%-18.56M208.29%2.38M-7.07%-2.38M
-Change in inventory -176.39%-31.83M130.01%3.31M76,132.84%50.94M-1,075,800.00%-75.31M-2,558.52%-10.77M-25.85%-11.51M-25.37%-11.04M-109.97%-67K99.28%-7K-710.00%-405K
-Change in payables 34.24%-9.83M23.78%-5.47M502.84%7.39M62.46%-2.06M-2,034.36%-9.69M-95.20%-14.95M-184.28%-7.18M69.24%-1.83M-343.26%-5.49M68.23%-454K
-Changes in other current assets -61.51%2.54M-268.27%-11.1M--13.64M--0--050.30%6.6M-29.25%6.6M--0--0--0
Dividends paid (cash flow from operating activities) 00
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 4.45%-7.2M-172.55%-584.92K0.15%-5.2M-205.50%-1.07M91.70%-345K-2.60%-7.54M114.25%806.21K-431.43%-5.21M303.60%1.02M-1,888.52%-4.16M
Interest received (cash flow from operating activities) 180.59%343.38K44.59%58.38K408.33%61K185.71%180K528.57%44K491.36%122.38K609.10%40.38K-20.00%12K63K7K
Tax refund paid -56.64%-2.95M-260.66%-1.46M-53.60%-1.62M-171.48%-695K594.01%825K-271.68%-1.88M-92.78%-404.23K-131.07%-1.06M-125.12%-256K80.56%-167K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 2.06%-44.5M86.19%-1.65M2,213.65%64.13M-253.95%-82.51M-242.71%-24.47M-99.23%-45.44M-168.55%-11.95M69.71%-3.03M-1,644.91%-23.31M-1.93%-7.14M
Investing cash flow
Net PPE purchase and sale -209.00%-12.3M-526.32%-8.88M91.91%-189K-288.73%-2.8M74.69%-432K-232.29%-3.98M-206.40%-1.42M7.63%-2.34M--1.48M---1.71M
Net intangibles purchase and sale --0-------------------9.17K----------------
Net business purchase and sale ---20M---------67,220.00%-20.14M-8,650.00%-2.63M--0----------30K---30K
Advance cash and loans provided to other parties ---60.11K-851.38%-60.11K--0--0--0--0123.26%8K---8K--8K96.36%-8K
Investing cash flow -711.20%-32.36M-1,939.68%-28.94M1,100.09%23.45M-1,666.64%-23.81M-75.19%-3.06M-142.77%-3.99M-209.31%-1.42M24.74%-2.35M284.81%1.52M-693.18%-1.75M
Financing cash flow
Net issuance payments of debt -96.93%626.33K93.08%-211.67K-111.50%-2.88M168.48%830K924.29%2.89M894.80%20.39M4.03%-3.06M280.26%25.01M-160.60%-1.21M-102.80%-350K
Net common stock issuance 133.33%70M--0---2M--42M--30M-42.33%30M36.22%30M--0--0--0
Net preferred stock issuance 133.33%70M------------------30M----------------
Increase or decrease of lease financing 1.35%-2.87M-204.95%-2.22M203.25%2.26M---------4,305.76%-2.91M-999.71%-726.81K---2.19M--------
Net other fund-raising expenses -73.56%295.86K1,012.51%23.24M73.77%-5M-177.13%-17.76M96.26%-184K118.78%1.12M65.04%2.09M-318,000.00%-19.07M1,387.58%23.02M9.66%-4.92M
Financing cash flow 40.03%68.05M-26.46%20.81M-2,167.77%-77.62M322.56%92.16M720.75%32.7M11.89%48.6M41.27%28.3M-76.73%3.75M10,187.74%21.81M-174.66%-5.27M
Net cash flow
Beginning cash position -4.57%17.29M830.80%20.19M108.35%8.31M464.88%22.47M-4.56%17.29M1,856.45%18.12M81.81%2.17M306.64%3.99M431.22%3.98M1,855.81%18.12M
Current changes in cash -965.00%-8.81M-165.48%-9.78M712.68%9.96M-78,800.00%-14.17M136.59%5.18M-104.36%-827.18K-11.55%14.93M-154.20%-1.63M102.47%18K-8,323.81%-14.15M
Effect of exchange rate changes -513.48%-546-100.28%-546--0--0--0-100.05%-89322.67%191.91K-254.84%-192K---10K--10K
End cash Position -50.95%8.48M-50.95%8.48M830.80%20.19M108.35%8.31M464.88%22.47M-4.57%17.29M-4.57%17.29M81.81%2.17M306.64%3.99M431.22%3.98M
Free cash flow -14.92%-56.8M21.30%-10.53M1,290.45%63.94M-290.79%-85.31M-181.46%-24.9M-105.91%-49.43M-329.13%-13.38M57.19%-5.37M-1,533.98%-21.83M-26.30%-8.85M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More