TXCD-PA
7145PA
BORNOIL
7036
KGROUP
0036
TXCD
7145
TAWIN
7097
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.27%42.03M | -45.71%55.48M | -48.05%37.84M | -24.28%61.14M | -24.28%61.14M | 15.98%91.91M | 44.83%102.2M | -16.40%72.83M | -5.48%80.75M | -5.48%80.75M |
-Cash and cash equivalents | ---- | ---- | ---- | -24.28%61.14M | -24.28%61.14M | ---- | ---- | ---- | -5.48%80.75M | -5.48%80.75M |
-Including:Cash | ---- | ---- | ---- | -45.12%20.58M | -45.12%20.58M | ---- | ---- | ---- | -12.60%37.5M | -12.60%37.5M |
-Including:Cash equivalents | ---- | ---- | ---- | -6.20%40.56M | -6.20%40.56M | ---- | ---- | ---- | 1.71%43.25M | 1.71%43.25M |
Receivables | 80.34%261.19M | 78.00%246.89M | 95.15%244.07M | 43.49%183.39M | 43.49%183.39M | 10.75%144.83M | -6.28%138.7M | -3.88%125.07M | -5.64%127.81M | -5.64%127.81M |
-Accounts receivable | 43.40%112.96M | 52.65%117.79M | 61.07%126.71M | 17.50%82.66M | 17.50%82.66M | -15.84%78.78M | -27.33%77.17M | -14.30%78.67M | 16.14%70.34M | 16.14%70.34M |
-Gross accounts receivable | ---- | ---- | ---- | 16.30%84.24M | 16.30%84.24M | ---- | ---- | ---- | 19.28%72.43M | 19.28%72.43M |
-Bad debt provision | ---- | ---- | ---- | 24.40%-1.58M | 24.40%-1.58M | ---- | ---- | ---- | -1,222.78%-2.09M | -1,222.78%-2.09M |
-Other receivables | 124.40%148.23M | 109.78%129.09M | 152.94%117.36M | 75.30%100.74M | 75.30%100.74M | 77.71%66.06M | 47.17%61.54M | 21.10%46.4M | -23.25%57.47M | -23.25%57.47M |
Finance lease receivables-current | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --300K | --300K |
Inventory | 32.20%68.66M | 12.42%52.39M | -18.33%36.16M | 11.72%37.86M | 11.72%37.86M | 40.05%51.94M | 48.50%46.61M | 50.48%44.28M | 9.55%33.89M | 9.55%33.89M |
Prepaid assets | 35.99%9.32M | -3.06%6.74M | 30.39%3.22M | 210.03%13.14M | 210.03%13.14M | 44.99%6.86M | 32.82%6.96M | -46.61%2.47M | -9.62%4.24M | -9.62%4.24M |
Tax assets-Current | --851K | --235K | --383K | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Total current assets | 29.28%382.05M | 22.85%361.74M | 31.49%321.67M | 19.66%295.53M | 19.66%295.53M | 16.49%295.53M | 14.65%294.46M | -3.19%244.64M | -4.21%246.98M | -4.21%246.98M |
Non current assets | ||||||||||
Net PPE | 17.29%91.85M | 23.62%94.5M | 26.43%92.97M | 17.12%90.37M | 17.12%90.37M | 26.71%78.31M | 25.52%76.44M | 17.76%73.53M | 25.01%77.16M | 25.01%77.16M |
-Gross PP&E | ---- | ---- | ---- | --147.51M | --147.51M | ---- | ---- | ---- | ---- | ---- |
-Accumulated depreciation | ---- | ---- | ---- | ---57.14M | ---57.14M | ---- | ---- | ---- | ---- | ---- |
Total investment | 714.84%29.16M | 1,238.48%30.96M | 1,314.11%30.87M | 161.93%5.18M | 161.93%5.18M | -10.48%3.58M | -48.01%2.31M | -53.05%2.18M | -47.41%1.98M | -47.41%1.98M |
-Long-term equity investment | 714.84%29.16M | 1,238.48%30.96M | 1,314.11%30.87M | 161.93%5.18M | 161.93%5.18M | -10.48%3.58M | -48.01%2.31M | -53.05%2.18M | -47.41%1.98M | -47.41%1.98M |
Long-term accounts receivable and other receivables | -83.36%1.27M | -76.71%955K | 74.40%872K | 114.00%642K | 114.00%642K | --7.64M | --4.1M | --500K | --300K | --300K |
Goodwill and other intangible assets | -0.08%148.16M | -0.07%148.22M | -0.02%148.3M | -0.23%147.38M | -0.23%147.38M | 1,184.66%148.28M | 1,268.06%148.33M | 1,382.51%148.33M | 1,376.43%147.72M | 1,376.43%147.72M |
-Goodwill | ---- | ---- | ---- | --144.01M | --144.01M | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | -0.08%148.16M | -0.07%148.22M | -0.02%148.3M | -97.72%3.37M | -97.72%3.37M | 8,411.77%148.28M | 14,134.64%148.33M | 72,253.66%148.33M | 71,957.07%147.72M | 71,957.07%147.72M |
Total non current assets | 13.72%270.43M | 18.80%274.63M | 21.58%273.01M | 7.23%243.57M | 7.23%243.57M | 207.48%237.8M | 203.43%231.18M | 191.25%224.54M | 200.91%227.15M | 200.91%227.15M |
Total assets | 22.34%652.48M | 21.07%636.37M | 26.75%594.68M | 13.70%539.1M | 13.70%539.1M | 61.11%533.33M | 57.84%525.64M | 42.26%469.18M | 42.24%474.14M | 42.24%474.14M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 121.81%72.11M | 123.83%81.18M | 2.45%36.88M | -18.63%38.34M | -18.63%38.34M | -32.85%32.51M | -39.43%36.27M | -39.75%36M | -10.49%47.12M | -10.49%47.12M |
-Current debt and capital lease obligation | 121.81%72.11M | 123.83%81.18M | 2.45%36.88M | -18.63%38.34M | -18.63%38.34M | -32.85%32.51M | -39.43%36.27M | -39.75%36M | -10.49%47.12M | -10.49%47.12M |
-Including:Current debt | 120.37%68.09M | 128.48%77.81M | -1.87%33.89M | -20.11%36.1M | -20.11%36.1M | -33.92%30.9M | -40.99%34.06M | -40.48%34.53M | -10.96%45.19M | -10.96%45.19M |
-Including:Current capital Lease obligation | 149.50%4.03M | 52.17%3.37M | 104.09%3M | 15.97%2.24M | 15.97%2.24M | -2.65%1.61M | 2.12%2.21M | -15.49%1.47M | 1.96%1.93M | 1.96%1.93M |
Payables | 91.19%156.56M | 123.22%145.05M | 125.31%140.91M | -10.34%39.61M | -10.34%39.61M | 23.22%81.89M | 27.27%64.98M | 25.27%62.54M | 1.32%44.17M | 1.32%44.17M |
-accounts payable | 97.55%156.56M | 136.10%145.05M | 126.46%140.91M | -5.31%38.18M | -5.31%38.18M | 19.25%79.25M | 20.32%61.43M | 24.63%62.22M | -4.05%40.33M | -4.05%40.33M |
-Total tax payable | --0 | --0 | --0 | -87.58%185K | -87.58%185K | --2.64M | --3.55M | --318K | --1.49M | --1.49M |
-Other payable | ---- | ---- | ---- | -47.54%1.24M | -47.54%1.24M | ---- | ---- | ---- | 50.35%2.36M | 50.35%2.36M |
Current provisions | -4.55%63K | -46.15%63K | -82.35%63K | -82.35%63K | -82.35%63K | -82.31%66K | -68.72%117K | -4.55%357K | -29.17%357K | -29.17%357K |
Accrued and deferred income | -68.55%7.03M | -94.60%1.7M | -97.53%737K | 30.46%56.99M | 30.46%56.99M | 10.88%22.34M | 15.18%31.49M | 7.46%29.9M | -7.92%43.68M | -7.92%43.68M |
Current liabilities | 72.33%235.76M | 71.61%227.98M | 38.66%178.59M | -0.25%135M | -0.25%135M | 1.04%136.81M | -4.18%132.85M | -6.58%128.79M | -6.14%135.33M | -6.14%135.33M |
Non current liabilities | ||||||||||
Non current financial liabilities | 22.54%21.17M | 45.30%23.47M | 116.44%33.95M | 53.92%24.13M | 53.92%24.13M | 22.35%17.27M | 9.36%16.15M | 9.97%15.69M | 15.79%15.67M | 15.79%15.67M |
-Long term debt and capital lease obligation | 22.54%21.17M | 45.30%23.47M | 116.44%33.95M | 53.92%24.13M | 53.92%24.13M | 22.35%17.27M | 9.36%16.15M | 9.97%15.69M | 15.79%15.67M | 15.79%15.67M |
-Including:Long term debt | 6.07%15.62M | 7.21%15.07M | 78.07%25.32M | 13.52%15.36M | 13.52%15.36M | 17.24%14.73M | 5.64%14.06M | 19.89%14.22M | 26.46%13.53M | 26.46%13.53M |
-Including:Long term capital lease obligation | 117.92%5.54M | 301.29%8.4M | 487.75%8.63M | 309.15%8.76M | 309.15%8.76M | 63.60%2.54M | 43.29%2.09M | -38.92%1.47M | -24.47%2.14M | -24.47%2.14M |
Non current deferred liabilities | 1.11%5.62M | -1.30%5.62M | -3.06%5.61M | -5.05%5.57M | -5.05%5.57M | -0.59%5.56M | 1.43%5.69M | 3.28%5.79M | 2.97%5.87M | 2.97%5.87M |
Total non current liabilities | 17.32%26.79M | 33.16%29.09M | 84.24%39.56M | 37.86%29.7M | 37.86%29.7M | 15.84%22.84M | 7.18%21.84M | 8.08%21.47M | 11.99%21.54M | 11.99%21.54M |
Total liabilities | 64.46%262.55M | 66.18%257.07M | 45.18%218.15M | 4.99%164.69M | 4.99%164.69M | 2.92%159.64M | -2.72%154.7M | -4.74%150.26M | -4.01%156.87M | -4.01%156.87M |
Shareholders'equity | ||||||||||
Share capital | 1.44%558.18M | 0.06%550.56M | 9.85%550.56M | 9.92%550.56M | 9.92%550.56M | 75.16%550.23M | 75.16%550.23M | 59.55%501.2M | 59.45%500.87M | 59.45%500.87M |
-common stock | 1.48%557.06M | 0.10%549.44M | 9.91%549.41M | 10.31%549.35M | 10.31%549.35M | 78.89%548.93M | 80.50%548.9M | 64.50%499.87M | 65.74%497.99M | 65.74%497.99M |
-Preferred stock | -14.15%1.12M | -15.77%1.12M | -13.82%1.15M | -58.02%1.21M | -58.02%1.21M | -82.13%1.3M | -86.79%1.33M | -87.04%1.33M | -78.91%2.89M | -78.91%2.89M |
Retained earnings | 4.22%-196.15M | 4.10%-199.34M | 4.12%-202.24M | 3.67%-204.47M | 3.67%-204.47M | -24.61%-204.8M | -24.91%-207.86M | -24.97%-210.92M | -24.18%-212.27M | -24.18%-212.27M |
Fixed asset revaluation reserve | -1.13%18.68M | -1.12%18.74M | -1.12%18.79M | -1.12%18.84M | -1.12%18.84M | 15.40%18.9M | 15.36%18.95M | 15.34%19M | 15.31%19.06M | 15.31%19.06M |
Other reserves | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other equity interest | -0.02%9.56M | -0.01%9.56M | -0.01%9.56M | -3.33%9.56M | -3.33%9.56M | -3.31%9.56M | -3.32%9.56M | -3.32%9.56M | 0.00%9.89M | 0.00%9.89M |
Total stockholders'equity | 4.38%390.27M | 2.33%379.51M | 18.14%376.67M | 17.93%374.49M | 17.93%374.49M | 112.38%373.89M | 113.10%370.88M | 85.67%318.84M | 87.22%317.54M | 87.22%317.54M |
Noncontrolling interests | -64.22%-335K | -400.00%-213K | -280.26%-137K | 72.46%-76K | 72.46%-76K | -60.63%-204K | 308.82%71K | -78.35%76K | -191.09%-276K | -191.09%-276K |
Total equity | 4.35%389.93M | 2.25%379.3M | 18.07%376.53M | 18.01%374.41M | 18.01%374.41M | 112.42%373.69M | 113.18%370.95M | 85.34%318.92M | 86.72%317.27M | 86.72%317.27M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.