(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | (Q3)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -1.98M | -935K | -105.82%-2.32M | 23.02%15.19M | -119.22%-1.43M | -235.67%-8.86M | 21.75%16.52M | -35.14%39.89M | 7.04%12.35M | -56.38%7.45M |
Net profit before non-cash adjustment | --53K | ---375K | -80.83%7.29M | 86.40%20.04M | 76.49%13.27M | 2,892.65%295.43M | -32.34%6.69M | 2.41%38.02M | 9.77%10.75M | -5.06%7.52M |
Total adjustment of non-cash items | ---986K | ---932K | -152.16%-9.37M | -229.83%-5.47M | -370.25%-13.46M | -7,121.86%-312.54M | -2.02%4.22M | 0.64%17.96M | -11.00%4.21M | 104.43%4.98M |
-Depreciation and amortization | ---- | ---- | --0 | -97.58%85.84K | -97.78%85K | -67.16%1.25M | -0.40%3.78M | 0.05%14.99M | -6.67%3.55M | 3.01%3.84M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --0 | 2,067.71%6.18M | --0 | -496.69%-722K | 408.70%71K | 395.39%690.12K | -61.85%285.12K | 140.64%549K |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | --0 | ---- | ---- | 108.74%30.7K | --243.7K | ---25K |
-Disposal profit | ---- | ---- | -28,974.62%-6.98M | -54,199.31%-10.86M | ---12.61M | -7,805,000.00%-312.2M | --0 | -500.00%-24K | ---20K | --0 |
-Net exchange gains and losses | ---- | ---- | --0 | 99.90%-401 | --0 | -12.72%199K | -708.82%-207K | -180.14%-89.09K | -319.12%-389.09K | 115.08%38K |
-Other non-cash items | ---986K | ---932K | -201.13%-2.39M | -268.40%-916.87K | -260.79%-939K | -269.80%-1.03M | -6.85%585K | -20.41%2.36M | -13.36%544.46K | -14.49%584K |
Changes in working capital | ---1.05M | --372K | 98.48%-245.11K | 123.75%621.86K | 75.50%-1.24M | 205.87%8.25M | 1,003.86%5.61M | -346.59%-16.09M | 12.56%-2.62M | -175.38%-5.06M |
-Change in receivables | ---- | ---- | 100.87%42.08K | 132.72%846.45K | -114.10%-89K | 175.13%2.37M | 286.64%1.01M | -308.35%-4.85M | -68.96%-2.59M | -70.75%631K |
-Change in inventory | ---- | --1K | --0 | 56.85%-1.44M | --0 | 254.96%7.55M | 1,099.33%9.01M | -334.24%-6.61M | -1,751.57%-3.35M | -26.93%-4.49M |
-Change in payables | ---990K | --371K | 93.79%-287.19K | -63.21%1.22M | 3.85%-1.15M | 75.37%-1.67M | -23,331.58%-4.41M | -180.88%-4.63M | 299.12%3.32M | -114.78%-1.2M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -113K | -170K | 61.72%-653.99K | -502.12%-599.94K | 0 | 78.53%-114K | 39.96%-329K | 19.23%-1.71M | 94.40%-99.64K | -554.32%-530K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | ---2.09M | ---1.11M | -107.80%-2.98M | 19.12%14.59M | -120.69%-1.43M | -249.58%-8.97M | 24.35%16.19M | -35.71%38.18M | 25.55%12.25M | -59.29%6.92M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---- | ---- | --0 | 99.96%-1.07K | --0 | 99.56%-29K | 72.95%-749K | -34.39%-17.05M | -12.62%-2.4M | 25.12%-5.28M |
Net business purchase and sale | ---- | ---- | --0 | ---15.02M | --12.61M | ---- | ---- | --0 | --0 | --0 |
Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Interest received (cash flow from investment activities) | --986K | --980K | 6,534.96%2.61M | 10,001.94%947.87K | 11,166.67%1.01M | 14,455.56%1.31M | 116.67%26K | -27.68%39.38K | -18.08%9.38K | -30.77%9K |
Net changes in other investments | ---- | ---- | --18.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | --986K | --980K | 224.12%21.11M | -488.03%-14.07M | 358.67%13.62M | 7,753.15%504.57M | 73.78%-723K | -34.66%-17.01M | -12.79%-2.39M | 25.11%-5.27M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | ---8M | --0 | -97.13%-8M | --0 | 66.06%-685K | 395.97%5.94M | 56.82%-8.11M | -101.14%-4.06M | 99.44%-25K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
Increase or decrease of lease financing | ---- | ---- | --0 | 99.98%-92 | --0 | 65.12%-158K | -5.39%-469K | 17.02%-1.82M | -4.76%-461.27K | -5.03%-459K |
Cash dividends paid | ---- | ---- | ---- | 100.01%268 | --0 | -9,150.53%-356.24M | 22.36%-2.54M | 6.21%-13.09M | 36.36%-2.7M | 46.88%-3.27M |
Interest paid (cash flow from financing activities) | --0 | ---48K | --0 | 105.81%32.28K | --0 | 66.34%-207K | 9.53%-579K | 20.56%-2.4M | 10.76%-555.84K | 14.68%-593K |
Financing cash flow | --0 | ---8.05M | --0 | 100.42%32.96K | -1,493.61%-69.32M | -5,050.47%-357.29M | 136.96%2.35M | 33.01%-25.43M | -6.20%-7.77M | 63.04%-4.35M |
Net cash flow | ||||||||||
Beginning cash position | --119M | --127.17M | 698.87%109.03M | 1,418.76%108.49M | 1,577.27%165.61M | 55.15%27.34M | -31.59%9.34M | 180.27%13.65M | -46.21%7.14M | -34.48%9.87M |
Current changes in cash | ---1.11M | ---8.17M | 526.07%18.14M | -73.75%546.27K | -2,014.32%-57.13M | 1,935.88%138.32M | 357.23%17.82M | -148.40%-4.26M | 560.86%2.08M | -48.71%-2.7M |
Effect of exchange rate changes | ---- | ---- | --0 | -99.78%249 | --0 | 80.37%-42K | 138.16%181K | -232.53%-54.54K | 105.98%112.46K | -216.00%-29K |
End cash Position | --117.89M | --119M | 1,261.98%127.17M | 1,067.74%109.03M | 1,418.76%108.49M | 1,577.27%165.61M | 55.15%27.34M | -31.59%9.34M | -31.59%9.34M | -46.21%7.14M |
Free cash flow | ---2.09M | ---1.11M | -114.10%-2.98M | 239.87%33.39M | -187.31%-1.43M | -4,457.70%-27.8M | 50.63%15.44M | -54.80%21.11M | 28.90%9.82M | -83.51%1.64M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data