Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 676.38%94.11M | 217.17%49.6M | 72.77%145.14M | 2,534.66%66.89M | 81.00%108.46M | -43.94%12.12M | -60,372.86%-42.33M | -52.55%84.01M | -94.92%2.54M | -16.27%59.92M |
| Net profit before non-cash adjustment | -11.88%14.64M | 80.29%19.66M | 29.36%79.07M | 83.62%36.69M | 215.67%14.87M | 3.75%16.61M | -46.62%10.9M | 39.06%61.12M | 57.21%19.98M | -41.11%4.71M |
| Total adjustment of non-cash items | 54.29%25.41M | 26.56%23.38M | -32.37%85.26M | -66.50%25.81M | 276.37%24.51M | -13.50%16.47M | -21.36%18.48M | 79.45%126.07M | 635.27%77.02M | -68.94%6.51M |
| -Depreciation and amortization | 37.58%14.9M | 39.05%14.65M | 4.46%56.46M | 4.75%20.72M | 31.62%14.38M | -6.09%10.83M | -10.85%10.53M | 1.52%54.05M | -7.04%19.78M | 17.20%10.92M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | -86.15%7.67M | ---- | ---- | ---- | ---- | 2,223.19%55.41M | ---- | ---- |
| -Share of associates | ---- | ---- | 233.92%1.67M | ---- | ---- | ---- | ---- | 46.88%-1.25M | ---- | ---- |
| -Disposal profit | --0 | --0 | 101.64%14K | 101.64%14K | --0 | --0 | --0 | -17,160.00%-853K | -17,160.00%-853K | --0 |
| -Net exchange gains and losses | 141.50%1.73M | 164.11%518K | -626.02%-2.95M | -722.80%-2.76M | 97.42%-102K | -57.91%718K | -134.25%-808K | 47.24%561K | 110.46%443K | -803.57%-3.95M |
| -Remuneration paid in stock | ---- | ---- | --1.2M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| -Pension and employee benefit expenses | ---- | ---- | -155.43%-357K | ---- | ---- | ---- | ---- | 182.46%644K | ---- | ---- |
| -Other non-cash items | 78.31%8.78M | -6.08%8.22M | 23.07%21.54M | -183.19%-2.37M | 2,310.58%10.24M | -15.17%4.93M | -6.10%8.75M | 6.99%17.51M | 141.60%2.84M | -104.18%-463K |
| Changes in working capital | 357.90%54.06M | 109.15%6.56M | 81.40%-19.19M | 104.66%4.4M | 41.85%69.08M | -56.06%-20.96M | -63.02%-71.71M | -264.19%-103.18M | -452.83%-94.46M | 14.31%48.7M |
| -Change in receivables | -79.87%-26.85M | -193.73%-65.85M | --719K | 188.09%38.35M | -100.28%-287K | ---14.93M | ---22.42M | --0 | -436.00%-43.54M | 104.70%100.85M |
| -Change in inventory | 133.26%3.6M | 135.89%1.35M | 143.26%8.75M | 160.30%8.29M | 697.62%15.04M | ---10.82M | ---3.76M | -1,135.55%-20.23M | -116.60%-13.75M | 32.29%-2.52M |
| -Change in payables | 1,279.03%85.11M | 395.00%82.7M | 141.63%40.27M | 471.81%50.85M | 112.98%11.28M | --6.17M | ---28.03M | -592.50%-96.75M | -129.05%-13.68M | -464.70%-86.93M |
| -Changes in other current assets | -462.18%-7.8M | 33.44%-11.64M | -599.88%-68.93M | -296.18%-93.1M | --43.05M | ---1.39M | ---17.49M | -82.31%13.79M | 12.67%-23.5M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -101.17%-57K | 98.66%-74K | 51.32%-461K | 182.26%779K | -600K | 4.86M | -5.5M | -68.81%-947K | -947K | 0 |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -716.11%-1.22M | 53.84%-1.08M | -16.27%-6.48M | 7.73%-3.38M | -612K | 78.56%-149K | -91.98%-2.35M | -214.99%-5.58M | -261.62%-3.66M | 0 |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 451.39%92.83M | 196.53%48.44M | 78.35%138.2M | 3,210.64%64.3M | 78.98%107.24M | -19.54%16.84M | -3,783.98%-50.18M | -57.27%77.49M | -104.00%-2.07M | -5.83%59.92M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 80.85%-14.12M | 57.03%-34.72M | 69.82%-90.16M | 205.37%198.34M | -227.31%-133.97M | -96.58%-73.73M | -151.70%-80.8M | -269.06%-298.77M | -246.93%-188.23M | -84.38%-40.93M |
| Net intangibles purchase and sale | 14.93%-416K | -21.11%-241K | -92.66%-1.63M | -155.18%-517K | 79.41%-423K | -279.78%-489K | ---199K | -106.10%-845K | 328.54%937K | ---2.05M |
| Net business purchase and sale | ---- | ---- | -218,591.67%-26.24M | -3,966.67%-488K | ---268K | ---- | ---- | ---12K | ---12K | --0 |
| Net investment product transactions | ---- | ---- | 99.99%-4K | 99.98%-10K | ---8.62M | ---- | ---- | -395.67%-40.77M | ---40.77M | --0 |
| Advance cash and loans provided to other parties | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
| Interest received (cash flow from investment activities) | -85.16%50K | -67.89%96K | 11.28%1.22M | -28.46%460K | -72.15%127K | 390.52%337K | 157.76%299K | 74.17%1.1M | 221.50%643K | 162.07%456K |
| Net changes in other investments | -18.43%5.91M | -152.27%-6.79M | 147.63%7.04M | 88.05%-2.71M | 1,188.68%5.19M | 791.79%7.24M | -128.62%-2.69M | -11.20%-14.77M | -39.02%-22.65M | 50.93%-477K |
| Investing cash flow | 72.89%-22.64M | 50.05%-41.66M | 69.00%-109.77M | 178.01%195.08M | -220.80%-137.96M | -117.47%-83.5M | -269.31%-83.39M | -346.96%-354.07M | -337.26%-250.09M | -97.62%-43.01M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -142.44%-28.13M | -104.54%-4.52M | -115.93%-45.66M | -241.30%-243.18M | -52.96%31.73M | 575.05%66.28M | 167.39%99.52M | 412.25%286.58M | 1,251.54%172.1M | 305.87%67.45M |
| Net common stock issuance | ---- | ---- | -94.07%4.5M | -96.42%1.96M | --0 | ---- | ---- | --75.99M | --54.69M | --0 |
| Increase or decrease of lease financing | ---- | ---- | 13.37%-4.18M | ---- | ---- | ---- | ---- | -0.33%-4.83M | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---5.58M | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
| Cash dividends for minorities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -248.37%-2.14M | -15,178.57%-2.14M | ---- |
| Interest paid (cash flow from financing activities) | -68.30%-8.42M | -25.47%-7.28M | -25.64%-24.5M | -17.69%-6.08M | -46.68%-7.62M | -25.19%-5M | -12.75%-5.8M | -10.62%-19.5M | -154.41%-5.17M | 10.52%-5.2M |
| Net other fund-raising expenses | ---- | ---- | -2,391.55%-10.04M | ---- | ---- | ---- | ---- | -93.34%438K | ---- | ---- |
| Financing cash flow | -148.37%-28.17M | -112.59%-11.8M | -125.39%-85.46M | -221.59%-261.53M | -61.27%24.11M | 114.72%58.25M | 192.21%93.71M | 410.86%336.54M | 1,512.55%215.09M | 258.93%62.25M |
| Net cash flow | ||||||||||
| Beginning cash position | -81.83%6.31M | -79.89%13.28M | 917.16%66.02M | -84.98%12.37M | 11.80%15.57M | 399.42%34.71M | 4,765.44%66.02M | -69.29%6.49M | 162.20%82.35M | -62.57%13.93M |
| Current changes in cash | 599.30%42.02M | 87.43%-5.01M | -195.12%-57.03M | 94.20%-2.15M | -108.35%-6.61M | -187.16%-8.42M | -586.13%-39.86M | 1,076.78%59.96M | -78.53%-37.06M | 2,833.09%79.16M |
| Effect of exchange rate changes | 120.57%2.21M | -122.95%-1.96M | 1,115.64%4.29M | 2,385.82%3.06M | -31.89%3.4M | -300.15%-10.72M | 427.54%8.54M | 95.04%-422K | 96.77%-134K | 158.82%5M |
| End cash Position | 224.57%50.53M | -81.83%6.31M | -79.89%13.28M | -79.89%13.28M | -84.98%12.37M | 11.80%15.57M | 399.42%34.71M | 917.16%66.02M | 917.16%66.02M | 162.20%82.35M |
| Free cash flow | 236.45%78.3M | 110.28%13.48M | 120.21%46.39M | 233.22%262.2M | -258.34%-27.25M | -246.09%-57.38M | -292.83%-131.18M | -329.70%-229.58M | -6,395.48%-196.81M | -58.47%17.21M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.