XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -1,787.81%-22.85M | -116.06%-4M | 758.86%19.14M | -14.24M | -179.05%-10.25M | -90.86%1.35M | 189.22%24.89M | 14.15%-2.91M | 0 | -26.43%12.97M |
Net profit before non-cash adjustment | -719.30%-8.28M | 3,843.67%42.71M | 941.05%47.12M | --3.44M | -916.53%-9.19M | -75.96%1.34M | -98.82%1.08M | -212.26%-5.6M | --0 | 151.89%1.13M |
Total adjustment of non-cash items | 276.64%5.22M | -1,603.64%-57.05M | -1,593.82%-56.46M | ---6.02M | -50.78%4.04M | 227.83%1.39M | 104.12%3.79M | -101.39%-3.33M | --0 | -61.83%8.21M |
-Depreciation and amortization | -19.03%285K | -70.25%1.44M | -90.05%322K | --392K | -71.20%375K | 15.79%352K | -42.75%4.84M | 49.52%3.24M | --0 | 1,859.46%1.3M |
-Reversal of impairment losses recognized in profit and loss | ---- | 22.34%11.82M | 47.48%11.82M | --0 | ---- | ---- | 110.45%9.66M | 164.40%8.01M | --0 | ---- |
-Assets reserve and write-off | 76.41%2.98M | 37.94%-1.44M | 89.49%-244K | ---3.08M | 104.04%197K | -65.37%1.69M | -117.65%-2.32M | -120.83%-2.32M | --0 | ---4.87M |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | ---134K | ---134K | --0 | --0 |
-Net exchange gains and losses | 240.47%1.25M | 96.81%-217K | 119.77%1.43M | ---3.75M | -58.31%2.98M | 86.77%-887K | -1.73%-6.8M | -220.69%-7.25M | --0 | 781.14%7.15M |
-Other non-cash items | 205.11%717K | -4,634.48%-68.65M | -1,331.80%-69.79M | --413K | -83.64%488K | -46.71%235K | 89.96%-1.45M | 69.03%-4.87M | --0 | -85.25%2.98M |
Changes in working capital | -1,345.04%-19.8M | -48.32%10.34M | 372.08%28.47M | ---11.65M | -240.59%-5.11M | -113.24%-1.37M | 172.28%20.01M | 189.75%6.03M | --0 | 311.77%3.63M |
-Change in receivables | -161.57%-10.57M | -53.38%6.21M | 151.52%4.27M | ---7.53M | -194.43%-7.69M | 27.51%17.16M | 241.78%13.31M | -914.45%-8.28M | --0 | 54,366.67%8.14M |
-Change in payables | 50.17%-9.23M | -357.61%-8.97M | 0.00%11.1M | ---4.12M | 157.21%2.58M | -495.76%-18.53M | 164.54%3.48M | 114.87%11.1M | --0 | -164.90%-4.51M |
-Changes in other current assets | ---- | 307.52%13.11M | ---- | ---- | ---- | ---- | 124.93%3.22M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -35.10%-893K | -27.32%-3.35M | -3.59%-1.33M | -689K | 8.22%-670K | -6.96%-661K | -4.37%-2.63M | -62.64%-1.28M | 0 | -26.96%-730K |
Interest received (cash flow from operating activities) | -59.15%174K | -6.87%1.34M | -75.98%244K | 276K | 59.44%397K | 140.68%426K | 96.99%1.44M | 446.24%1.02M | 0 | 100.81%249K |
Tax refund paid | -140.35%-230K | 72.98%-1.15M | 84.94%-614K | -853K | -349.00%-249K | 315.09%570K | -3,435.00%-4.24M | -1,615.61%-4.08M | 0 | 100K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -1,509.24%-23.8M | -136.72%-7.15M | 340.74%17.44M | ---15.5M | -185.58%-10.78M | -88.03%1.69M | 165.30%19.46M | -94.99%-7.25M | --0 | -26.72%12.59M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | --0 | -34.88%-348K | -132.73%-18K | ---4K | -161.54%-272K | 74.16%-54K | -1.18%-258K | 188.71%55K | --0 | ---104K |
Net business purchase and sale | ---- | --68K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net changes in other investments | --5.24M | -151.21%-5.32M | ---- | ---- | ---- | ---- | 241.55%10.39M | 1,109.74%9.64M | --0 | -97.96%51K |
Investing cash flow | 9,807.41%5.24M | -155.28%-5.6M | -154.35%-5.27M | ---4K | -413.21%-272K | -111.09%-54K | 263.55%10.13M | 1,053.59%9.7M | --0 | -102.12%-53K |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Increase or decrease of lease financing | -9.04%-181K | 43.20%-756K | -106.01%-191K | ---204K | 95.16%-195K | 65.34%-166K | 27.35%-1.33M | 894.75%3.18M | --0 | -327.47%-4.03M |
Financing cash flow | -9.04%-181K | 43.20%-756K | -107.11%-226K | ---204K | 96.03%-160K | 65.34%-166K | 88.31%-1.33M | 279.71%3.18M | --0 | 58.44%-4.03M |
Net cash flow | ||||||||||
Beginning cash position | -23.80%46.26M | 89.51%60.7M | -36.87%34.31M | -6.62%50.76M | 31.71%62.14M | 89.51%60.7M | -54.37%32.03M | 47.08%54.36M | 14.75%54.36M | 24.96%47.18M |
Current changes in cash | -1,375.77%-18.74M | -147.78%-13.5M | 112.16%11.95M | ---15.71M | -231.75%-11.21M | -89.60%1.47M | 173.60%28.26M | 186.60%5.63M | --0 | -14.77%8.51M |
Effect of exchange rate changes | -3,478.13%-1.15M | -329.44%-943K | -100.28%-2K | ---734K | 86.83%-175K | -103.13%-32K | 72.69%411K | -54.51%717K | --0 | -261.14%-1.33M |
End cash Position | -57.56%26.37M | -23.80%46.26M | -23.80%46.26M | -36.87%34.31M | -6.62%50.76M | 31.71%62.14M | 89.51%60.7M | 89.51%60.7M | 47.08%54.36M | 14.75%54.36M |
Free cash flow | -1,555.78%-23.8M | -139.30%-7.49M | 337.90%17.43M | ---15.51M | -188.48%-11.05M | -88.24%1.64M | 163.44%19.07M | -93.89%-7.33M | --0 | -27.32%12.49M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.