EAH
0154
ZENTECH
0094
TALAMT
2259
ALRICH
0079
FITTERS
9318
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 129.70%149.03M | 143.44%110.43M | 53.07%93.92M | 140.72%98.94M | 140.72%98.94M | 80.80%64.88M | -10.11%45.36M | 52.64%61.36M | -16.15%41.1M | -16.15%41.1M |
-Cash and cash equivalents | 129.70%149.03M | 143.44%110.43M | 53.07%93.92M | 140.72%98.94M | 140.72%98.94M | 80.80%64.88M | -10.11%45.36M | 52.64%61.36M | -16.15%41.1M | -16.15%41.1M |
-Including:Cash | ---- | ---- | ---- | 140.72%98.94M | 140.72%98.94M | ---- | ---- | ---- | -16.15%41.1M | -16.15%41.1M |
Receivables | -27.08%67.35M | -4.07%68.09M | 20.51%71.35M | -10.99%54.12M | -10.99%54.12M | 48.01%92.36M | 11.44%70.98M | -12.88%59.21M | -2.17%60.8M | -2.17%60.8M |
-Accounts receivable | -13.60%49.34M | -11.01%48.46M | -11.25%47.29M | -9.61%50.11M | -9.61%50.11M | 7.11%57.11M | 4.09%54.45M | -6.30%53.29M | 1.47%55.44M | 1.47%55.44M |
-Gross accounts receivable | -13.73%50.48M | -12.17%49.35M | -12.58%48.31M | -10.45%51.25M | -10.45%51.25M | 7.23%58.52M | 4.64%56.19M | -6.65%55.26M | 0.41%57.24M | 0.41%57.24M |
-Bad debt provision | 19.02%-1.14M | 48.62%-893K | 48.50%-1.01M | 36.48%-1.14M | 36.48%-1.14M | -12.18%-1.41M | -25.40%-1.74M | 15.35%-1.97M | 24.19%-1.79M | 24.19%-1.79M |
-Other receivables | -48.91%18.01M | 18.79%19.63M | 306.42%24.06M | -25.24%4M | -25.24%4M | 288.12%35.25M | 45.22%16.53M | -46.64%5.92M | -28.67%5.35M | -28.67%5.35M |
Inventory | 28.51%174.52M | 20.52%163.88M | 22.90%155.72M | 13.65%145.81M | 13.65%145.81M | 7.81%135.8M | 19.51%135.98M | 9.48%126.71M | 3.77%128.3M | 3.77%128.3M |
Prepaid assets | ---- | ---- | ---- | 58.83%9.77M | 58.83%9.77M | ---- | ---- | ---- | 28.41%6.15M | 28.41%6.15M |
Tax assets-Current | -6.46%4.03M | -13.54%3.85M | -12.60%3.79M | -8.21%4.14M | -8.21%4.14M | -6.90%4.3M | -14.70%4.46M | -12.48%4.34M | -6.43%4.51M | -6.43%4.51M |
Total current assets | 32.82%394.93M | 34.85%346.25M | 29.08%324.78M | 29.86%312.78M | 29.86%312.78M | 29.92%297.35M | 10.13%256.77M | 9.94%251.6M | -1.45%240.85M | -1.45%240.85M |
Non current assets | ||||||||||
Net PPE | 0.06%397.37M | 0.76%394.43M | 2.42%391.47M | 3.36%391.68M | 3.36%391.68M | 5.26%397.14M | 3.25%391.45M | 2.00%382.22M | 0.38%378.97M | 0.38%378.97M |
-Gross PP&E | 0.06%397.37M | 0.76%394.43M | 2.42%391.47M | 2.58%620.09M | 2.58%620.09M | 5.26%397.14M | 3.25%391.45M | 2.00%382.22M | 4.05%604.49M | 4.05%604.49M |
-Accumulated depreciation | ---- | ---- | ---- | -1.28%-228.41M | -1.28%-228.41M | ---- | ---- | ---- | -10.88%-225.53M | -10.88%-225.53M |
Total investment | 54,350.00%4.36M | 39,771.43%2.79M | 0.00%8K | 2.46%7.08K | 2.46%7.08K | 14.29%8K | 16.67%7K | 14.29%8K | 3.60%6.91K | 3.60%6.91K |
-Financial asset investment | 54,350.00%4.36M | 39,771.43%2.79M | 0.00%8K | 2.46%7.08K | 2.46%7.08K | 14.29%8K | 16.67%7K | 14.29%8K | 3.60%6.91K | 3.60%6.91K |
-Including:Available-for-sale securities | 54,350.00%4.36M | 39,771.43%2.79M | 0.00%8K | 2.46%7.08K | 2.46%7.08K | 14.29%8K | 16.67%7K | 14.29%8K | 3.60%6.91K | 3.60%6.91K |
Goodwill and other intangible assets | ---- | ---- | ---- | --0 | --0 | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102.42K | 0.00%102.42K |
-Goodwill | ---- | ---- | ---- | --0 | --0 | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102.42K | 0.00%102.42K |
Deferred tax assets-non current | -29.57%374K | 67.63%751K | 97.16%556K | 12.89%268.94K | 12.89%268.94K | 113.25%531K | 14.29%448K | -28.61%282K | -22.95%238.24K | -22.95%238.24K |
Total non current assets | 1.09%402.1M | 1.52%397.97M | 2.46%392.03M | 3.33%391.96M | 3.33%391.96M | 5.33%397.78M | 3.26%392.01M | 1.97%382.62M | 0.36%379.31M | 0.36%379.31M |
Total assets | 14.66%797.03M | 14.71%744.22M | 13.02%716.8M | 13.64%704.73M | 13.64%704.73M | 14.61%695.13M | 5.88%648.78M | 4.99%634.22M | -0.35%620.17M | -0.35%620.17M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -33.73%81.32M | -37.74%79.11M | -48.56%66.56M | -52.07%64.01M | -52.07%64.01M | -10.64%122.7M | -21.04%127.07M | -16.87%129.4M | -16.94%133.54M | -16.94%133.54M |
-Financial or other derivative investment liabilities | ---- | ---- | ---- | -67.23%44.24K | -67.23%44.24K | ---- | ---- | ---- | 2,030.49%134.99K | 2,030.49%134.99K |
-Current debt and capital lease obligation | -33.73%81.32M | -37.74%79.11M | -48.56%66.56M | -52.05%63.96M | -52.05%63.96M | -10.64%122.7M | -21.04%127.07M | -16.87%129.4M | -17.02%133.4M | -17.02%133.4M |
-Including:Current debt | -32.80%79.2M | -37.29%76.83M | -49.12%63.59M | -53.71%59.86M | -53.71%59.86M | -11.43%117.85M | -21.77%122.5M | -17.41%124.98M | -17.16%129.3M | -17.16%129.3M |
-Including:Current capital Lease obligation | -56.39%2.12M | -49.91%2.29M | -32.72%2.97M | -0.01%4.11M | -0.01%4.11M | 14.03%4.86M | 5.24%4.56M | 1.96%4.42M | -12.35%4.11M | -12.35%4.11M |
Payables | 17.43%84.55M | 6.37%63.64M | 1.47%66.09M | -10.10%55.97M | -10.10%55.97M | 3.77%72M | 9.45%59.83M | 22.57%65.14M | 18.24%62.25M | 18.24%62.25M |
-accounts payable | 2.88%50.57M | -6.28%36.16M | -13.73%41.4M | -15.48%43.65M | -15.48%43.65M | -4.41%49.16M | 4.37%38.59M | 31.01%47.99M | 29.73%51.65M | 29.73%51.65M |
-Total tax payable | 44.79%1.93M | 66.93%3.32M | 85.37%2.83M | 47.92%2.3M | 47.92%2.3M | -14.53%1.34M | 8.39%1.99M | 17.23%1.52M | 25.15%1.55M | 25.15%1.55M |
-Other payable | 48.96%32.04M | 25.46%24.15M | 39.99%21.86M | 10.68%10.01M | 10.68%10.01M | 31.18%21.51M | 21.42%19.25M | 2.69%15.62M | -21.93%9.05M | -21.93%9.05M |
Accrued and deferred income | ---- | ---- | ---- | 126.14%25.16M | 126.14%25.16M | ---- | ---- | ---- | -1.60%11.13M | -1.60%11.13M |
Current liabilities | -14.81%165.86M | -23.62%142.75M | -31.81%132.65M | -29.86%145.13M | -29.86%145.13M | -5.80%194.7M | -13.31%186.89M | -6.83%194.54M | -7.92%206.91M | -7.92%206.91M |
Non current liabilities | ||||||||||
Non current financial liabilities | -41.93%33.81M | -24.36%44.23M | -7.63%48.13M | 9.93%53.51M | 9.93%53.51M | 14.02%58.22M | 10.27%58.47M | -0.41%52.11M | -14.98%48.68M | -14.98%48.68M |
-Long term debt and capital lease obligation | -41.93%33.81M | -24.36%44.23M | -7.63%48.13M | 9.93%53.51M | 9.93%53.51M | 14.02%58.22M | 10.27%58.47M | -0.41%52.11M | -14.98%48.68M | -14.98%48.68M |
-Including:Long term debt | -35.08%32.37M | -23.16%39.02M | -6.64%42.11M | 10.11%46.26M | 10.11%46.26M | 13.37%49.86M | 11.25%50.78M | 0.48%45.11M | -14.11%42.02M | -14.11%42.02M |
-Including:Long term capital lease obligation | -82.78%1.44M | -32.31%5.2M | -14.00%6.02M | 8.79%7.25M | 8.79%7.25M | 18.09%8.36M | 4.20%7.69M | -5.76%7M | -20.08%6.66M | -20.08%6.66M |
Non current deferred liabilities | 26.27%29.75M | 27.07%36.16M | 2.04%33.55M | -3.23%29.02M | -3.23%29.02M | -14.32%23.56M | 18.87%28.46M | 21.05%32.88M | 3.67%29.98M | 3.67%29.98M |
Total non current liabilities | -22.28%63.56M | -7.52%80.39M | -3.89%81.69M | 4.91%82.53M | 4.91%82.53M | 4.10%81.78M | 12.95%86.93M | 6.93%84.99M | -8.72%78.66M | -8.72%78.66M |
Total liabilities | -17.02%229.42M | -18.51%223.14M | -23.32%214.34M | -20.28%227.66M | -20.28%227.66M | -3.07%276.48M | -6.40%273.82M | -3.04%279.53M | -8.15%285.57M | -8.15%285.57M |
Shareholders'equity | ||||||||||
Share capital | 0.00%60.01M | 0.00%60.01M | 0.00%60.01M | 0.00%60.01M | 0.00%60.01M | 0.00%60.01M | 0.00%60.01M | 0.00%60.01M | 0.00%60.01M | 0.00%60.01M |
-common stock | 0.00%60.01M | 0.00%60.01M | 0.00%60.01M | 0.00%60.01M | 0.00%60.01M | 0.00%60.01M | 0.00%60.01M | 0.00%60.01M | 0.00%60.01M | 0.00%60.01M |
Retained earnings | ---- | 40.61%485.55M | 45.01%472.43M | 46.11%447.22M | 46.11%447.22M | 32.78%389.14M | 18.03%345.3M | 12.88%325.78M | 7.61%306.1M | 7.61%306.1M |
Less: Treasury stock | -64.47%3.14M | -63.56%3.14M | 5.98%8.85M | 5.98%8.85M | 5.98%8.85M | 5.98%8.85M | 3.35%8.63M | 0.00%8.35M | 0.00%8.35M | 0.00%8.35M |
Other reserves | 2,458.30%510.74M | 1.80%-21.33M | 7.14%-21.13M | 8.02%-21.31M | 8.02%-21.31M | 7.62%-21.66M | 9.42%-21.72M | 7.04%-22.75M | 6.00%-23.17M | 6.00%-23.17M |
Total stockholders'equity | 35.58%567.61M | 38.97%521.08M | 41.66%502.46M | 42.58%477.08M | 42.58%477.08M | 30.30%418.65M | 17.09%374.96M | 12.31%354.69M | 7.42%334.59M | 7.42%334.59M |
Noncontrolling interests | --2K | --4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 35.58%567.61M | 38.97%521.09M | 41.66%502.46M | 42.58%477.08M | 42.58%477.08M | 30.30%418.65M | 17.09%374.96M | 12.31%354.69M | 7.42%334.59M | 7.42%334.59M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.