(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.33%33.28B | -26.64%24.12B | -26.64%24.12B | -18.80%25.28B | -23.55%25.93B | -21.27%22.78B | 17.67%32.88B | 17.67%32.88B | 10.78%31.13B | 47.57%33.92B |
-Cash and cash equivalents | 28.33%33.28B | -26.64%24.12B | -26.64%24.12B | -18.80%25.28B | -23.55%25.93B | -21.27%22.78B | 17.67%32.88B | 17.67%32.88B | 10.78%31.13B | 47.57%33.92B |
Receivables | 14.17%33.43B | 20.50%30.53B | 20.50%30.53B | 19.37%32.38B | 19.54%29.29B | 8.08%28.27B | 0.36%25.33B | 0.36%25.33B | 26.97%27.13B | 11.18%24.5B |
-Accounts receivable | 14.17%33.43B | 20.50%30.53B | 20.50%30.53B | 19.37%32.38B | 19.54%29.29B | 8.08%28.27B | 0.36%25.33B | 0.36%25.33B | 26.97%27.13B | 11.18%24.5B |
-Gross accounts receivable | 14.17%33.43B | 20.50%30.53B | 20.50%30.53B | 19.37%32.38B | 19.54%29.29B | 8.08%28.27B | 0.36%25.33B | 0.36%25.33B | 26.97%27.13B | 11.18%24.5B |
Inventory | 1.76%22.53B | 3.57%21.28B | 3.57%21.28B | -12.24%22.55B | -0.30%22.14B | -5.10%20.14B | -1.28%20.55B | -1.28%20.55B | 33.90%25.69B | 11.58%22.21B |
Other current assets | -11.94%7.04B | -9.85%7.18B | -9.85%7.18B | 1.33%8.2B | 0.64%8B | 13.39%8.28B | 16.56%7.96B | 16.56%7.96B | 27.79%8.09B | 27.95%7.95B |
Total current assets | 12.80%96.29B | -4.17%83.1B | -4.17%83.1B | -3.95%88.4B | -3.63%85.36B | -4.96%79.48B | 7.29%86.72B | 7.29%86.72B | 22.75%92.04B | 24.51%88.57B |
Non current assets | ||||||||||
Net PPE | -3.52%47.92B | -7.91%45.4B | -7.91%45.4B | -9.27%48.91B | -9.19%49.66B | -7.66%48.89B | -3.31%49.3B | -3.31%49.3B | 4.72%53.91B | -3.31%54.69B |
-Gross PP&E | 8.66%208.38B | 4.09%189.35B | 4.09%189.35B | 1.41%195.36B | 2.10%191.78B | 3.34%181.8B | 8.47%181.91B | 8.47%181.91B | 16.64%192.66B | 13.27%187.83B |
-Accumulated depreciation | -12.91%-160.47B | -8.55%-143.95B | -8.55%-143.95B | -5.55%-146.45B | -6.74%-142.11B | -8.07%-132.91B | -13.62%-132.61B | -13.62%-132.61B | -22.04%-138.74B | -21.85%-133.14B |
Total investment | -2.09%3.05B | -33.98%2.73B | -33.98%2.73B | -31.54%2.94B | -31.12%3.12B | 0.46%4.57B | -13.96%4.14B | -13.96%4.14B | -23.57%4.3B | -22.85%4.52B |
-Financial asset investment | -2.09%3.05B | -33.98%2.73B | -33.98%2.73B | -31.54%2.94B | -31.12%3.12B | 0.46%4.57B | -13.96%4.14B | -13.96%4.14B | -23.57%4.3B | -22.85%4.52B |
-Including:Available-for-sale securities | -2.09%3.05B | -33.98%2.73B | -33.98%2.73B | -31.54%2.94B | -31.12%3.12B | 0.46%4.57B | -13.96%4.14B | -13.96%4.14B | -23.57%4.3B | -22.85%4.52B |
Long-term accounts receivable and other receivables | ---- | -2.56%38M | -2.56%38M | ---- | ---- | ---- | -29.09%39M | -29.09%39M | ---- | ---- |
Goodwill and other intangible assets | 120.90%296M | 4.46%281M | 4.46%281M | -46.52%123M | -48.26%134M | -53.45%155M | -32.92%269M | -32.92%269M | -51.98%230M | -53.25%259M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Other intangible assets | 120.90%296M | 4.46%281M | 4.46%281M | -46.52%123M | -48.26%134M | -46.74%155M | -15.67%269M | -15.67%269M | -36.11%230M | -33.93%259M |
Defined pension benefit | ---- | 69.66%5.44B | 69.66%5.44B | ---- | ---- | ---- | 21.41%3.2B | 21.41%3.2B | ---- | ---- |
Deferred tax assets-non current | ---- | -11.90%3.22B | -11.90%3.22B | ---- | ---- | ---- | 53.57%3.66B | 53.57%3.66B | ---- | ---- |
Other non current assets | 27.14%10.93B | 84.44%1.84B | 84.44%1.84B | 26.51%8.46B | 30.48%8.6B | 36.64%8.46B | 20.14%996M | 20.14%996M | 23.05%6.69B | 17.22%6.59B |
Total non current assets | 1.11%62.2B | -4.32%58.94B | -4.32%58.94B | -7.20%60.44B | -6.88%61.51B | -3.03%62.08B | -0.81%61.6B | -0.81%61.6B | 3.34%65.13B | -3.70%66.06B |
Total assets | 7.90%158.48B | -4.23%142.05B | -4.23%142.05B | -5.30%148.85B | -5.02%146.87B | -4.12%141.56B | 3.77%148.32B | 3.77%148.32B | 13.89%157.17B | 10.66%154.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 26.21%80.63B | 7.58%67.48B | 7.58%67.48B | 9.42%65.25B | 8.90%63.88B | 23.17%61.71B | 34.22%62.73B | 34.22%62.73B | 40.86%59.64B | 81.13%58.66B |
-Current debt and capital lease obligation | 26.21%80.63B | 7.58%67.48B | 7.58%67.48B | 9.42%65.25B | 8.90%63.88B | 23.17%61.71B | 34.22%62.73B | 34.22%62.73B | 40.86%59.64B | 81.13%58.66B |
-Including:Current debt | 26.21%80.63B | 8.08%66.51B | 8.08%66.51B | 9.42%65.25B | 8.90%63.88B | 23.17%61.71B | 35.70%61.54B | 35.70%61.54B | 40.86%59.64B | 81.13%58.66B |
-Including:Current capital Lease obligation | ---- | -18.11%972M | -18.11%972M | ---- | ---- | ---- | -14.30%1.19B | -14.30%1.19B | ---- | ---- |
Payables | -17.20%25.23B | 1.07%29.97B | 1.07%29.97B | -6.77%31.09B | 13.99%30.47B | 4.53%26.84B | 5.65%29.65B | 5.65%29.65B | 78.45%33.35B | 48.92%26.73B |
-accounts payable | -17.01%24.76B | 6.63%26.68B | 6.63%26.68B | -6.55%30.34B | 15.59%29.84B | 6.83%26.23B | 11.19%25.02B | 11.19%25.02B | 79.70%32.47B | 50.83%25.81B |
-Total tax payable | -26.62%463M | 12.45%813M | 12.45%813M | -14.84%752M | -31.04%631M | -45.73%610M | -35.90%723M | -35.90%723M | 41.96%883M | 9.71%915M |
-Other payable | ---- | -36.61%2.48B | -36.61%2.48B | ---- | ---- | ---- | -11.88%3.91B | -11.88%3.91B | ---- | ---- |
Pension and other retirement benefit plans | -13.80%731M | 44.27%919M | 44.27%919M | -43.39%484M | -12.58%848M | -2.84%479M | -16.29%637M | -16.29%637M | 78.13%855M | 34.35%970M |
Other current liabilities | 0.37%15.19B | -25.77%10.35B | -25.77%10.35B | -5.09%14.17B | -5.83%15.14B | -2.25%15.21B | 89.64%13.95B | 89.64%13.95B | 2.15%14.93B | 5.80%16.08B |
Current liabilities | 10.37%121.78B | 1.65%108.72B | 1.65%108.72B | 2.05%111B | 7.71%110.34B | 13.51%104.23B | 29.00%106.96B | 29.00%106.96B | 42.89%108.77B | 54.62%102.44B |
Non current liabilities | ||||||||||
Non current financial liabilities | -67.64%2.06B | -60.04%6.84B | -60.04%6.84B | -66.97%4.86B | -64.98%6.35B | -59.21%8.18B | -29.85%17.11B | -29.85%17.11B | -37.59%14.7B | -28.77%18.14B |
-Long term debt and capital lease obligation | -67.64%2.06B | -60.04%6.84B | -60.04%6.84B | -66.97%4.86B | -64.98%6.35B | -59.21%8.18B | -29.85%17.11B | -29.85%17.11B | -37.59%14.7B | -28.77%18.14B |
-Including:Long term debt | -67.64%2.06B | -76.28%3.65B | -76.28%3.65B | -66.97%4.86B | -64.98%6.35B | -59.21%8.18B | -33.52%15.4B | -33.52%15.4B | -37.59%14.7B | -28.77%18.14B |
-Including:Long term capital lease obligation | ---- | 86.85%3.18B | 86.85%3.18B | ---- | ---- | ---- | 40.28%1.7B | 40.28%1.7B | ---- | ---- |
Long term pension and other post-retirement benefit plans | 30.00%338M | 97.37%300M | 97.37%300M | 22.55%250M | 30.00%260M | 26.98%240M | -15.56%152M | -15.56%152M | 2.00%204M | 3.63%200M |
Non current deferred liabilities | ---- | 23.79%3.24B | 23.79%3.24B | ---- | ---- | ---- | -5.77%2.61B | -5.77%2.61B | ---- | ---- |
Other non current liabilities | 2.62%7.09B | 37.87%517M | 37.87%517M | 29.24%6.94B | 37.26%6.91B | 41.56%7.18B | -57.14%375M | -57.14%375M | -0.22%5.37B | 10.81%5.03B |
Total non current liabilities | -29.86%9.48B | -46.22%10.89B | -46.22%10.89B | -40.58%12.05B | -42.15%13.52B | -38.37%15.6B | -28.24%20.25B | -28.24%20.25B | -30.42%20.28B | -22.61%23.37B |
Total liabilities | 5.98%131.26B | -5.97%119.61B | -5.97%119.61B | -4.65%123.06B | -1.55%123.85B | 2.30%119.82B | 14.47%127.21B | 14.47%127.21B | 22.59%129.05B | 30.44%125.8B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.82B | 0.00%5.82B | 0.00%5.82B | 0.00%5.82B | 0.00%5.82B | 0.00%5.82B | 0.00%5.82B | 0.00%5.82B | 0.00%5.82B | 0.00%5.82B |
-common stock | 0.00%5.82B | 0.00%5.82B | 0.00%5.82B | 0.00%5.82B | 0.00%5.82B | 0.00%5.82B | 0.00%5.82B | 0.00%5.82B | 0.00%5.82B | 0.00%5.82B |
Additional paid-in capital | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | -3.81%5.65B | -3.81%5.65B |
Retained earnings | -1,673.46%-6.35B | -19.96%-1.89B | -19.96%-1.89B | -126.84%-699M | -105.46%-358M | -96.59%315M | -112.88%-1.57B | -112.88%-1.57B | -82.56%2.6B | -74.08%6.55B |
Less: Treasury stock | 0.00%535M | 0.00%535M | 0.00%535M | 0.00%535M | 0.00%535M | 0.00%535M | 0.00%535M | 0.00%535M | 0.00%535M | 0.00%535M |
Other reserves | 349.80%12.19B | 72.95%3.31B | 72.95%3.31B | 21.01%5.42B | 64.30%2.71B | -0.88%901M | 334.19%1.91B | 334.19%1.91B | 353.97%4.48B | 218.11%1.65B |
Total stockholders'equity | 26.27%16.78B | 9.58%12.36B | 9.58%12.36B | -13.12%15.65B | -30.56%13.29B | -42.33%12.15B | -49.51%11.28B | -49.51%11.28B | -25.95%18.02B | -45.38%19.14B |
Noncontrolling interests | 7.34%10.44B | 2.53%10.08B | 2.53%10.08B | 0.37%10.14B | 0.35%9.73B | 1.46%9.58B | 3.88%9.83B | 3.88%9.83B | 20.17%10.1B | 17.52%9.69B |
Total equity | 18.27%27.22B | 6.30%22.44B | 6.30%22.44B | -8.27%25.79B | -20.17%23.02B | -28.78%21.73B | -33.62%21.11B | -33.62%21.11B | -14.11%28.12B | -33.40%28.83B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data