Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | (FY)Oct 31, 2015 | (FY)Oct 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -51.89%292.7M | 4.69%608.4M | 10.01%581.17M | -27.75%528.28M | -2.47%731.17M | 12.47%749.69M | 2.00%666.55M | 16.48%653.48M | 18.03%561M | -12.51%475.29M |
Net profit before non-cash adjustment | -52.81%175.07M | -37.30%370.96M | 86.75%591.67M | -38.31%316.83M | -7.27%513.55M | 7.71%553.82M | 15.11%514.18M | 1.91%446.7M | 27.02%438.35M | 17.94%345.09M |
Total adjustment of non-cash items | 6.99%214.63M | -38.93%200.62M | 21.13%328.52M | 4.77%271.21M | -2.32%258.86M | 3.71%265.01M | 36.43%255.52M | -18.94%187.28M | 15.85%231.05M | -5.29%199.45M |
-Depreciation and amortization | -2.17%260.63M | 1.47%266.41M | -9.67%262.55M | -4.11%290.67M | 4.11%303.11M | 19.65%291.14M | 9.59%243.32M | 3.84%222.02M | -6.27%213.81M | -4.91%228.12M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.27M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 72.63%15.7M | 131.55%9.09M | 9.48%3.93M |
-Disposal profit | -511.35%-24.5M | 308.22%5.96M | -76.96%1.46M | 305.15%6.33M | -140.15%-3.09M | -28.52%7.69M | 272.48%10.76M | -188.69%-6.24M | 1,755.15%7.03M | 237.32%379K |
-Other non-cash items | 70.04%-21.5M | -211.23%-71.75M | 350.19%64.51M | 37.36%-25.78M | -21.71%-41.16M | -2,448.61%-33.82M | 103.17%1.44M | -4,167.26%-45.47M | 103.39%1.12M | -1.13%-32.98M |
Changes in working capital | -363.38%-97M | 110.86%36.83M | -467.25%-339.02M | -44.92%-59.77M | 40.35%-41.24M | 32.98%-69.14M | -629.15%-103.15M | 117.98%19.49M | -56.52%-108.39M | -272.81%-69.25M |
-Change in receivables | -99.50%977K | 153.41%195.44M | -324.12%-365.92M | -840.96%-86.28M | 126.17%11.64M | 64.99%-44.5M | -1,219.76%-127.09M | 113.45%11.35M | 35.23%-84.36M | -124.20%-130.24M |
-Change in inventory | 31.63%-106.07M | -263.24%-155.15M | -329.18%-42.71M | 88.54%-9.95M | 13.09%-86.85M | -716.45%-99.93M | -57.61%16.21M | 1,620.64%38.24M | -107.40%-2.52M | 160.41%34M |
-Change in payables | -182.18%-10.9M | -106.59%-3.86M | 152.13%58.57M | 47.63%23.23M | -71.76%15.74M | 692.15%55.72M | 14.50%-9.41M | 1.81%-11.01M | -149.65%-11.21M | -42.95%22.57M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.21%-19.1M | -333.63%-10.31M | -90.31%4.41M |
-Provision for loans, leases and other losses | 4,645.75%18.98M | -96.38%400K | -16.58%11.04M | -27.42%13.23M | -6.88%18.23M | 14.25%19.58M | --17.14M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 5.53%-1.95M | 18.21%-2.06M | 8.63%-2.52M | 10.02%-2.76M | 3.98%-3.07M | -73.67%-3.19M | -2.40%-1.84M | 30.13%-1.8M | 16.43%-2.57M | 21.82%-3.07M |
Interest received (cash flow from operating activities) | 2.07%11.31M | 25.21%11.08M | 13.42%8.85M | 2.36%7.8M | 7.72%7.62M | -4.91%7.08M | -17.01%7.44M | -18.96%8.97M | 7.73%11.06M | 0.80%10.27M |
Tax refund paid | 77.60%-49.34M | -224.30%-220.27M | 48.75%-67.92M | 27.82%-132.52M | -7.03%-183.59M | -26.01%-171.53M | 23.34%-136.12M | -31.17%-177.55M | -0.03%-135.37M | -98.26%-135.33M |
Other operating cash inflow (outflow) | -95.33%1.17M | 4,053.50%24.92M | -98.90%600K | 109.12%54.46M | -27.48%26.04M | 176.04%35.91M | -25.21%13.01M | -12.30%17.4M | -23.74%19.83M | 13.02%26.01M |
Operating cash flow | -39.85%253.89M | -18.86%422.07M | 14.26%520.18M | -21.26%455.26M | -6.44%578.17M | 12.55%617.96M | 9.70%549.04M | 10.25%500.49M | 21.65%453.96M | -26.00%373.16M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 26.36%-200.1M | -26.49%-271.73M | 7.92%-214.82M | -2.58%-233.28M | 67.13%-227.42M | -43.45%-691.95M | -83.48%-482.38M | -110.37%-262.9M | 1.61%-124.97M | 20.07%-127.02M |
Net intangibles purchase and sale | -41.10%-8.97M | 14.11%-6.36M | ---7.41M | ---- | ---2.22M | ---- | 84.02%-1.11M | -133.56%-6.95M | ---2.97M | ---- |
Net investment product transactions | 1,396.91%347.7M | 58.12%-26.81M | -162.57%-64.01M | 77.71%-24.38M | -190.19%-109.38M | 21.32%-37.69M | 47.02%-47.9M | -5,008.36%-90.42M | -3,665.96%-1.77M | -100.15%-47K |
Net changes in other investments | -42.32%398K | 109.54%690K | -17,536.59%-7.23M | 93.87%-41K | -125.25%-669K | 284.03%2.65M | 98.17%-1.44M | -386.54%-78.75M | 263.77%27.48M | 112.68%7.56M |
Investing cash flow | 145.70%139.03M | -3.66%-304.21M | -13.88%-293.46M | 24.14%-257.7M | 53.27%-339.69M | -36.44%-726.99M | -21.37%-532.83M | -329.43%-439.01M | 14.46%-102.23M | 36.52%-119.51M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | 46.15%-70M | ---130M | ---- | -129.41%-100M | 161.54%340M | 230.00%130M | 0.00%-100M | -150.00%-100M | 80.00%-40M |
Net common stock issuance | -384.06%-334K | 99.88%-69K | -81,152.78%-58.5M | ---72K | ---- | 96.85%-27K | ---857K | ---- | 65.22%-88K | 99.63%-253K |
Increase or decrease of lease financing | -14.48%-4.74M | -76.82%-4.14M | 41.44%-2.34M | -68.11%-4M | -10.59%-2.38M | 45.42%-2.15M | 46.80%-3.94M | 0.00%-7.41M | 0.00%-7.41M | -28.82%-7.41M |
Cash dividends paid | 20.99%-110.88M | -25.02%-140.35M | -10.41%-112.26M | -0.41%-101.68M | 19.61%-101.26M | -39.75%-125.96M | -0.14%-90.13M | -19.43%-90M | -25.11%-75.36M | -5.17%-60.23M |
Net other fund-raising expenses | 50.00%-1K | -100.00%-2K | 50.00%-1K | ---2K | ---- | -200.00%-3K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K |
Financing cash flow | 45.95%-115.96M | 29.21%-214.56M | -186.62%-303.11M | 48.07%-105.75M | -196.12%-203.64M | 504.16%211.86M | 117.76%35.07M | -7.96%-197.41M | -69.47%-182.86M | 67.52%-107.9M |
Net cash flow | ||||||||||
Beginning cash position | -16.29%493.65M | -11.41%589.72M | 15.95%665.65M | 6.42%574.07M | 23.55%539.45M | 13.43%436.62M | -26.21%384.92M | 48.16%521.67M | 71.15%352.1M | -7.05%205.73M |
Current changes in cash | 386.40%276.95M | -26.59%-96.7M | -183.21%-76.39M | 163.48%91.8M | -66.12%34.84M | 100.52%102.83M | 137.72%51.28M | -180.50%-135.94M | 15.86%168.87M | 999.15%145.75M |
Effect of exchange rate changes | -99.84%1K | 36.66%630K | 311.47%461K | 1.80%-218K | -4,540.00%-222K | -98.81%5K | 151.98%421K | -216.21%-810K | 12.78%697K | 0.98%618K |
Cash adjustments other than cash changes | 200.00%1K | -200.00%-1K | 200.00%1K | 0.00%-1K | -150.00%-1K | --2K | ---- | 0.00%-1K | ---1K | ---- |
End cash Position | 56.10%770.6M | -16.29%493.65M | -11.41%589.72M | 15.95%665.65M | 6.42%574.07M | 23.55%539.45M | 13.43%436.62M | -26.21%384.92M | 48.16%521.67M | 71.15%352.1M |
Free cash flow | -68.93%44.66M | -51.68%143.72M | 34.01%297.41M | -35.48%221.93M | 545.46%343.95M | -217.92%-77.21M | -71.87%65.48M | -28.61%232.76M | 32.45%326.02M | -28.21%246.14M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |